F-Tech Inc.

TSE:7212.T

520 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,2045,4911,9813,7088,8797,1915,8715,7196,8318,9837,8235,3045,2296,3204,9624,2164,082
Kortetermijnbeleggingen 0-1,538-645-457-553-915-256-271-295-338-499-305-259-275-261-294-404
Liquide middelen en kortetermijnbeleggingen 12,2045,4911,9813,7088,8797,1915,8715,7196,8318,9837,8235,3045,2296,3204,9624,2164,082
Nettovorderingen 41,87737,80536,32731,57827,95533,66739,81933,69229,29827,79924,37317,41420,14215,96417,78410,77417,295
Voorraad 25,48425,63028,02919,64119,09217,72619,46718,64416,79017,46413,87513,15010,3109,2538,6749,12011,791
Overige vlottende activa 3,5043,6773,3862,7463,0302,8694,1423,8444,4903,4613,3333,3592,7522,0981,3481,4452,767
Totaal vlottende activa 83,06972,60369,72357,67358,95661,45369,29961,89957,40957,70749,40439,22738,43333,63532,76825,55535,935
Niet-vlottende activa:
Materiële vaste activa, netto 94,03392,28481,36670,01266,71466,39272,99874,67673,41067,52755,14446,44441,84842,06946,41250,02753,491
Goodwill 00000000000000000
Immateriële activa 3192852993203633423975086707808579601,0308899641,009560
Goodwill en immateriële activa 3192852993203633423975086707808579601,0308899641,009560
Langetermijnbeleggingen 9,4859,0028,0577,4526,5137,1706,4965,9485,1755,4014,7033,8322,9522,7372,5061,9022,451
Belastingvorderingen 3,4271,9631,4851,0251,2651,4345145694494152801751633924095881,852
Overige niet-vlottende activa 1,439-2-1229224216820820866867674562370498978804561
Totaal niet-vlottende activa 108,703103,53291,20679,03875,07975,55481,22582,52180,57074,99061,65851,97346,36346,58551,26954,33058,915
Totaal activa 191,772176,137160,931136,714134,038137,010150,524144,420137,980132,697111,06291,20084,79680,22084,03779,88594,850
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 27,90224,16922,96619,77217,42722,83822,3204,8734,34721,83319,51518,22119,59515,69615,50412,03920,857
Kortlopende schulden 52,34842,30247,49831,27230,78126,09433,44532,37134,64531,19923,42824,83916,93118,07020,40721,79721,777
Belastingschulden 769942652658500390791649499825433141649552674551210
Uitgestelde opbrengsten 1,6962,8723,8754,1143,0923,1694,58221,96919,2889135221457301,236695551344
Overige kortlopende verplichtingen 10,1076,2014,4804,2434,1124,9014,9034,2524,2123,8473,3682,9012,8183,2902,0011,7562,688
Totaal kortlopende verplichtingen 92,05375,54478,81959,40155,41257,00265,25063,46562,49257,79246,83346,10640,07438,29238,60736,14345,666
Langlopende verplichtingen:
Langetermijnschulden 22,04331,85017,50718,33320,47719,88125,57126,06323,08225,47821,38815,11416,79015,18120,88323,06119,500
Uitgestelde opbrengsten niet-vlottend 1,6711,0569709471,1781,1381,4131,7791,8804614628181,1221,3081,3421,6261,695
Uitgestelde belastingverplichtingen niet-vlottend 2,9942,7072,7592,7712,4482,0802,1573,2943,3692,5182,4472,0191,4251,314810591403
Overige niet-vlottende verplichtingen 1,266226299232231788387899290127164207239124187
Totaal niet-vlottende verplichtingen 27,97435,83921,53522,28324,33423,17729,22431,22328,42028,54924,38718,07819,50118,01023,27425,40221,785
Totaal passiva 120,027111,383100,35481,68479,74680,17994,47494,68890,91286,34171,22064,18459,57556,30261,88161,54567,451
Eigen vermogen:
Preferente aandelen 041,44240,08240,01941,91442,128000001,44300000
Gewone aandelen 6,7906,7906,7906,7906,7906,7906,7905,6154,7904,7904,7902,6772,6772,6772,6772,6772,677
Ingehouden winsten 29,28827,97926,61926,55927,91228,13325,66221,42517,51215,11513,95810,76214,10212,6559,9517,49312,557
Overige gereserveerde algehele resultaten 13,4208,5955,023285-1,778-2825154771,6025,2831,916-1,44300000
Overige totale aandeelhoudersvermogen 6,328-34,769-33,409-33,349-34,702-34,9237,2046,1385,4025,2105,2111,655-1,328-979483-2052,534
Totaal eigen vermogen van aandeelhouders 55,82650,03745,10540,30440,13641,84640,17133,65529,30630,39825,87515,09415,45114,35313,1119,96517,768
Totaal eigen vermogen 71,74264,75460,57755,03054,29256,83156,05049,73247,06846,35639,84227,01625,22123,91822,15618,34027,399
Totaal passiva en aandeelhoudersvermogen 191,769176,137160,931136,714134,038137,010150,524144,420137,980132,697111,06291,20084,79680,22084,03779,88594,850