Anshin Guarantor Service Co., Ltd.
TSE:7183.T
170 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,092.415 | 1,211.549 | 1,138.009 | 1,219.572 | 1,229.56 | 1,362.351 | 1,367.064 | 1,373.831 | 1,321.017 | 1,281.013 | 1,208.879 | 1,300.45 | 1,176.552 | 1,220.778 | 1,160.757 | 1,139.587 | 926.06 | 894.799 | 784.983 | 757.211 | 709.574 | 655.981 | 560.634 | 498.992 | 610.511 | 425.257 | 419.85 | 446.34 | 570.755 | 750.424 | 853.874 | 1,082.872 | 1,120.551 | 1,140.166 | 1,120.404 | 980 | 975 |
Kortetermijnbeleggingen
| 0 | -0.549 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | -81.686 | 0 | 0 | 0 | -0.83 | 0.798 | 0.676 | 0.545 | -1.202 | 0.01 | 0.514 | 0.967 | -2.325 | 0.443 | 0.897 | 0.422 | -4.167 | 0.182 | 0.856 | 0.185 | -3.946 | 0.787 | 0.336 | 0.173 | -3.78 | 0.264 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,092.415 | 1,211.549 | 1,138.009 | 1,219.572 | 1,229.56 | 1,362.351 | 1,367.064 | 1,373.831 | 1,321.017 | 1,281.013 | 1,208.879 | 1,300.45 | 1,176.552 | 1,220.778 | 1,160.757 | 1,139.587 | 926.06 | 894.799 | 784.983 | 757.211 | 709.574 | 655.981 | 560.634 | 498.992 | 610.511 | 425.257 | 419.85 | 446.34 | 570.755 | 750.424 | 853.874 | 1,082.872 | 1,120.551 | 1,140.166 | 1,120.404 | 980 | 975 |
Nettovorderingen
| 0 | -109 | 1,427 | 1,404 | 1,359 | 1,532 | 1,071 | 1,030 | 1,081 | 1,298 | 937 | 912 | 979 | 1,209 | 873 | 850 | 901 | 1,101 | 900 | 906 | 938 | 1,090 | 835 | 838 | 884 | 1,120 | 939 | 950 | 957 | 1,120 | 802 | 738 | 692 | 835 | 572 | -68 | 2 |
Voorraad
| 0 | -1,102 | -2,565.009 | 5,074.831 | 4,887.844 | 4,408.146 | 4,342.134 | 4,173.055 | 3,972.534 | 3,502.804 | 3,330.896 | 3,197.342 | 3,002.145 | 2,656.48 | 2,566.42 | 2,429.99 | 2,199.4 | 1,887.626 | 1,691.846 | 1,507.216 | 1,338.172 | 1,027.456 | 887.721 | 758.797 | 605.182 | 409.322 | 25.585 | -114.148 | -225.219 | -353.128 | -392.644 | -539.131 | -464.115 | -376.572 | -320.61 | 0 | 0 |
Overige vlottende activa
| 10,209.708 | 9,841.455 | 9,007.614 | 1,121.145 | 1,034.015 | 1,007.57 | 825.397 | 767.403 | 765.622 | 792.526 | 698.525 | 662.749 | 674.017 | 697.79 | 624.929 | 586.114 | 634.856 | 629.693 | 653.316 | 689.469 | 644.861 | 635.091 | 596.288 | 605.108 | 615.43 | 633.796 | 810.944 | 823.397 | 791.642 | 722.29 | 710.299 | 800.586 | 687.72 | 533.242 | 426.157 | 696 | 597 |
Totaal vlottende activa
| 10,209.708 | 9,841.455 | 9,007.614 | 8,819.548 | 8,510.419 | 8,310.067 | 7,605.595 | 7,344.289 | 7,140.173 | 6,874.343 | 6,175.3 | 6,072.541 | 5,831.714 | 5,784.048 | 5,225.106 | 5,005.691 | 4,661.316 | 4,513.118 | 4,030.145 | 3,859.896 | 3,630.607 | 3,408.528 | 2,879.643 | 2,700.897 | 2,715.123 | 2,588.375 | 2,195.379 | 2,105.589 | 2,094.178 | 2,239.586 | 1,973.529 | 2,082.327 | 2,036.156 | 2,131.836 | 1,797.951 | 1,608 | 1,574 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 68.305 | 68.736 | 73.449 | 74.064 | 57.092 | 47.405 | 48.249 | 49.142 | 48.846 | 50.091 | 51.433 | 22.846 | 22.124 | 23.288 | 24.606 | 25.26 | 25.329 | 26.483 | 27.856 | 29.67 | 7.42 | 8.975 | 10.679 | 11.948 | 13.261 | 14.49 | 16.602 | 18.004 | 19.94 | 20.647 | 21.588 | 22.783 | 14.857 | 15.73 | 15.93 | 15 | 16 |
