ZENKOKU HOSHO Co.,Ltd.
TSE:7164.T
5495 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,301 | 10,761 | 19,734 | 10,725 | 10,643 | 10,536 | 19,212 | 10,410 | 10,374 | 10,276 | 19,163 | 9,970 | 9,907 | 9,801 | 19,320 | 9,586 | 9,526 | 9,401 | 18,622 | 8,958 | 8,942 | 8,681 | 18,636 | 8,323 | 8,174 | 8,071 | 16,712 | 7,624 | 7,974 | 7,289 | 14,517 | 7,090 | 7,463 | 6,847 | 12,966 | 6,394 | 6,560 | 5,997 | 11,990 | 5,818 | 6,136 | 5,563 | 10,373 | 5,564 | 5,720 | 5,382 | 9,363 | 5,304 |
Kosten van de omzet
| 2,549 | 2,340 | 2,615 | 1,978 | 2,042 | 1,942 | 2,270 | 1,605 | 1,762 | 1,889 | 1,968 | 1,571 | 1,578 | 1,716 | 2,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 8,752 | 8,421 | 17,119 | 8,747 | 8,601 | 8,594 | 16,942 | 8,805 | 8,612 | 8,387 | 17,195 | 8,399 | 8,329 | 8,085 | 17,200 | 9,586 | 9,526 | 9,401 | 18,622 | 8,958 | 8,942 | 8,681 | 18,636 | 8,323 | 8,174 | 8,071 | 16,712 | 7,624 | 7,974 | 7,289 | 14,517 | 7,090 | 7,463 | 6,847 | 12,966 | 6,394 | 6,560 | 5,997 | 11,990 | 5,818 | 6,136 | 5,563 | 10,373 | 5,564 | 5,720 | 5,382 | 9,363 | 5,304 |
Brutowinstmarge
| 0.774 | 0.783 | 0.867 | 0.816 | 0.808 | 0.816 | 0.882 | 0.846 | 0.83 | 0.816 | 0.897 | 0.842 | 0.841 | 0.825 | 0.89 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 411 | 4,127 | 1,978 | 3,796 | 1,942 | 3,889 | 1,605 | 1,762 | 1,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1,206 | 3,004 | -1,241 | 12 | 18 | 6 | 15 | 11 | 16 | 10 | 21 | 12 | 14 | 11 | 14 | 14 | 16 | 8 | -746 | 13 | 13 | 6 | 23 | 10 | 9 | 12 | 11 | 14 | 16 | 19 | 20 | 13 | 12 | 4 | 37 | 3 | 2 | 24 | 21 | 4 | 8 | 11 | 8 | 7 | 20 | 26 | -26 | 20 |
Bedrijfskosten
| 1,206 | 3,415 | 1,241 | 2,941 | 3,015 | 2,723 | 3,231 | 2,373 | 2,112 | 2,671 | 3,117 | 2,187 | 1,744 | 2,320 | 2,439 | 2,237 | 2,382 | 2,539 | 2,617 | 2,388 | 2,513 | 2,302 | 2,659 | 2,057 | 1,966 | 2,291 | 2,118 | 2,234 | 1,943 | 2,123 | 1,800 | 2,019 | 1,715 | 2,243 | 1,982 | 2,170 | 554 | 2,086 | 2,068 | 1,898 | 931 | 2,228 | 4,937 | 2,246 | 3,195 | 2,884 | 5,778 | 2,918 |
Bedrijfsresultaat
| 7,546 | 7,346 | 15,878 | 7,784 | 7,628 | 7,812 | 15,982 | 8,035 | 8,263 | 7,604 | 16,045 | 7,784 | 8,162 | 7,479 | 16,880 | 7,348 | 7,146 | 6,859 | 16,003 | 6,571 | 6,429 | 6,376 | 15,977 | 6,264 | 6,210 | 5,778 | 14,595 | 5,388 | 6,031 | 5,165 | 12,718 | 5,069 | 5,749 | 4,603 | 10,985 | 4,224 | 6,007 | 3,909 | 9,922 | 3,919 | 5,204 | 3,335 | 5,435 | 3,318 | 2,524 | 2,496 | 3,584 | 2,387 |
