Concordia Financial Group, Ltd.
TSE:7186.T
776 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,656,212 | 4,133,789 | 3,880,800 | 3,885,110 | 4,387,263 | 6,426,095 | 5,624,686 | 5,109,049 | 5,520,685 | 5,637,213 | 5,334,952 | 4,726,199 | 4,336,498 | 4,173,809 | 3,519,005 | 3,186,346 | 3,066,832 | 2,635,524 | 2,676,938 | 2,386,322 | 2,713,278 | 2,969,305 | 2,647,983 | 2,964,320 | 3,044,985 | 2,954,291 | 2,922,893 | 2,854,273 | 2,986,870 | 3,207,127 | 3,212,967 | 2,966,023 | 2,754,193 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,656,212 | 4,133,789 | 3,880,800 | 3,885,110 | 4,387,263 | 6,426,095 | 5,624,686 | 5,109,049 | 5,520,685 | 5,637,213 | 5,334,952 | 4,726,199 | 4,336,498 | 4,173,809 | 3,519,005 | 3,186,346 | 3,066,832 | 2,635,524 | 2,676,938 | 2,386,322 | 2,713,278 | 2,969,305 | 2,647,983 | 2,964,320 | 3,044,985 | 2,954,291 | 2,922,893 | 2,854,273 | 2,986,870 | 3,207,127 | 3,212,967 | 2,966,023 | 2,754,193 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 4,806,305 | 4,239,853 | 4,003,557 | 4,006,725 | 4,548,063 | 6,597,753 | 5,757,505 | 5,241,257 | 5,685,185 | 5,829,179 | 15,231,874 | 14,779,213 | 14,503,492 | 14,186,530 | 14,216,058 | 14,019,938 | 14,068,153 | 13,623,351 | 13,561,604 | 13,405,171 | 13,382,546 | 13,267,802 | 13,243,376 | 13,086,334 | 13,101,826 | 13,122,482 | 13,048,001 | 12,821,182 | 12,693,910 | 12,595,484 | 12,747,340 | 12,467,537 | 12,445,392 |
Totaal vlottende activa
| 4,656,212 | 4,239,853 | 3,880,800 | 3,885,110 | 4,387,263 | 6,426,095 | 5,624,686 | 5,109,049 | 5,520,685 | 5,637,213 | 5,334,952 | 4,726,199 | 18,839,990 | 18,360,339 | 17,735,063 | 17,206,284 | 17,134,985 | 16,258,875 | 16,238,542 | 15,791,493 | 16,095,824 | 16,237,107 | 15,891,359 | 16,050,654 | 16,146,811 | 16,076,773 | 15,970,894 | 15,675,455 | 15,680,780 | 15,802,611 | 15,960,307 | 15,433,560 | 15,199,585 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 167,115 | 168,068 | 167,316 | 167,391 | 167,741 | 164,406 | 164,079 | 165,479 | 166,480 | 167,834 | 165,622 | 167,213 | 167,634 | 166,802 | 165,225 | 165,379 | 165,938 | 167,483 | 164,998 | 166,131 | 165,310 | 166,862 | 164,375 | 165,356 | 165,027 | 163,565 | 160,805 | 160,362 | 158,372 | 158,231 | 156,390 | 156,317 | 155,339 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 183 | 0 | 0 | 0 |
Immateriële activa
| 18,736 | 18,946 | 17,631 | 18,485 | 19,025 | 17,450 | 16,469 | 15,901 | 16,155 | 16,649 | 16,433 | 16,923 | 17,427 | 17,703 | 17,298 | 17,532 | 17,891 | 18,444 | 16,186 | 16,416 | 16,255 | 16,707 | 14,339 | 14,885 | 14,356 | 13,094 | 12,122 | 12,327 | 12,346 | 12,268 | 12,773 | 12,593 | 12,969 |
Goodwill en immateriële activa
| 18,736 | 18,946 | 17,631 | 18,485 | 19,025 | 17,450 | 16,469 | 15,901 | 16,155 | 16,649 | 16,433 | 16,923 | 17,427 | 17,703 | 17,298 | 17,532 | 17,891 | 18,444 | 16,186 | 16,416 | 16,255 | 16,721 | 14,339 | 14,885 | 14,356 | 13,148 | 12,122 | 12,327 | 12,346 | 12,451 | 12,773 | 12,593 | 12,969 |
Langetermijnbeleggingen
| 55,308 | 73,952 | 2,927,481 | 2,940,077 | 2,965,438 | 2,896,349 | 2,780,625 | 2,753,139 | 2,745,176 | 2,750,149 | 2,709,068 | 2,846,362 | 2,867,907 | 3,032,554 | 2,806,635 | 2,615,933 | 2,592,191 | 2,483,135 | 2,618,449 | 2,536,306 | 2,520,421 | 2,526,407 | 2,448,974 | 2,396,659 | 2,412,037 | 2,407,095 | 2,680,097 | 2,743,839 | 2,817,968 | 2,766,637 | 3,012,944 | 2,838,877 | 2,854,100 |
Belastingvorderingen
