Faltec Co., Ltd.
TSE:7215.T
438 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 17,659 | 21,119 | 20,784 | 20,021 | 18,452 | 21,119 | 19,153 | 18,238 | 15,592 | 19,789 | 16,094 | 16,484 | 16,755 | 21,414 | 20,295 | 15,508 | 12,582 | 22,437 | 20,345 | 22,546 | 19,984 | 23,862 | 23,552 | 22,418 | 20,869 | 24,664 | 21,043 | 21,807 | 20,021 | 22,573 | 21,516 | 20,194 | 19,268 | 23,538 | 20,846 | 21,063 | 18,708 | 22,910 | 19,733 | 19,483 | 17,613 | 22,323 | 19,021 | 19,095 | 16,954 | 17,721 |
Kosten van de omzet
| 15,375 | 17,792 | 17,810 | 17,211 | 16,290 | 17,792 | 16,844 | 15,929 | 13,946 | 16,335 | 14,030 | 14,101 | 13,947 | 16,997 | 16,494 | 13,540 | 11,719 | 18,631 | 17,527 | 19,290 | 17,649 | 19,861 | 20,497 | 19,733 | 18,267 | 20,650 | 18,954 | 18,857 | 17,326 | 19,027 | 18,237 | 17,154 | 16,422 | 19,416 | 17,470 | 17,695 | 15,834 | 18,992 | 16,519 | 16,228 | 14,917 | 18,357 | 16,071 | 16,100 | 14,519 | 14,560 |
Brutowinst
| 2,284 | 3,327 | 2,974 | 2,810 | 2,162 | 3,327 | 2,309 | 2,309 | 1,646 | 3,454 | 2,064 | 2,383 | 2,808 | 4,417 | 3,801 | 1,968 | 863 | 3,806 | 2,818 | 3,256 | 2,335 | 4,001 | 3,055 | 2,685 | 2,602 | 4,014 | 2,089 | 2,950 | 2,695 | 3,546 | 3,279 | 3,040 | 2,846 | 4,122 | 3,376 | 3,368 | 2,874 | 3,918 | 3,214 | 3,255 | 2,696 | 3,966 | 2,950 | 2,995 | 2,435 | 3,161 |
Brutowinstmarge
| 0.129 | 0.158 | 0.143 | 0.14 | 0.117 | 0.158 | 0.121 | 0.127 | 0.106 | 0.175 | 0.128 | 0.145 | 0.168 | 0.206 | 0.187 | 0.127 | 0.069 | 0.17 | 0.139 | 0.144 | 0.117 | 0.168 | 0.13 | 0.12 | 0.125 | 0.163 | 0.099 | 0.135 | 0.135 | 0.157 | 0.152 | 0.151 | 0.148 | 0.175 | 0.162 | 0.16 | 0.154 | 0.171 | 0.163 | 0.167 | 0.153 | 0.178 | 0.155 | 0.157 | 0.144 | 0.178 |
Onderzoek- en ontwikkelingskosten
| 0 | 638 | 593 | 595 | 589 | 605 | 615 | 622 | 606 | 2,454 | 607 | 653 | 615 | 598 | 0 | 0 | 0 | 2,485 | 0 | 0 | 0 | 2,618 | 0 | 0 | 0 | 2,374 | 0 | 0 | 0 | 2,564 | 0 | 0 | 0 | 2,167 | 0 | 0 | 0 | 1,977 | 0 | 0 | 0 | 1,728 | 0 | 0 | 0 | 2,060 |
Algemene en administratieve kosten
| 0 | 658 | 0 | 0 | 0 | -289 | 0 | 0 | 0 | 286 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 713 | 0 | 0 | 0 | -5,508 | 2,501 | 0 | 0 | 332 | 0 | 0 | 0 | -187 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 867 | 0 | 0 | 2,386 | -4,619 | 2,307 | 2,159 | 2,179 | -4,895 |
Verkoop- en marketingkosten
| 0 | 2,069 | 0 | 0 | 0 | 2,265 | 0 | 0 | 0 | 2,038 | 0 | 0 | 0 | 1,758 | 0 | 0 | 0 | 2,054 | 0 | 0 | 0 | 2,151 | 0 | 0 | 0 | 2,153 | 0 | 0 | 0 | 2,630 | 0 | 0 | 0 | 2,153 | 0 | 0 | 0 | 1,763 | 0 | 0 | 0 | 1,692 | 0 | 0 | 0 | 1,704 |
Verkoop-, algemene en administratieve kosten