Bedrijfsresultaat ratio
| 0.668 | 0.683 | 0.805 | 0.726 | 0.717 | 0.741 | 0.832 | 0.772 | 0.797 | 0.74 | 0.837 | 0.781 | 0.824 | 0.763 | 0.874 | 0.767 | 0.75 | 0.73 | 0.859 | 0.734 | 0.719 | 0.734 | 0.857 | 0.753 | 0.76 | 0.716 | 0.873 | 0.707 | 0.756 | 0.709 | 0.876 | 0.715 | 0.77 | 0.672 | 0.847 | 0.661 | 0.916 | 0.652 | 0.828 | 0.674 | 0.848 | 0.599 | 0.524 | 0.596 | 0.441 | 0.464 | 0.383 | 0.45 |
Totaal overige inkomsten en kosten netto
| 1,363 | 804 | -241 | 693 | 640 | 1,209 | 290 | 482 | 303 | 321 | 179 | 294 | 189 | 139 | 207 | 214 | 184 | 150 | -1,027 | 393 | 214 | 278 | 209 | -15 | 250 | 169 | 154 | 188 | 172 | 276 | 94 | 188 | 144 | -65 | 386 | 405 | 147 | 240 | 1,013 | 281 | 476 | -37 | 645 | 628 | 37 | 440 | -185 | 377 |
Inkomen voor belasting
| 8,909 | 8,150 | 15,637 | 8,477 | 8,268 | 9,022 | 16,272 | 8,517 | 8,566 | 7,927 | 16,224 | 8,077 | 8,352 | 7,620 | 17,088 | 7,563 | 7,328 | 7,012 | 14,978 | 6,963 | 6,643 | 6,657 | 16,186 | 6,251 | 6,458 | 5,949 | 14,748 | 5,578 | 6,203 | 5,442 | 12,811 | 5,259 | 5,892 | 4,539 | 11,370 | 4,629 | 6,153 | 4,151 | 10,935 | 4,201 | 5,681 | 3,298 | 6,081 | 3,946 | 2,562 | 2,938 | 3,400 | 2,763 |
Inkomen voor belasting ratio
| 0.788 | 0.757 | 0.792 | 0.79 | 0.777 | 0.856 | 0.847 | 0.818 | 0.826 | 0.771 | 0.847 | 0.81 | 0.843 | 0.777 | 0.884 | 0.789 | 0.769 | 0.746 | 0.804 | 0.777 | 0.743 | 0.767 | 0.869 | 0.751 | 0.79 | 0.737 | 0.882 | 0.732 | 0.778 | 0.747 | 0.882 | 0.742 | 0.789 | 0.663 | 0.877 | 0.724 | 0.938 | 0.692 | 0.912 | 0.722 | 0.926 | 0.593 | 0.586 | 0.709 | 0.448 | 0.546 | 0.363 | 0.521 |
Belastingkosten
| 2,548 | 2,490 | 4,900 | 2,605 | 2,530 | 2,573 | 5,017 | 2,588 | 2,649 | 2,443 | 5,024 | 2,471 | 2,582 | 2,360 | 5,273 | 2,314 | 2,255 | 2,147 | 4,578 | 2,174 | 2,012 | 2,047 | 4,977 | 1,989 | 1,940 | 1,804 | 4,585 | 1,726 | 1,922 | 1,686 | 3,994 | 1,595 | 1,845 | 1,536 | 4,087 | 1,546 | 2,050 | 1,415 | 4,440 | 1,340 | 2,041 | 1,181 | 2,575 | 1,501 | 999 | 1,071 | 1,609 | 1,044 |
Nettowinst