Goodwill
| 0 | 0 | 0.505 | 0.506 | 0.523 | 0 | 0.718 | 0.42 | 0.933 | 0 | 0.652 | 0 | 0.616 | 0 | 0.753 | 0.077 | 0.723 | 0 | 0.047 | 0.035 | 0.852 | 0 | 0.417 | 0.16 | 0.106 | 0 | 0 | 0 | 0.701 | 0 | 0.686 | 0.781 | 0.529 | 0 | 0.089 | 0 | 0 |
Immateriële activa
| 143.283 | 129.564 | 138 | 147 | 146 | 154.714 | 146 | 158 | 178 | 193.995 | 199 | 213 | 228 | 243.894 | 234 | 252 | 267 | 285.99 | 302 | 305 | 300 | 304.281 | 315 | 319 | 312 | 334.564 | 318.477 | 277.685 | 227 | 174.219 | 119 | 69 | 27 | 25.757 | 28 | 30 | 31 |
Goodwill en immateriële activa
| 143.283 | 129.564 | 138.505 | 147.506 | 146.523 | 154.714 | 146.718 | 158.42 | 178.933 | 193.995 | 199.652 | 213 | 228.616 | 243.894 | 234.753 | 252.077 | 267.723 | 285.99 | 302.047 | 305.035 | 300.852 | 304.281 | 315.417 | 319.16 | 312.106 | 334.564 | 318.477 | 277.685 | 227.701 | 174.219 | 119.686 | 69.781 | 27.529 | 25.757 | 28.089 | 30 | 31 |
Langetermijnbeleggingen
| -143.283 | 0.605 | 77 | 77 | 78 | 0.423 | 75 | 76 | 76 | 82 | 82 | 68 | 58 | 1.33 | 194 | 218 | 200 | 1.538 | 183 | 202 | 209 | 2.716 | 142 | 161 | 148 | 4.718 | 45 | 45 | 45 | 4.416 | 44 | 43 | 44 | 3.79 | 41 | 42 | 45 |
Belastingvorderingen
| 1,032.63 | 972.731 | 873.089 | 915.262 | 925.573 | 888.011 | 812.687 | 864.937 | 880.6 | 865.702 | 777.949 | 847.052 | 854.733 | 161.407 | -194 | -218 | -200 | 171.014 | -183 | -202 | -209 | 144.375 | -142 | -161 | -148 | 6.66 | -45 | -45 | -45 | 7.226 | -44 | -43 | -44 | 6.759 | -41 | 0 | 0 |
Overige niet-vlottende activa
| 254.422 | 99.43 | 30.501 | 0.575 | -0.041 | 73.746 | -0.158 | -0.662 | 0.27 | 0.035 | -0.431 | 0.504 | -0.044 | 57.564 | 194.798 | 218.676 | 200.545 | 56 | 183.01 | 202.514 | 209.967 | 63.504 | 142.443 | 161.897 | 148.422 | 31.102 | 45.182 | 45.856 | 45.185 | 32.918 | 44.787 | 43.336 | 44.173 | 33.573 | 41.264 | 1 | 2 |
Totaal niet-vlottende activa
| 1,355.357 | 1,271.066 | 1,192.544 | 1,214.407 | 1,207.147 | 1,164.299 | 1,082.496 | 1,147.837 | 1,184.649 | 1,191.823 | 1,110.603 | 1,151.402 | 1,163.429 | 487.483 | 454.157 | 496.013 | 493.597 | 541.025 | 512.913 | 537.219 | 518.239 | 523.851 | 468.539 | 493.005 | 473.789 | 391.534 | 380.261 | 341.545 | 292.826 | 239.426 | 186.061 | 135.9 | 86.559 | 85.609 | 85.283 | 88 | 94 |
Totaal activa
| 11,565.065 | 11,112.521 | 10,200.158 | 10,033.957 | 9,717.568 | 9,474.368 | 8,688.092 | 8,492.128 | 8,324.824 | 8,066.168 | 7,285.905 | 7,223.944 | 6,995.144 | 6,271.533 | 5,679.264 | 5,501.707 | 5,154.915 | 5,054.147 | 4,543.06 | 4,397.116 | 4,148.848 | 3,932.383 | 3,348.183 | 3,193.905 | 3,188.914 | 2,979.913 | 2,575.642 | 2,447.135 | 2,387.005 | 2,479.015 | 2,159.591 | 2,218.229 | 2,122.717 | 2,217.447 | 1,883.235 | 1,696 | 1,668 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 206.044 | 317.411 | 151.065 | 152.583 | 172.435 | 288.716 | 133.415 | 137.229 | 169.911 | 272.32 | 123.327 | 129.377 | 156.579 | 266.214 | 125.537 | 130.38 | 129.997 | 231.344 | 106.858 | 103.893 | 124.451 | 202.095 | 102.214 | 101.305 | 111.727 | 220.614 | 77.204 | 82.289 | 94.828 | 158.804 | 68.267 | 66.789 | 77.397 | 140.689 | 66.481 | 67 | 76 |