| 886 | 983 | 8,548 | 16,514 | -2,778,672 | 30,540 | 36,894 | 35,449 | -2,562,541 | -2,565,666 | -2,527,013 | -2,662,226 | -17,427 | 11,629 | -17,298 | -17,532 | -17,891 | -16,106,486 | -16,186 | -16,416 | -16,255 | -15,867,629 | -14,339 | -14,885 | -14,356 | -15,529,577 | -12,122 | -12,327 | -12,346 | -15,362,121 | -12,773 | -12,593 | -12,969 |
Overige niet-vlottende activa
| 20,039,153 | 19,879,910 | -8,548 | -16,514 | -186,766 | -30,540 | -36,894 | -35,449 | -182,635 | -184,483 | -182,055 | -184,136 | 17,427 | -11,629 | 17,298 | 17,532 | 17,891 | 16,106,486 | 16,186 | 16,416 | 16,255 | 15,867,629 | 14,339 | 14,885 | 14,356 | 15,529,577 | 12,122 | 12,327 | 12,346 | 15,362,121 | 12,773 | 12,593 | 12,969 |
Totaal niet-vlottende activa
| 20,281,198 | 20,141,859 | 3,112,428 | 3,125,953 | 186,766 | 3,078,205 | 2,961,173 | 2,934,519 | 182,635 | 184,483 | 182,055 | 184,136 | 3,052,968 | 3,217,059 | 2,989,158 | 2,798,844 | 2,776,020 | 2,669,062 | 2,799,633 | 2,718,853 | 2,701,986 | 2,709,990 | 2,627,688 | 2,576,900 | 2,591,420 | 2,583,808 | 2,853,024 | 2,916,528 | 2,988,686 | 2,937,319 | 3,182,107 | 3,007,787 | 3,022,408 |
Totaal activa
| 24,937,410 | 24,381,712 | 23,933,660 | 23,941,331 | 24,319,292 | 25,729,552 | 24,672,286 | 23,900,589 | 24,130,364 | 24,060,792 | 23,457,949 | 22,535,910 | 21,892,958 | 21,577,398 | 20,724,221 | 20,005,128 | 19,911,005 | 18,927,937 | 19,038,175 | 18,510,346 | 18,797,810 | 18,947,097 | 18,519,047 | 18,627,554 | 18,738,231 | 18,660,581 | 18,823,918 | 18,591,983 | 18,669,466 | 18,739,930 | 19,142,414 | 18,441,347 | 18,221,993 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 937,164 | 675,683 | 333,305 | 365,968 | 381,674 | 2,673,229 | 1,425,557 | 996,542 | 560,852 | 2,420,731 | 1,067,561 | 627,888 | 301,585 | 1,735,586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -935,292 | 16,117,294 | 15,386,117 | 15,420,352 | 15,691,320 | 15,503,199 | 15,110,322 | 14,809,456 | 15,072,683 | 19,086,787 | 14,225,405 | 13,816,415 | 13,946,379 | 13,828,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,872 | 16,792,977 | 15,719,422 | 15,786,320 | 16,072,994 | 18,176,428 | 16,535,879 | 15,805,998 | 15,633,535 | 21,507,518 | 15,292,966 | 14,444,303 | 14,247,964 | 15,564,212 | 1,254 | 4,055 | 1,183 | 4,182 | 1,210 | 4,147 | 1,201 | 15,366 | 1,305 | 4,438 | 1,306 | 4,708 | 1,420 | 4,547 | 1,335 | 4,672 | 1,334 | 4,423 | 1,269 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,169,033 | 1,840,612 | 2,246,150 | 2,267,992 | 2,276,705 | 4,269,539 | 3,411,227 | 2,982,632 | 2,901,627 | 3,180,442 | 3,245,270 | 2,473,218 | 1,691,751 | 1,721,474 | 1,141,450 | 1,132,646 | 936,296 | 828,086 | 949,481 | 892,544 | 1,027,370 | 1,045,994 | 999,382 | 1,052,126 | 1,339,361 | 1,411,927 | 1,631,199 | 1,769,498 | 1,621,742 | 1,954,150 | 2,506,386 | 2,077,142 | 1,566,594 |
Uitgestelde opbrengsten niet-vlottend
| 20,195,261 | 20,290,063 | 2,229,234 | 2,251,279 | -17,070 | 4,253,196 | 3,394,834 | 2,966,252 | -16,384 | -16,358 | -16,379 | -16,825 | -262,793 | -356,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 22,949 | 26,827 | 16,916 | 16,713 | 17,070 | 16,343 | 16,393 | 16,380 | 16,384 | 16,358 | 16,379 | 16,825 | 16,973 | 16,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,270,157 | -15,853,534 | -2,246,150 | -2,267,992 | -125,460 | -4,269,539 | -3,411,227 | -2,982,632 | 20,085,928 | 19,715,726 | -840,004 | -359,580 | 245,820 | 340,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 23,657,400 | 6,303,968 | 2,246,150 | 2,267,992 | 2,151,245 | 4,269,539 | 3,411,227 | 2,982,632 | 22,987,555 | 22,896,168 | 2,405,266 | 2,113,638 | 1,691,751 | 1,721,474 | 1,141,450 | 1,132,646 | 936,296 | 828,086 | 949,481 | 892,544 | 1,027,370 | 1,045,994 | 999,382 | 1,052,126 | 1,339,361 | 1,411,927 | 1,631,199 | 1,769,498 | 1,621,742 | 1,954,150 | 2,506,386 | 2,077,142 | 1,566,594 |
