F-Tech Inc.
TSE:7212.T
520 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 12,204 | 5,491 | 1,981 | 3,708 | 8,879 | 7,191 | 5,871 | 5,719 | 6,831 | 8,983 | 7,823 | 5,304 | 5,229 | 6,320 | 4,962 | 4,216 | 4,082 |
Kortetermijnbeleggingen
| 0 | -1,538 | -645 | -457 | -553 | -915 | -256 | -271 | -295 | -338 | -499 | -305 | -259 | -275 | -261 | -294 | -404 |
Liquide middelen en kortetermijnbeleggingen
| 12,204 | 5,491 | 1,981 | 3,708 | 8,879 | 7,191 | 5,871 | 5,719 | 6,831 | 8,983 | 7,823 | 5,304 | 5,229 | 6,320 | 4,962 | 4,216 | 4,082 |
Nettovorderingen
| 41,877 | 37,805 | 36,327 | 31,578 | 27,955 | 33,667 | 39,819 | 33,692 | 29,298 | 27,799 | 24,373 | 17,414 | 20,142 | 15,964 | 17,784 | 10,774 | 17,295 |
Voorraad
| 25,484 | 25,630 | 28,029 | 19,641 | 19,092 | 17,726 | 19,467 | 18,644 | 16,790 | 17,464 | 13,875 | 13,150 | 10,310 | 9,253 | 8,674 | 9,120 | 11,791 |
Overige vlottende activa
| 3,504 | 3,677 | 3,386 | 2,746 | 3,030 | 2,869 | 4,142 | 3,844 | 4,490 | 3,461 | 3,333 | 3,359 | 2,752 | 2,098 | 1,348 | 1,445 | 2,767 |
Totaal vlottende activa
| 83,069 | 72,603 | 69,723 | 57,673 | 58,956 | 61,453 | 69,299 | 61,899 | 57,409 | 57,707 | 49,404 | 39,227 | 38,433 | 33,635 | 32,768 | 25,555 | 35,935 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 94,033 | 92,284 | 81,366 | 70,012 | 66,714 | 66,392 | 72,998 | 74,676 | 73,410 | 67,527 | 55,144 | 46,444 | 41,848 | 42,069 | 46,412 | 50,027 | 53,491 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 319 | 285 | 299 | 320 | 363 | 342 | 397 | 508 | 670 | 780 | 857 | 960 | 1,030 | 889 | 964 | 1,009 | 560 |
Goodwill en immateriële activa
| 319 | 285 | 299 | 320 | 363 | 342 | 397 | 508 | 670 | 780 | 857 | 960 | 1,030 | 889 | 964 | 1,009 | 560 |
Langetermijnbeleggingen
| 9,485 | 9,002 | 8,057 | 7,452 | 6,513 | 7,170 | 6,496 | 5,948 | 5,175 | 5,401 | 4,703 | 3,832 | 2,952 | 2,737 | 2,506 | 1,902 | 2,451 |
Belastingvorderingen
| 3,427 | 1,963 | 1,485 | 1,025 | 1,265 | 1,434 | 514 | 569 | 449 | 415 | 280 | 175 | 163 | 392 | 409 | 588 | 1,852 |
Overige niet-vlottende activa
| 1,439 | -2 | -1 | 229 | 224 | 216 | 820 | 820 | 866 | 867 | 674 | 562 | 370 | 498 | 978 | 804 | 561 |
Totaal niet-vlottende activa
| 108,703 | 103,532 | 91,206 | 79,038 | 75,079 | 75,554 | 81,225 | 82,521 | 80,570 | 74,990 | 61,658 | 51,973 | 46,363 | 46,585 | 51,269 | 54,330 | 58,915 |
Totaal activa
| 191,772 | 176,137 | 160,931 | 136,714 | 134,038 | 137,010 | 150,524 | 144,420 | 137,980 | 132,697 | 111,062 | 91,200 | 84,796 | 80,220 | 84,037 | 79,885 | 94,850 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 27,902 | 24,169 | 22,966 | 19,772 | 17,427 | 22,838 | 22,320 | 4,873 | 4,347 | 21,833 | 19,515 | 18,221 | 19,595 | 15,696 | 15,504 | 12,039 | 20,857 |
Kortlopende schulden
| 52,348 | 42,302 | 47,498 | 31,272 | 30,781 | 26,094 | 33,445 | 32,371 | 34,645 | 31,199 | 23,428 | 24,839 | 16,931 | 18,070 | 20,407 | 21,797 | 21,777 |
Belastingschulden
| 769 | 942 | 652 | 658 | 500 | 390 | 791 | 649 | 499 | 825 | 433 | 141 | 649 | 552 | 674 | 551 | 210 |
