Faltec Co., Ltd.
TSE:7215.T
438 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15,806 | 14,497 | 13,479 | 12,693 | 12,063 | 12,220 | 14,073 | 13,361 | 12,964 | 10,553 | 11,007 | 12,168 | 12,662 | 12,710 | 11,496 | 10,990 | 15,571 | 11,717 | 10,661 | 10,218 | 10,627 | 9,976 | 10,117 | 10,283 | 10,882 | 13,130 | 8,159 | 7,576 | 6,304 | 6,108 | 6,158 | 4,627 | 4,874 | 4,786 | 5,699 | 5,322 | 4,215 | 4,110 | 5,366 | 3,240 | 3,752 | 2,761 | 3,680 | 2,900 | 5,196 | 3,889 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -306 | 382 | 0 | 503 | -404 | -410 | -300 | -304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 |
Liquide middelen en kortetermijnbeleggingen
| 15,806 | 14,497 | 13,479 | 12,693 | 12,063 | 12,220 | 14,073 | 13,361 | 12,964 | 10,553 | 11,007 | 12,168 | 12,662 | 12,710 | 11,496 | 10,990 | 15,571 | 11,717 | 10,661 | 10,218 | 10,627 | 9,976 | 10,117 | 10,283 | 10,882 | 13,130 | 8,159 | 7,576 | 6,304 | 6,108 | 6,158 | 4,627 | 4,874 | 4,786 | 5,699 | 5,322 | 4,215 | 4,110 | 5,366 | 3,240 | 3,752 | 2,761 | 3,680 | 2,900 | 5,196 | 3,889 |
Nettovorderingen
| 14,366 | 16,763 | 14,844 | 13,358 | 13,332 | 15,633 | 14,509 | 14,552 | 13,198 | 15,005 | 14,081 | 13,377 | 15,253 | 17,409 | 15,592 | 12,745 | 11,163 | 17,013 | 16,538 | 17,801 | 17,710 | 19,926 | 19,555 | 18,543 | 17,260 | 19,372 | 17,588 | 17,684 | 16,949 | 18,662 | 16,898 | 16,331 | 16,598 | 18,315 | 16,921 | 17,123 | 16,308 | 18,936 | 17,004 | 16,331 | 14,781 | 16,540 | 14,667 | 15,053 | 14,046 | 14,387 |
Voorraad
| 10,701 | 9,105 | 10,104 | 10,183 | 10,043 | 9,522 | 10,239 | 9,486 | 9,435 | 8,401 | 8,421 | 7,921 | 7,349 | 7,027 | 7,247 | 7,085 | 7,829 | 7,087 | 7,678 | 7,458 | 7,997 | 6,928 | 7,070 | 7,397 | 7,457 | 6,448 | 6,870 | 7,916 | 7,296 | 6,759 | 6,844 | 6,697 | 6,782 | 6,551 | 7,351 | 7,677 | 7,186 | 6,880 | 7,690 | 7,046 | 6,582 | 5,362 | 6,121 | 5,757 | 5,533 | 4,787 |
Overige vlottende activa
| 1,330 | 1,634 | 1,713 | 2,885 | 2,886 | 2,781 | 3,207 | 2,810 | 2,881 | 3,044 | 1,993 | 2,000 | 1,584 | 1,808 | 1,849 | 1,896 | 1,454 | 1,773 | 1,725 | 1,868 | 1,642 | 1,745 | 1,628 | 1,466 | 1,467 | 1,920 | 1,707 | 1,829 | 1,715 | 1,545 | 1,599 | 1,375 | 1,437 | 1,841 | 2,078 | 2,215 | 1,868 | 2,024 | 1,916 | 1,814 | 1,791 | 1,512 | 1,643 | 1,717 | 1,333 | 1,375 |
Totaal vlottende activa