| 2,522 | 2,727 | 2,025 | 1,829 | 2,449 | 1,976 | 1,998 | 1,752 | 2,274 | 2,324 | 2,375 | 2,392 | 1,575 | 1,882 | 2,322 | 2,209 | 2,078 | 2,767 | 2,376 | 2,457 | 2,455 | -5,508 | 2,501 | 2,603 | 2,555 | 2,485 | 2,553 | 2,484 | 2,466 | 2,443 | 2,476 | 2,681 | 2,878 | 2,753 | 2,619 | 2,615 | 2,532 | 2,630 | 2,493 | 2,331 | 2,386 | -4,619 | 2,307 | 2,159 | 2,179 | -4,895 |
Overige kosten
| 0 | 79 | 38 | 20 | 15 | 5 | 71 | 137 | 90 | 113 | 130 | 177 | 43 | 115 | 190 | 547 | 110 | 122 | 157 | 40 | -7 | 256 | 23 | 78 | -10 | -14 | 80 | 11 | 26 | 62 | 40 | 24 | 29 | -86 | 30 | 25 | 54 | 33 | 21 | 8 | 33 | 14 | 20 | 28 | 45 | -23 |
Bedrijfskosten
| 2,522 | 2,580 | 2,618 | 2,424 | 2,449 | 2,580 | 2,613 | 2,374 | 2,274 | 2,323 | 2,375 | 2,392 | 2,190 | 2,478 | 2,322 | 2,209 | 2,078 | 2,766 | 2,376 | 2,457 | 2,455 | 2,623 | 2,501 | 2,603 | 2,555 | 2,483 | 2,553 | 2,496 | 2,454 | -1,426 | 2,476 | 2,681 | 2,878 | -1,494 | 2,619 | 2,615 | 2,532 | -1,317 | 2,493 | 2,331 | 2,386 | -1,064 | 2,307 | 2,159 | 2,179 | -1,359 |
Bedrijfsresultaat
| -238 | 747 | 356 | 384 | -286 | 746 | -304 | -65 | -628 | 1,130 | -310 | -10 | 617 | 1,938 | 1,478 | -242 | -1,214 | 1,040 | 441 | 799 | -121 | 1,376 | 554 | 82 | 46 | 1,529 | -464 | 454 | 240 | 1,103 | 803 | 359 | -33 | 1,370 | 756 | 752 | 342 | 1,288 | 721 | 923 | 310 | 1,592 | 643 | 836 | 255 | 993 |
Bedrijfsresultaat ratio
| -0.013 | 0.035 | 0.017 | 0.019 | -0.015 | 0.035 | -0.016 | -0.004 | -0.04 | 0.057 | -0.019 | -0.001 | 0.037 | 0.091 | 0.073 | -0.016 | -0.096 | 0.046 | 0.022 | 0.035 | -0.006 | 0.058 | 0.024 | 0.004 | 0.002 | 0.062 | -0.022 | 0.021 | 0.012 | 0.049 | 0.037 | 0.018 | -0.002 | 0.058 | 0.036 | 0.036 | 0.018 | 0.056 | 0.037 | 0.047 | 0.018 | 0.071 | 0.034 | 0.044 | 0.015 | 0.056 |
Totaal overige inkomsten en kosten netto
| 16 | -877 | -107 | -175 | -120 | -876 | -28 | 4 | 31 | -888 | 84 | 111 | 20 | -142 | 388 | 498 | 26 | -264 | 138 | 1,339 | -23 | 131 | -38 | 37 | -16 | 845 | -291 | -33 | -2 | -4,157 | 50 | -61 | -217 | -4,760 | -271 | -132 | 136 | -3,990 | 59 | -47 | -30 | -3,426 | -19 | -1 | 105 | -3,668 |
Inkomen voor belasting
| -222 | -130 | 249 | 209 | -406 | -130 | -332 | -61 | -596 | 243 | -228 | 103 | 637 | 1,798 | 1,866 | 257 | -1,189 | 776 | 579 | 2,139 | -144 | 1,508 | 517 | 119 | 30 | 2,375 | -755 | 421 | 239 | 815 | 853 | 298 | -249 | 856 | 486 | 621 | 478 | 1,245 | 780 | 877 | 280 | 1,604 | 624 | 836 | 361 | 852 |
Inkomen voor belasting ratio
| -0.013 | -0.006 | 0.012 | 0.01 | -0.022 | -0.006 | -0.017 | -0.003 | -0.038 | 0.012 | -0.014 | 0.006 | 0.038 | 0.084 | 0.092 | 0.017 | -0.095 | 0.035 | 0.028 | 0.095 | -0.007 | 0.063 | 0.022 | 0.005 | 0.001 | 0.096 | -0.036 | 0.019 | 0.012 | 0.036 | 0.04 | 0.015 | -0.013 | 0.036 | 0.023 | 0.029 | 0.026 | 0.054 | 0.04 | 0.045 | 0.016 | 0.072 | 0.033 | 0.044 | 0.021 | 0.048 |