Uitgestelde opbrengsten
| 1,696 | 2,872 | 3,875 | 4,114 | 3,092 | 3,169 | 4,582 | 21,969 | 19,288 | 913 | 522 | 145 | 730 | 1,236 | 695 | 551 | 344 |
Overige kortlopende verplichtingen
| 10,107 | 6,201 | 4,480 | 4,243 | 4,112 | 4,901 | 4,903 | 4,252 | 4,212 | 3,847 | 3,368 | 2,901 | 2,818 | 3,290 | 2,001 | 1,756 | 2,688 |
Totaal kortlopende verplichtingen
| 92,053 | 75,544 | 78,819 | 59,401 | 55,412 | 57,002 | 65,250 | 63,465 | 62,492 | 57,792 | 46,833 | 46,106 | 40,074 | 38,292 | 38,607 | 36,143 | 45,666 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 22,043 | 31,850 | 17,507 | 18,333 | 20,477 | 19,881 | 25,571 | 26,063 | 23,082 | 25,478 | 21,388 | 15,114 | 16,790 | 15,181 | 20,883 | 23,061 | 19,500 |
Uitgestelde opbrengsten niet-vlottend
| 1,671 | 1,056 | 970 | 947 | 1,178 | 1,138 | 1,413 | 1,779 | 1,880 | 461 | 462 | 818 | 1,122 | 1,308 | 1,342 | 1,626 | 1,695 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,994 | 2,707 | 2,759 | 2,771 | 2,448 | 2,080 | 2,157 | 3,294 | 3,369 | 2,518 | 2,447 | 2,019 | 1,425 | 1,314 | 810 | 591 | 403 |
Overige niet-vlottende verplichtingen
| 1,266 | 226 | 299 | 232 | 231 | 78 | 83 | 87 | 89 | 92 | 90 | 127 | 164 | 207 | 239 | 124 | 187 |
Totaal niet-vlottende verplichtingen
| 27,974 | 35,839 | 21,535 | 22,283 | 24,334 | 23,177 | 29,224 | 31,223 | 28,420 | 28,549 | 24,387 | 18,078 | 19,501 | 18,010 | 23,274 | 25,402 | 21,785 |
Totaal passiva
| 120,027 | 111,383 | 100,354 | 81,684 | 79,746 | 80,179 | 94,474 | 94,688 | 90,912 | 86,341 | 71,220 | 64,184 | 59,575 | 56,302 | 61,881 | 61,545 | 67,451 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 41,442 | 40,082 | 40,019 | 41,914 | 42,128 | 0 | 0 | 0 | 0 | 0 | 1,443 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,790 | 6,790 | 6,790 | 6,790 | 6,790 | 6,790 | 6,790 | 5,615 | 4,790 | 4,790 | 4,790 | 2,677 | 2,677 | 2,677 | 2,677 | 2,677 | 2,677 |
Ingehouden winsten
| 29,288 | 27,979 | 26,619 | 26,559 | 27,912 | 28,133 | 25,662 | 21,425 | 17,512 | 15,115 | 13,958 | 10,762 | 14,102 | 12,655 | 9,951 | 7,493 | 12,557 |
Overige gereserveerde algehele resultaten
| 13,420 | 8,595 | 5,023 | 285 | -1,778 | -282 | 515 | 477 | 1,602 | 5,283 | 1,916 | -1,443 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,328 | -34,769 | -33,409 | -33,349 | -34,702 | -34,923 | 7,204 | 6,138 | 5,402 | 5,210 | 5,211 | 1,655 | -1,328 | -979 | 483 | -205 | 2,534 |
Totaal eigen vermogen van aandeelhouders
| 55,826 | 50,037 | 45,105 | 40,304 | 40,136 | 41,846 | 40,171 | 33,655 | 29,306 | 30,398 | 25,875 | 15,094 | 15,451 | 14,353 | 13,111 | 9,965 | 17,768 |
Totaal eigen vermogen
| 71,742 | 64,754 | 60,577 | 55,030 | 54,292 | 56,831 | 56,050 | 49,732 | 47,068 | 46,356 | 39,842 | 27,016 | 25,221 | 23,918 | 22,156 | 18,340 | 27,399 |
Totaal passiva en aandeelhoudersvermogen
| 191,769 | 176,137 | 160,931 | 136,714 | 134,038 | 137,010 | 150,524 | 144,420 | 137,980 | 132,697 | 111,062 | 91,200 | 84,796 | 80,220 | 84,037 | 79,885 | 94,850 |