| 42,203 | 41,999 | 40,140 | 39,119 | 38,324 | 40,156 | 42,028 | 40,209 | 38,478 | 37,003 | 35,502 | 35,466 | 36,848 | 38,954 | 36,184 | 32,716 | 36,017 | 37,590 | 36,602 | 37,345 | 37,976 | 38,575 | 38,370 | 37,689 | 37,066 | 40,870 | 34,324 | 35,005 | 32,264 | 33,074 | 31,499 | 29,030 | 29,691 | 31,493 | 32,049 | 32,337 | 29,577 | 31,950 | 31,976 | 28,431 | 26,906 | 26,175 | 26,111 | 25,427 | 26,108 | 24,438 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 23,576 | 23,889 | 26,577 | 26,720 | 26,634 | 26,293 | 27,273 | 26,924 | 26,792 | 27,018 | 27,926 | 27,969 | 27,861 | 27,557 | 28,118 | 28,153 | 28,517 | 28,602 | 28,871 | 29,481 | 29,149 | 28,814 | 29,124 | 28,815 | 27,189 | 25,634 | 25,133 | 23,977 | 23,448 | 23,457 | 23,174 | 23,119 | 23,798 | 24,261 | 23,926 | 24,195 | 24,130 | 24,124 | 23,250 | 22,827 | 22,691 | 21,804 | 21,063 | 20,861 | 20,391 | 19,362 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,689 | 1,655 | 1,564 | 1,378 | 1,276 | 1,252 | 1,171 | 1,117 | 1,048 | 1,024 | 985 | 957 | 945 | 966 | 1,025 | 1,070 | 1,101 | 1,120 | 1,126 | 1,128 | 1,150 | 1,093 | 1,125 | 1,006 | 1,026 | 1,070 | 1,028 | 1,016 | 1,012 | 1,057 | 987 | 1,035 | 1,111 | 1,184 | 1,211 | 1,268 | 1,310 | 1,364 | 1,319 | 1,345 | 1,394 | 1,308 | 1,319 | 1,393 | 1,454 | 1,541 |
Goodwill en immateriële activa
| 1,689 | 1,655 | 1,564 | 1,378 | 1,276 | 1,252 | 1,171 | 1,117 | 1,048 | 1,024 | 985 | 957 | 945 | 966 | 1,025 | 1,070 | 1,101 | 1,120 | 1,126 | 1,128 | 1,150 | 1,093 | 1,125 | 1,006 | 1,026 | 1,070 | 1,028 | 1,016 | 1,012 | 1,057 | 987 | 1,035 | 1,111 | 1,184 | 1,211 | 1,268 | 1,310 | 1,364 | 1,319 | 1,345 | 1,394 | 1,308 | 1,319 | 1,393 | 1,454 | 1,541 |
Langetermijnbeleggingen
| 520 | 256 | 332 | 337 | 630 | 273 | 128 | 277 | 686 | 702 | 616 | 637 | 349 | 360 | 353 | 305 | 299 | 302 | 350 | 330 | 307 | 324 | 340 | 367 | 351 | 1,233 | 2,939 | 1,918 | 1,584 | 1,439 | 1,187 | 847 | 714 | 840 | 966 | 908 | 1,127 | 1,327 | 1,350 | 1,236 | 952 | 1,690 | 1,399 | 1,062 | 955 | 831 |
Belastingvorderingen
| 1,006 | 972 | 1,120 | 1,105 | 1,121 | 1,070 | 1,264 | 1,131 | 1,100 | 1,040 | 1,328 | 1,316 | 1,321 | 1,328 | 1,720 | 1,842 | 2,010 | 1,684 | 1,935 | 1,933 | 2,044 | 1,933 | 2,178 | 2,087 | 2,131 | 1,433 | 1,120 | 1,152 | 1,247 | 1,305 | 1,565 | 1,673 | 1,910 | 1,685 | 1,930 | 1,961 | 1,900 | 1,767 | 1,635 | 1,713 | 1,904 | 1,680 | 1,642 | 1,732 | 1,718 | 1,689 |
Overige niet-vlottende activa
| 2 | 269 | 283 | 290 | -1 | 337 | 361 | 524 | -1 | 0 | -1 | -1 | 309 | 296 | 462 | 503 | 509 | 525 | 488 | 511 | 468 | 555 | 206 | 220 | 229 | 256 | 288 | 338 | 306 | 332 | 325 | 327 | 369 | 251 | 163 | 137 | 135 | 163 | 508 | 524 | 528 | 528 | 533 | 538 | 538 | 217 |
Totaal niet-vlottende activa
| 26,793 | 27,041 | 29,876 | 29,830 | 29,660 | 29,225 | 30,197 | 29,973 | 29,625 | 29,784 | 30,854 | 30,878 | 30,785 | 30,507 | 31,678 | 31,873 | 32,436 | 32,233 | 32,770 | 33,383 | 33,118 | 32,719 | 32,973 | 32,495 | 30,926 | 29,626 | 30,508 | 28,401 | 27,597 | 27,590 | 27,238 | 27,001 | 27,902 | 28,221 | 28,196 | 28,469 | 28,602 | 28,745 | 28,062 | 27,645 | 27,469 | 27,010 | 25,956 | 25,586 | 25,056 | 23,640 |