Kortlopende schulden
| 600 | 500 | 500 | 450 | 450 | 350 | 350 | 300 | 350 | 350 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 200 | 1,000 | 800 | 600 | 600 | 300 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 71.584 | 161.038 | 37.741 | 132.431 | 69.335 | 135.827 | 32.274 | 118.581 | 54.189 | 95.495 | 3.568 | 117.883 | 43.976 | 178.849 | 73.116 | 124.764 | 36.188 | 120.69 | 16.253 | 68.495 | 36.234 | 107.65 | 28.404 | 66.956 | 37.846 | 50.842 | 0 | 50.325 | 21.647 | 48.541 | 0 | 46.105 | 18.836 | 88.877 | 20.968 | 0 | 0 |
Uitgestelde opbrengsten
| 71.584 | 161.038 | 37.741 | 3,137.236 | 3,111.45 | 3,075.413 | 2,694.803 | 2,886.55 | 2,917.993 | 2,904.521 | 2,516.307 | 2,775.763 | 2,778.848 | 635.224 | 430.449 | 510.277 | 400.131 | 534.647 | 362.684 | 444.225 | 409.177 | 516.952 | 305.278 | 386.031 | 361.423 | 405.021 | 283.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 183.074 | 214.526 | 150.522 | 4,154.947 | 3,981.452 | 3,589.034 | 3,435.242 | 3,249.965 | 3,124.217 | 2,784.853 | 2,607.263 | 2,460.627 | 2,362.074 | 2,115.838 | 2,024.969 | 1,888.814 | 1,788.17 | 1,539.901 | 1,429.508 | 1,288.171 | 1,186.242 | 26.492 | 48.263 | 54.22 | 74.322 | 41.206 | 42.133 | 411.275 | 353.278 | 373.339 | 278.755 | 321.01 | 260.647 | 352.266 | 242.833 | 282 | 246 |
Totaal kortlopende verplichtingen
| 1,060.702 | 1,192.975 | 839.328 | 7,894.766 | 7,715.337 | 7,303.163 | 6,613.46 | 6,573.744 | 6,562.121 | 6,311.694 | 5,546.897 | 5,665.767 | 5,597.501 | 3,317.276 | 2,880.955 | 2,829.471 | 2,618.298 | 2,605.892 | 2,199.05 | 2,136.289 | 1,919.87 | 1,745.539 | 1,255.755 | 1,141.556 | 1,147.472 | 966.841 | 603.292 | 493.564 | 448.106 | 532.143 | 347.022 | 387.799 | 338.044 | 492.955 | 309.314 | 349 | 322 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8,234.176 | 7,595.125 | 7,089.436 | 5.403 | 5.402 | 5.402 | 5.401 | 5.402 | 5.402 | 5.402 | 5.403 | 5.401 | 5.403 | -197.087 | 11.267 | 11.641 | 12.451 | 12.606 | 11.999 | 13.749 | 15.255 | 14.054 | 12.988 | 13.197 | 13.581 | 13.788 | 12.688 | 13.793 | 14.423 | 12.298 | 12.896 | 12.371 | 12.844 | 13.677 | 11.164 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8,234.176 | 7,595.125 | 7,089.436 | 5.403 | 5.402 | 5.402 | 5.401 | 5.402 | 5.402 | 5.402 | 5.403 | 5.401 | 5.403 | 13.006 | 11.267 | 11.641 | 12.451 | 12.606 | 11.999 | 13.749 | 15.255 | 14.054 | 12.988 | 13.197 | 13.581 | 13.788 | 12.688 | 13.793 | 14.423 | 12.298 | 12.896 | 12.371 | 12.844 | 13.677 | 11.164 | 0 | 0 |
Totaal passiva