Totaal passiva
| 23,657,400 | 23,096,945 | 2,246,150 | 2,267,992 | 2,151,245 | 4,269,539 | 3,411,227 | 2,982,632 | 22,987,555 | 22,896,168 | 22,274,225 | 21,345,178 | 20,720,868 | 20,418,300 | 19,572,039 | 18,865,325 | 18,791,721 | 17,823,965 | 17,868,901 | 17,347,162 | 17,649,309 | 17,786,951 | 17,379,207 | 17,448,393 | 17,581,004 | 17,506,582 | 17,653,974 | 17,447,836 | 17,536,932 | 17,626,230 | 18,034,113 | 17,365,424 | 17,121,068 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 1,168,270 | 2,441 | 20,961 | 14,138 | 1,137,245 | 1,138,095 | 1,137,261 | 1,132,769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,078 | 150,031 |
Ingehouden winsten
| 792,895 | 784,229 | 771,186 | 768,100 | 750,627 | 741,440 | 730,940 | 725,791 | 713,748 | 708,456 | 704,611 | 699,956 | 684,794 | 675,707 | 686,088 | 683,766 | 671,325 | 669,897 | 664,466 | 663,124 | 648,060 | 644,634 | 636,968 | 629,663 | 613,586 | 609,653 | 593,825 | 586,121 | 570,992 | 560,900 | 542,105 | 536,692 | 520,311 |
Overige gereserveerde algehele resultaten
| 109,253 | 84,932 | 42,385 | 28,403 | 32,631 | -2,441 | -20,961 | -14,138 | -239 | 20,529 | 40,478 | 52,142 | 48,886 | 396,099 | 64,417 | 54,577 | 46,625 | 32,691 | 103,501 | 98,974 | 94,901 | 103,932 | 86,299 | 127,951 | 122,240 | 122,921 | 148,822 | 130,926 | 126,463 | 117,746 | 126,083 | 99,253 | 92,590 |
Overige totale aandeelhoudersvermogen
| 223,075 | 259,461 | 259,490 | 266,439 | -900,705 | 263,919 | 251,522 | 258,350 | -863,826 | -858,534 | -854,689 | -850,034 | 282,622 | -68,680 | 246,021 | 246,001 | 245,982 | 245,946 | 245,944 | 245,852 | 250,329 | 256,414 | 261,414 | 266,398 | 266,324 | 266,169 | 272,172 | 272,172 | 280,263 | 280,172 | 285,120 | 285,121 | 292,573 |
Totaal eigen vermogen van aandeelhouders
| 1,275,301 | 1,278,700 | 1,223,139 | 1,213,020 | 1,200,901 | 1,155,437 | 1,132,540 | 1,134,219 | 1,137,006 | 1,158,624 | 1,177,739 | 1,184,911 | 1,166,380 | 1,153,204 | 1,146,604 | 1,134,422 | 1,114,010 | 1,098,612 | 1,163,989 | 1,158,028 | 1,143,368 | 1,155,058 | 1,134,759 | 1,174,090 | 1,152,228 | 1,148,821 | 1,164,897 | 1,139,297 | 1,127,796 | 1,108,896 | 1,103,386 | 1,071,144 | 1,055,505 |
Totaal eigen vermogen
| 1,280,010 | 1,284,767 | 1,229,120 | 1,218,950 | 1,206,766 | 1,161,252 | 1,138,367 | 1,140,061 | 1,142,809 | 1,164,624 | 1,183,724 | 1,190,732 | 1,172,090 | 1,159,098 | 1,152,182 | 1,139,803 | 1,119,284 | 1,103,972 | 1,169,274 | 1,163,184 | 1,148,501 | 1,160,146 | 1,139,840 | 1,179,161 | 1,157,227 | 1,153,999 | 1,169,944 | 1,144,147 | 1,132,534 | 1,113,700 | 1,108,301 | 1,075,923 | 1,100,925 |
Totaal passiva en aandeelhoudersvermogen
| 24,937,410 | 24,381,712 | 23,933,660 | 23,941,331 | 24,319,292 | 25,729,552 | 24,672,286 | 23,900,589 | 24,130,364 | 24,060,792 | 23,457,949 | 22,535,910 | 21,892,958 | 21,577,398 | 20,724,221 | 20,005,128 | 19,911,005 | 18,927,937 | 19,038,175 | 18,510,346 | 18,797,810 | 18,947,097 | 18,519,047 | 18,627,554 | 18,738,231 | 18,660,581 | 18,823,918 | 18,591,983 | 18,669,466 | 18,739,930 | 19,142,414 | 18,441,347 | 18,221,993 |