Totaal activa
| 68,996 | 69,040 | 70,016 | 68,952 | 67,986 | 69,384 | 72,229 | 70,184 | 68,105 | 66,789 | 66,359 | 66,346 | 67,636 | 69,463 | 67,864 | 64,591 | 68,455 | 69,826 | 69,373 | 70,730 | 71,095 | 71,297 | 71,343 | 70,184 | 67,993 | 70,496 | 64,833 | 63,407 | 59,861 | 60,665 | 58,738 | 56,031 | 57,593 | 59,714 | 60,245 | 60,806 | 58,179 | 60,695 | 60,038 | 56,076 | 54,375 | 53,185 | 52,067 | 51,013 | 51,164 | 48,078 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12,156 | 12,380 | 12,672 | 6,372 | 6,386 | 6,980 | 7,117 | 6,547 | 6,291 | 6,740 | 6,290 | 6,170 | 6,533 | 8,055 | 7,666 | 6,160 | 5,892 | 8,060 | 8,247 | 8,650 | 8,669 | 9,114 | 9,625 | 10,475 | 11,192 | 11,759 | 10,958 | 10,310 | 9,484 | 9,956 | 9,819 | 8,979 | 9,627 | 10,951 | 11,348 | 11,308 | 9,949 | 11,781 | 12,118 | 10,977 | 10,746 | 11,834 | 11,932 | 12,557 | 13,089 | 13,142 |
Kortlopende schulden
| 16,435 | 16,743 | 15,291 | 14,680 | 15,531 | 16,518 | 15,361 | 14,502 | 17,800 | 14,651 | 12,934 | 12,036 | 13,986 | 13,276 | 13,004 | 13,264 | 14,750 | 15,259 | 14,749 | 15,757 | 17,292 | 15,560 | 12,922 | 13,325 | 14,588 | 14,867 | 11,759 | 9,219 | 7,513 | 6,365 | 8,884 | 8,261 | 7,524 | 6,635 | 6,064 | 6,133 | 8,562 | 8,614 | 10,539 | 8,870 | 9,192 | 6,427 | 8,854 | 8,539 | 7,414 | 4,958 |
Belastingschulden
| 149 | 611 | 357 | 368 | 158 | 296 | 166 | 404 | 219 | 375 | 176 | 466 | 314 | 493 | 248 | 255 | 146 | 746 | 661 | 709 | 103 | 298 | 162 | 127 | 204 | 580 | 95 | 257 | 263 | 258 | 265 | 152 | 184 | 517 | 333 | 439 | 268 | 320 | 310 | 367 | 132 | 979 | 365 | 512 | 320 | 705 |
Uitgestelde opbrengsten
| 149 | 611 | 357 | 1,153 | 550 | 1,200 | 598 | 1,183 | 622 | 1,221 | 622 | 1,221 | 684 | 1,527 | 656 | 996 | 518 | 1,728 | 1,084 | 1,462 | 494 | 1,247 | 613 | 956 | 817 | 1,629 | 736 | 1,202 | 842 | 1,323 | 837 | 1,063 | 735 | 1,358 | 741 | 1,150 | 630 | 988 | 746 | 1,090 | 593 | 1,812 | 825 | 1,197 | 659 | 1,388 |
Overige kortlopende verplichtingen
| 7,351 | 5,621 | 5,833 | 10,736 | 11,023 | 10,139 | 11,094 | 8,348 | 8,620 | 7,965 | 9,189 | 7,670 | 9,121 | 8,671 | 8,494 | 6,074 | 7,947 | 9,015 | 10,729 | 8,961 | 10,980 | 10,887 | 11,361 | 11,022 | 10,374 | 9,418 | 9,608 | 8,982 | 8,220 | 7,989 | 8,780 | 6,811 | 7,224 | 6,708 | 7,557 | 6,833 | 6,766 | 6,415 | 6,401 | 5,600 | 5,656 | 5,135 | 4,428 | 2,460 | 3,166 | 2,297 |
Totaal kortlopende verplichtingen