| 9,294.878 | 8,788.1 | 7,928.764 | 7,900.169 | 7,720.739 | 7,308.565 | 6,618.861 | 6,579.146 | 6,567.523 | 6,317.096 | 5,552.3 | 5,671.168 | 5,602.904 | 3,330.282 | 2,892.222 | 2,841.112 | 2,630.749 | 2,618.498 | 2,211.049 | 2,150.038 | 1,935.125 | 1,759.593 | 1,268.743 | 1,154.753 | 1,161.053 | 980.629 | 615.98 | 507.357 | 462.529 | 544.441 | 359.918 | 400.17 | 350.888 | 506.632 | 320.478 | 349 | 322 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.942 | 680.917 | 674.92 | 674.92 | 664.374 | 664.374 | 664.374 | 562 | 562 |
Ingehouden winsten
| 1,309.999 | 1,364.157 | 1,311.008 | 1,173.417 | 1,036.443 | 1,044.468 | 946.756 | 790.57 | 634.905 | 626.696 | 609.999 | 429.155 | 268.683 | 1,817.681 | 1,663.17 | 1,536.701 | 1,400.333 | 1,311.892 | 1,207.347 | 1,122.45 | 1,089.133 | 1,048.172 | 954.396 | 914.013 | 902.589 | 875.058 | 835.802 | 817.077 | 802.898 | 814.151 | 692.211 | 711.774 | 688.076 | 627.067 | 479.009 | 455 | 442 |
Overige gereserveerde algehele resultaten
| 4.287 | 4.365 | 4.486 | 4.477 | 4.492 | 4.484 | 5.624 | 5.561 | 5.545 | 5.525 | 6.755 | 6.77 | 6.706 | 1,116.851 | 8 | 8 | 8 | 8 | 9 | 9 | 8 | 9 | 10 | 9 | 10 | 8 | 8 | 6 | 6 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 274.954 | 274.955 | 274.954 | 274.952 | 274.952 | 435.909 | 435.909 | 435.909 | 435.909 | 435.909 | 435.909 | 435.909 | 435.909 | -674.223 | 434.93 | 434.952 | 434.891 | 434.815 | 434.722 | 434.686 | 435.648 | 434.676 | 434.102 | 435.197 | 434.33 | 435.284 | 434.918 | 435.759 | 434.636 | 435.506 | 428.542 | 428.365 | 419.379 | 419.374 | 419.374 | 317 | 317 |
Totaal eigen vermogen van aandeelhouders
| 2,270.182 | 2,324.419 | 2,271.39 | 2,133.788 | 1,996.829 | 2,165.803 | 2,069.231 | 1,912.982 | 1,757.301 | 1,749.072 | 1,733.605 | 1,552.776 | 1,392.24 | 2,941.251 | 2,787.042 | 2,660.595 | 2,524.166 | 2,435.649 | 2,332.011 | 2,247.078 | 2,213.723 | 2,172.79 | 2,079.44 | 2,039.152 | 2,027.861 | 1,999.284 | 1,959.662 | 1,939.778 | 1,924.476 | 1,934.574 | 1,799.673 | 1,818.059 | 1,771.829 | 1,710.815 | 1,562.757 | 1,334 | 1,321 |
Totaal eigen vermogen
| 2,270.182 | 2,324.419 | 2,271.39 | 2,133.788 | 1,996.829 | 2,165.803 | 2,069.231 | 1,912.982 | 1,757.301 | 1,749.072 | 1,733.605 | 1,552.776 | 1,392.24 | 2,941.251 | 2,787.042 | 2,660.595 | 2,524.166 | 2,435.649 | 2,332.011 | 2,247.078 | 2,213.723 | 2,172.79 | 2,079.44 | 2,039.152 | 2,027.861 | 1,999.284 | 1,959.662 | 1,939.778 | 1,924.476 | 1,934.574 | 1,799.673 | 1,818.059 | 1,771.829 | 1,710.815 | 1,562.757 | 1,334 | 1,321 |
Totaal passiva en aandeelhoudersvermogen
| 11,565.06 | 11,112.519 | 10,200.154 | 10,033.957 | 9,717.568 | 9,474.368 | 8,688.092 | 8,492.128 | 8,324.824 | 8,066.168 | 7,285.905 | 7,223.944 | 6,995.144 | 6,271.533 | 5,679.264 | 5,501.707 | 5,154.915 | 5,054.147 | 4,543.06 | 4,397.116 | 4,148.848 | 3,932.383 | 3,348.183 | 3,193.905 | 3,188.914 | 2,979.913 | 2,575.642 | 2,447.135 | 2,387.005 | 2,479.015 | 2,159.591 | 2,218.229 | 2,122.717 | 2,217.447 | 1,883.235 | 1,683 | 1,643 |