Musashi Seimitsu Industry Co., Ltd.
TSE:7220.T
2195 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 349,917 | 301,500 | 241,896 | 204,714 | 236,355 | 255,934 | 237,910 | 180,522 | 164,397 | 158,209 | 148,820 | 125,993 | 125,205 | 127,026 | 107,816 | 145,499 | 161,302 | 144,329 | 125,512.857 | 107,246.244 |
Kosten van de omzet
| 301,689 | 266,049 | 209,861 | 175,035 | 203,665 | 216,240 | 200,134 | 151,915 | 136,601 | 134,340 | 126,960 | 113,765 | 103,913 | 103,961 | 92,779 | 124,869 | 132,046 | 121,414 | 105,840.194 | 86,926.851 |
Brutowinst
| 48,228 | 35,451 | 32,035 | 29,679 | 32,690 | 39,694 | 37,776 | 28,607 | 27,796 | 23,869 | 21,860 | 12,228 | 21,292 | 23,065 | 15,037 | 20,630 | 29,256 | 22,915 | 19,672.663 | 20,319.393 |
Brutowinstmarge
| 0.138 | 0.118 | 0.132 | 0.145 | 0.138 | 0.155 | 0.159 | 0.158 | 0.169 | 0.151 | 0.147 | 0.097 | 0.17 | 0.182 | 0.139 | 0.142 | 0.181 | 0.159 | 0.157 | 0.189 |
Onderzoek- en ontwikkelingskosten
| 5,875 | 6,435 | 5,439 | 4,353 | 4,369 | 3,587 | 3,489 | 2,910 | 2,373 | 1,880 | 1,563 | 1,481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19,302 | 20,777 | 16,919 | 16,439 | 18,587 | 17,923 | 12,778 | 10,127 | 8,710 | 9,178 | 10,103 | 8,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 5,068 | 4,979 | 4,646 | 3,694 | 3,505 | 3,905 | 3,146 | 2,469 | 2,578 | 2,579 | 2,655 | 2,585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 24,370 | 25,756 | 21,565 | 20,133 | 22,092 | 21,828 | 15,924 | 12,596 | 11,288 | 11,757 | 12,758 | 10,746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -44 | -38 | 212 | 513 | 179 | 243 | 619 | 449 | -35 | 109 | 70 | 227 | 327 | 306 | 562 | 153 | 202 | 324 | 305.964 | -152.023 |
Bedrijfskosten
| 30,245 | 27,773 | 23,621 | 22,171 | 25,405 | 25,586 | 22,008 | 17,440 | 14,397 | 12,279 | 13,292 | 11,289 | 10,914 | 10,297 | 9,421 | 12,040 | 12,773 | 11,220 | 10,095.185 | 7,932.19 |
Bedrijfsresultaat
| 17,983 | 7,677 | 8,413 | 7,507 | 7,285 | 14,107 | 15,767 | 11,166 | 13,398 | 11,588 | 8,567 | 938 | 10,377 | 12,767 | 5,616 | 8,589 | 16,482 | 11,695 | 9,577.477 | 12,387.202 |
Bedrijfsresultaat ratio
| 0.051 | 0.025 | 0.035 | 0.037 | 0.031 | 0.055 | 0.066 | 0.062 | 0.081 | 0.073 | 0.058 | 0.007 | 0.083 | 0.101 | 0.052 | 0.059 | 0.102 | 0.081 | 0.076 | 0.116 |
Totaal overige inkomsten en kosten netto
| -4,269 | -533 | 298 | 2,236 | -17,145 | 560 | -45 | -1,099 | -3,307 | -574 | 2,780 | 4,604 | -2,862 | -1,406 | -51 | -7,623 | -1,700 | -1,250 | -264.962 | -726.332 |
Inkomen voor belasting
| 13,714 | 6,994 | 8,712 | 9,744 | -9,861 | 14,669 | 15,723 | 10,068 | 10,092 | 11,015 | 11,347 | 5,543 | 7,516 | 11,362 | 5,565 | 967 | 14,783 | 10,445 | 9,312.516 | 11,660.871 |
Inkomen voor belasting ratio
| 0.039 | 0.023 | 0.036 | 0.048 | -0.042 | 0.057 | 0.066 | 0.056 | 0.061 | 0.07 | 0.076 | 0.044 | 0.06 | 0.089 | 0.052 | 0.007 | 0.092 | 0.072 | 0.074 | 0.109 |
Belastingkosten
| 5,402 | 4,582 | 3,136 | 2,433 | 818 | 4,130 | 4,763 | 2,848 | 2,169 | 3,615 | 2,549 | 3,078 | 2,964 | 636 | 1,082 | 3,806 | 4,533 | 4,307 | 3,594.385 | 3,955.568 |
Nettowinst
| 7,921 | 2,436 | 5,429 | 7,378 | -6,902 | 9,885 | 10,351 | 6,315 | 6,809 | 6,379 | 6,827 | 2,529 | 4,432 | 9,185 | 3,561 | -4,381 | 8,580 | 4,964 | 4,772.281 | 6,366.052 |
Nettowinstmarge
| 0.023 | 0.008 | 0.022 | 0.036 | -0.029 | 0.039 | 0.044 | 0.035 | 0.041 | 0.04 | 0.046 | 0.02 | 0.035 | 0.072 | 0.033 | -0.03 | 0.053 | 0.034 | 0.038 | 0.059 |
WPA (Winst Per Aandeel)
| 121.24 | 37.31 | 83.2 | 113.13 | -105.94 | 155.54 | 151.62 | 101.24 | 109.15 | 102.26 | 109.43 | 40.55 | 71.04 | 147.23 | 57.08 | -70.22 | 137.52 | 79.57 | 76.49 | 102.04 |
Verwaterde WPA
| 121.24 | 37.31 | 83.2 | 113.13 | -105.94 | 155.54 | 151.62 | 92.51 | 99.75 | 93.45 | 106.25 | 40.55 | 71.04 | 147.23 | 57.03 | -70.22 | 126.95 | 79.57 | 76.49 | 102.04 |
EBITDA
| 37,809 | 27,338 | 27,153 | 25,119 | 26,478 | 34,406 | 36,235 | 26,503 | 25,777 | 25,130 | 23,453 | 15,044 | 20,438 | 23,674 | 17,724 | 21,574 | 33,533 | 28,353 | 23,398.098 | 22,974.859 |
EBITDA ratio
| 0.108 | 0.091 | 0.112 | 0.123 | 0.112 | 0.134 | 0.152 | 0.147 | 0.157 | 0.159 | 0.158 | 0.119 | 0.163 | 0.186 | 0.164 | 0.148 | 0.208 | 0.196 | 0.186 | 0.214 |