| 36,091 | 35,355 | 34,153 | 32,941 | 33,490 | 34,837 | 34,170 | 30,580 | 33,333 | 30,577 | 29,035 | 27,097 | 30,324 | 31,529 | 29,820 | 26,494 | 29,107 | 34,062 | 34,809 | 34,830 | 37,435 | 36,808 | 34,521 | 35,778 | 36,971 | 37,673 | 33,061 | 29,713 | 26,059 | 25,633 | 28,320 | 25,114 | 25,110 | 25,652 | 25,710 | 25,424 | 25,907 | 27,798 | 29,804 | 26,537 | 26,187 | 25,208 | 26,039 | 24,753 | 24,328 | 21,785 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,245 | 8,402 | 9,761 | 11,430 | 10,862 | 9,766 | 10,972 | 12,162 | 8,203 | 9,326 | 10,324 | 11,427 | 9,411 | 10,750 | 11,869 | 12,819 | 13,885 | 8,360 | 8,884 | 9,847 | 8,250 | 8,965 | 11,513 | 9,389 | 5,656 | 6,581 | 5,594 | 6,257 | 6,679 | 7,224 | 4,631 | 5,197 | 5,534 | 5,916 | 6,428 | 7,022 | 4,403 | 4,637 | 3,606 | 3,994 | 2,968 | 3,395 | 3,141 | 3,683 | 5,028 | 4,864 |
Uitgestelde opbrengsten niet-vlottend
| 1,573 | 1,445 | 1,063 | 4,178 | 4,034 | 4,058 | 3,374 | 3,586 | 3,717 | 3,836 | 4,158 | 4,372 | 4,538 | 4,584 | 5,360 | 5,459 | 5,631 | 5,966 | 4,736 | 4,985 | 5,283 | 5,451 | 5,378 | 5,527 | 5,741 | 5,949 | 6,910 | 6,998 | 7,078 | 7,320 | 6,504 | 6,715 | 7,102 | 7,424 | 8,015 | 8,262 | 8,264 | 8,286 | 8,290 | 8,439 | 8,587 | 8,011 | 6,806 | 6,789 | 6,778 | 6,788 |
Uitgestelde belastingverplichtingen niet-vlottend
| 672 | 672 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 975 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,007 | 1,060 | 1,060 | 1,060 | 1,060 | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 |
Overige niet-vlottende verplichtingen
| 4,179 | 4,090 | 4,598 | 529 | 502 | 460 | 501 | 474 | 452 | 437 | 448 | 446 | 444 | 437 | 308 | 332 | 374 | 362 | 321 | 292 | 313 | 288 | 288 | 291 | 217 | 234 | 280 | 286 | 322 | 359 | 352 | 445 | 466 | 487 | 587 | 485 | 504 | 505 | 501 | 491 | 506 | 431 | 475 | 492 | 512 | 507 |
Totaal niet-vlottende verplichtingen
| 13,669 | 14,609 | 16,429 | 17,144 | 16,405 | 15,291 | 15,854 | 17,229 | 13,379 | 14,606 | 15,937 | 17,252 | 15,400 | 16,778 | 18,544 | 19,617 | 20,897 | 15,695 | 14,948 | 16,131 | 14,821 | 15,711 | 18,186 | 16,214 | 12,621 | 13,771 | 13,791 | 14,548 | 15,086 | 15,910 | 12,494 | 13,364 | 14,109 | 14,834 | 16,090 | 16,829 | 14,231 | 14,488 | 13,569 | 14,096 | 13,233 | 13,009 | 11,594 | 12,136 | 13,490 | 13,331 |
Totaal passiva
| 49,760 | 49,964 | 50,582 | 50,085 | 49,895 | 50,128 | 50,024 | 47,809 | 46,712 | 45,183 | 44,972 | 44,349 | 45,724 | 48,307 | 48,364 | 46,111 | 50,004 | 49,757 | 49,757 | 50,961 | 52,256 | 52,519 | 52,707 | 51,992 | 49,592 | 51,444 | 46,852 | 44,261 | 41,145 | 41,543 | 40,814 | 38,478 | 39,219 | 40,486 | 41,800 | 42,253 | 40,138 | 42,286 | 43,373 | 40,633 | 39,420 | 38,217 | 37,633 | 36,889 | 37,818 | 35,116 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 15,220 | 0 | 0 | 0 | 17,181 | 18,301 | 18,637 | 19,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,291 | 2,265 | 2,265 | 2,258 | 2,257 | 2,257 | 2,257 | 2,232 | 2,218 | 2,218 | 2,218 | 2,183 | 2,183 | 2,183 | 2,183 | 2,183 | 2,183 | 2,183 |