Belastingkosten
| 77 | 614 | 224 | 278 | 41 | 614 | -18 | 172 | 138 | 500 | 127 | 238 | 263 | 670 | 609 | 183 | -323 | 466 | 210 | 724 | -22 | 436 | 291 | 216 | -7 | 829 | 76 | 192 | 51 | 134 | 281 | 262 | -48 | 507 | 301 | 278 | 262 | 61 | 417 | 402 | 50 | 617 | 327 | 330 | 89 | 292 |
Nettowinst
| -323 | -736 | -17 | -88 | -498 | -736 | -384 | -343 | -847 | -337 | -407 | -183 | 304 | 1,015 | 1,182 | 22 | -856 | 233 | 323 | 1,374 | -136 | 995 | 192 | -151 | 2 | 1,441 | -912 | 159 | 143 | 644 | 510 | -29 | -244 | 302 | 167 | 308 | 245 | 1,264 | 395 | 499 | 239 | 988 | 309 | 508 | 279 | 563 |
Nettowinstmarge
| -0.018 | -0.035 | -0.001 | -0.004 | -0.027 | -0.035 | -0.02 | -0.019 | -0.054 | -0.017 | -0.025 | -0.011 | 0.018 | 0.047 | 0.058 | 0.001 | -0.068 | 0.01 | 0.016 | 0.061 | -0.007 | 0.042 | 0.008 | -0.007 | 0 | 0.058 | -0.043 | 0.007 | 0.007 | 0.029 | 0.024 | -0.001 | -0.013 | 0.013 | 0.008 | 0.015 | 0.013 | 0.055 | 0.02 | 0.026 | 0.014 | 0.044 | 0.016 | 0.027 | 0.016 | 0.032 |
WPA (Winst Per Aandeel)
| -34.44 | -78.46 | -1.81 | -9.38 | -53.1 | -78.48 | -40.95 | -36.58 | -90.32 | -35.94 | -43.45 | -19.51 | 32.42 | 108.23 | 126.04 | 2.35 | -91.28 | 24.85 | 34.44 | 146.51 | -14.5 | 106.1 | 20.47 | -16.1 | 0.27 | 153.66 | -97.25 | 17.04 | -2.7 | 69 | 54.64 | -3.11 | -26.19 | 32.41 | 17.92 | 33.31 | 26.55 | 136.69 | 42.71 | 54.33 | 26.05 | 107.56 | 33.64 | 55.3 | 30.44 | 61.29 |
Verwaterde WPA
| -34.44 | -78.46 | -1.81 | -9.38 | -53.1 | -78.48 | -40.95 | -36.58 | -90.32 | -35.89 | -43.4 | -19.51 | 32.42 | 108.23 | 126.04 | 2.35 | -91.28 | 24.85 | 34.44 | 146.51 | -14.5 | 106.1 | 20.47 | -16.1 | 0.27 | 153.66 | -97.25 | 17.04 | -2.7 | 69 | 54.64 | -3.11 | -26.19 | 32.41 | 17.92 | 33.31 | 26.26 | 136.69 | 42.71 | 54.33 | 25.87 | 107.56 | 33.64 | 55.3 | 30.14 | 61.29 |
EBITDA
| 830.75 | 2,696 | 1,477 | 252 | -386 | 560 | -368 | -4 | -565 | 1,241 | -197 | 150 | 673 | 2,081 | 1,708 | 312 | -1,133 | 1,104 | 621 | 826 | -143 | 1,643 | 569 | 171 | 46 | 1,509 | -397 | 454 | 272 | 5,027 | 899 | 348 | -144 | 5,491 | 744 | 759 | 420 | 5,334 | 879 | 938 | 328 | 5,140 | 710 | 914 | 421 | 4,643 |
EBITDA ratio
| 0.047 | 0.128 | 0.071 | 0.013 | -0.021 | 0.027 | -0.019 | -0 | -0.036 | 0.063 | -0.012 | 0.009 | 0.04 | 0.097 | 0.084 | 0.02 | -0.09 | 0.049 | 0.031 | 0.037 | -0.007 | 0.069 | 0.024 | 0.008 | 0.002 | 0.061 | -0.019 | 0.021 | 0.014 | 0.223 | 0.042 | 0.017 | -0.007 | 0.233 | 0.036 | 0.036 | 0.022 | 0.233 | 0.045 | 0.048 | 0.019 | 0.23 | 0.037 | 0.048 | 0.025 | 0.262 |