| 6,360 | 5,660 | 10,738 | 5,871 | 5,738 | 6,449 | 11,254 | 5,929 | 5,918 | 5,483 | 11,199 | 5,607 | 5,769 | 5,260 | 11,816 | 5,249 | 5,072 | 4,865 | 10,401 | 4,788 | 4,631 | 4,610 | 11,210 | 4,262 | 4,518 | 4,144 | 10,163 | 3,853 | 4,280 | 3,756 | 8,816 | 3,665 | 4,047 | 3,002 | 7,283 | 3,082 | 4,104 | 2,735 | 6,495 | 2,860 | 3,641 | 2,116 | 3,506 | 2,445 | 1,564 | 1,866 | 1,792 | 1,718 |
Nettowinstmarge
| 0.563 | 0.526 | 0.544 | 0.547 | 0.539 | 0.612 | 0.586 | 0.57 | 0.57 | 0.534 | 0.584 | 0.562 | 0.582 | 0.537 | 0.612 | 0.548 | 0.532 | 0.517 | 0.559 | 0.534 | 0.518 | 0.531 | 0.602 | 0.512 | 0.553 | 0.513 | 0.608 | 0.505 | 0.537 | 0.515 | 0.607 | 0.517 | 0.542 | 0.438 | 0.562 | 0.482 | 0.626 | 0.456 | 0.542 | 0.492 | 0.593 | 0.38 | 0.338 | 0.439 | 0.273 | 0.347 | 0.191 | 0.324 |
WPA (Winst Per Aandeel)
| 93.78 | 82.57 | 156.29 | 85.45 | 83.51 | 93.84 | 163.76 | 86.27 | 86.12 | 79.79 | 162.98 | 81.59 | 83.9 | 76.46 | 171.76 | 76.3 | 73.73 | 70.73 | 151.2 | 69.61 | 67.35 | 67.03 | 163.02 | 61.98 | 65.7 | 60.28 | 147.8 | 56.03 | 62.24 | 54.63 | 128.21 | 53.3 | 58.86 | 43.66 | 105.92 | 44.82 | 59.69 | 39.79 | 94.46 | 41.59 | 52.88 | 30.74 | 50.92 | 35.51 | 22.71 | 27.11 | 26.02 | 24.95 |
Verwaterde WPA
| 93.78 | 82.57 | 156.29 | 85.45 | 83.51 | 93.84 | 163.76 | 86.27 | 86.12 | 79.79 | 162.98 | 81.5 | 83.86 | 76.41 | 171.76 | 76.3 | 73.73 | 70.69 | 151.2 | 69.61 | 67.35 | 67 | 163.02 | 61.98 | 65.7 | 60.25 | 147.8 | 56.03 | 62.24 | 54.61 | 128.21 | 53.3 | 58.86 | 43.65 | 105.92 | 44.82 | 59.69 | 39.78 | 94.46 | 41.59 | 52.88 | 30.74 | 50.92 | 35.51 | 22.71 | 27.11 | 26.02 | 24.95 |
EBITDA
| 9,358 | 8,516.75 | 15,973 | 8,677 | 8,468 | 8,566 | 16,564 | 8,642 | 8,850 | 8,189 | 16,611 | 8,347 | 8,699 | 7,993 | 17,357 | 7,835 | 7,592 | 7,272 | 16,535 | 6,581 | 6,574 | 6,447 | 16,081 | 6,569 | 6,220 | 5,898 | 14,686 | 5,443 | 6,093 | 5,152 | 12,872 | 5,147 | 5,888 | 4,965 | 10,938 | 4,123 | 6,163 | 3,961 | 9,500 | 4,082 | 5,025 | 3,656 | 5,193 | 3,072 | 2,787 | 2,358 | 4,084 | 2,252 |
EBITDA ratio
| 0.828 | 0.791 | 0.809 | 0.809 | 0.796 | 0.813 | 0.862 | 0.83 | 0.853 | 0.797 | 0.867 | 0.837 | 0.878 | 0.816 | 0.898 | 0.817 | 0.797 | 0.774 | 0.888 | 0.735 | 0.735 | 0.743 | 0.863 | 0.789 | 0.761 | 0.731 | 0.879 | 0.714 | 0.764 | 0.707 | 0.887 | 0.726 | 0.789 | 0.725 | 0.844 | 0.645 | 0.939 | 0.66 | 0.792 | 0.702 | 0.819 | 0.657 | 0.501 | 0.552 | 0.487 | 0.438 | 0.436 | 0.425 |