Ingehouden winsten
| 10,697 | 11,020 | 10,445 | 10,464 | 10,551 | 11,050 | 11,785 | 12,170 | 12,512 | 13,360 | 13,697 | 14,105 | 14,287 | 14,255 | 13,240 | 12,056 | 12,034 | 13,163 | 12,885 | 12,562 | 11,259 | 11,668 | 10,672 | 10,479 | 10,631 | 11,042 | 9,601 | 11,249 | 11,089 | 11,350 | 10,705 | 10,195 | 10,224 | 10,872 | 10,570 | 10,402 | 10,095 | 10,250 | 8,985 | 8,591 | 8,091 | 8,824 | 7,836 | 7,527 | 7,019 | 7,138 |
Overige gereserveerde algehele resultaten
| 3,381 | 1,524 | 1,596 | 1,115 | 343 | 1,072 | 3,038 | 2,889 | 1,720 | 1,078 | 565 | 815 | 606 | 2,900 | 1,380 | 1,489 | 1,546 | 1,951 | 1,914 | 2,390 | 2,735 | 2,320 | 2,900 | 2,686 | 2,764 | 3,022 | 3,540 | 3,189 | 3,010 | 3,214 | 2,860 | 3,042 | 3,734 | 3,901 | 3,426 | 3,684 | 3,565 | 3,755 | 3,332 | 2,666 | 2,616 | 2,718 | 3,210 | 3,182 | 2,925 | 2,489 |
Overige totale aandeelhoudersvermogen
| 337 | 1,616 | 2,380 | 2,377 | -12,842 | 2,377 | 2,377 | 2,378 | -14,803 | -15,651 | -15,988 | -16,396 | 2,649 | -431 | 610 | 609 | 609 | 609 | 610 | 609 | 609 | 609 | 609 | 609 | 609 | 609 | 610 | 610 | 610 | 585 | 586 | 583 | 580 | 581 | 581 | 557 | 542 | 541 | 535 | 501 | 501 | 499 | 501 | 501 | 501 | 502 |
Totaal eigen vermogen van aandeelhouders
| 16,706 | 16,451 | 16,712 | 16,247 | 15,563 | 16,790 | 19,491 | 19,728 | 18,901 | 19,379 | 19,202 | 19,861 | 19,833 | 19,015 | 17,521 | 16,445 | 16,480 | 18,014 | 17,700 | 17,852 | 16,894 | 16,888 | 16,472 | 16,065 | 16,295 | 16,964 | 16,042 | 17,339 | 17,000 | 17,414 | 16,416 | 16,078 | 16,795 | 17,611 | 16,834 | 16,875 | 16,420 | 16,764 | 15,070 | 13,941 | 13,391 | 14,224 | 13,730 | 13,393 | 12,628 | 12,312 |
Totaal eigen vermogen
| 19,236 | 19,071 | 19,431 | 18,867 | 18,091 | 19,256 | 22,205 | 22,375 | 21,393 | 21,606 | 21,387 | 21,997 | 21,912 | 21,156 | 19,500 | 18,480 | 18,451 | 20,069 | 19,616 | 19,769 | 18,839 | 18,778 | 18,636 | 18,192 | 18,401 | 19,050 | 17,981 | 19,146 | 18,716 | 19,122 | 17,924 | 17,553 | 18,374 | 19,228 | 18,445 | 18,553 | 18,041 | 18,409 | 16,665 | 15,443 | 14,955 | 14,968 | 14,434 | 14,124 | 13,346 | 12,962 |
Totaal passiva en aandeelhoudersvermogen
| 68,996 | 69,035 | 70,013 | 68,952 | 67,986 | 69,384 | 72,229 | 70,184 | 68,105 | 66,789 | 66,359 | 66,346 | 67,636 | 69,463 | 67,864 | 64,591 | 68,455 | 69,826 | 69,373 | 70,730 | 71,095 | 71,297 | 71,343 | 70,184 | 67,993 | 70,494 | 64,833 | 63,407 | 59,861 | 60,665 | 58,738 | 56,031 | 57,593 | 59,714 | 60,245 | 60,806 | 58,179 | 60,695 | 60,038 | 56,076 | 54,375 | 53,185 | 52,067 | 51,013 | 51,164 | 48,078 |