ZENKOKU HOSHO Co.,Ltd.
TSE:7164.T
5495 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5,660 | 10,738 | 5,871 | 5,738 | 6,449 | 11,254 | 5,929 | 5,918 | 5,483 | 16,224 | 8,077 | 8,352 | 7,620 | 17,088 | 7,563 | 7,328 | 7,012 | 14,978 | 6,963 | 6,643 | 6,657 | 16,186 | 6,251 | 6,458 | 5,949 | 14,748 | 5,578 | 6,203 | 5,442 | 12,811 | 5,259 | 5,892 | 4,539 | 11,370 | 4,629 | 6,153 | 4,151 | 10,935 | 4,201 | 5,681 | 3,298 | 6,081 | 3,946 | 2,562 | 2,938 | 3,400 | 2,763 |
Afschrijvingen & Amortisatie
| 0 | 0 | 98 | 97 | 93 | 93 | 90 | 88 | 0 | 89 | 81 | 74 | 68 | 75 | 74 | 70 | 69 | 84 | 75 | 63 | 58 | 64 | 56 | 53 | 57 | 58 | 53 | 53 | 48 | 52 | 52 | 50 | 49 | 55 | 52 | 49 | 44 | 70 | 67 | 66 | 64 | 91 | 84 | 81 | 69 | 72 | 72 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 844 | -140 | 963 | 2,024 | 848 | -139 | -1,781 | 1,682 | 239 | 1,036 | 1,210 | 1,948 | 1,800 | 1,543 | 2,169 | 3,016 | 2,708 | 3,211 | 2,263 | 3,531 | 2,930 | 3,027 | 2,255 | 3,442 | 2,315 | 1,197 | 169 | 873 | 2,209 | 1,043 | 1,347 | 5,939 | 2,872 | 2,899 | 2,540 | 2,563 | 2,591 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -318 | -83 | 459 | -159 | 3,209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325 | 927 | -599 | 1,122 | -1,185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -5,660 | -10,738 | -5,871 | -5,738 | -6,449 | -11,254 | -5,929 | -5,918 | -5,483 | 11 | -5,775 | -289 | -6,924 | -115 | -4,517 | 66 | -5,454 | 1,339 | -5,458 | 211 | -6,002 | 157 | -4,571 | 78 | -5,386 | 168 | -4,219 | 154 | -4,573 | 171 | -3,864 | 158 | -3,944 | 104 | -3,468 | 115 | -4,295 | -380 | -2,857 | -60 | -3,754 | -311 | -2,905 | 313 | -4,350 | 570 | -1,471 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 196 | 194 | 186 | 186 | 180 | 176 | 0 | 16,331 | 3,227 | 7,997 | 1,727 | 19,072 | 3,968 | 7,325 | -154 | 18,083 | 1,819 | 7,953 | 1,923 | 18,355 | 3,536 | 8,132 | 2,789 | 17,990 | 4,120 | 9,621 | 3,180 | 16,565 | 4,377 | 9,127 | 2,899 | 14,971 | 3,528 | 7,514 | 69 | 11,498 | 3,620 | 6,730 | 955 | 11,800 | 3,997 | 5,855 | 1,197 | 6,605 | 3,955 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94 | -80 | -132 | -32 | -38 | -70 | -46 | -58 | -142 | -55 | -137 | -76 | -74 | -56 | -253 | -42 | -106 | -22 | -51 | -66 | -39 | -42 | -45 | -51 | -69 | -10 | -30 | -78 | -53 | -52 | -38 | -24 | -175 | -32 | -121 | -73 | -87 | -36 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | -48 | 94 | -5,360 | 0 | 0 | 37 | -1,361 | -3,317 | -660 | -33 | -1 | 2,902 | 5,391 | -33 | -61 | 0 | -5,038 | 9,728 | 6,681 | 0 | 0 | -34 | 0 | 0 | 0 | -28 | 0 | -9,890 | -831 | 9,506 | 4,851 | 2,589 | 0 | -70 | -82 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,366 | -24,400 | -37,792 | -29,880 | -14,980 | -18,101 | -46,710 | -21,554 | -20,320 | -29,449 | -42,057 | -32,659 | -20,942 | -32,829 | -47,207 | -65,431 | -34,010 | -40,030 | -44,466 | -46,201 | -32,978 | -16,527 | -51,101 | -32,800 | -38,800 | -34,200 | -41,490 | -27,024 | -65,481 | -35,293 | -48,467 | -29,810 | -40,531 | -48,853 | -46,903 | -25,035 | -31,000 | -38,949 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,643 | 11,021 | 30,568 | 10,797 | 15,139 | 26,564 | 33,572 | 16,817 | 24,108 | 28,224 | 38,626 | 41,822 | 26,649 | 29,848 | 33,673 | 42,532 | 25,776 | 19,407 | 48,582 | 42,011 | 24,893 | 27,908 | 52,076 | 35,585 | 50,370 | 34,601 | 35,264 | 23,213 | 47,398 | 46,201 | 34,753 | 20,991 | 40,440 | 44,712 | 39,802 | 26,513 | 31,886 | 26,614 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,582 | 76 | -46 | 93 | 101 | 56 | 74 | 76 | -34 | -3,318 | -659 | -35 | -62 | -98 | -208 | -34 | -63 | -20 | -44 | -65 | -18 | -35 | -24 | -35 | -8 | 547 | -13 | -27 | -35 | -36 | -31 | -24 | -149 | -10 | -63 | -71 | -83 | -22 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,651 | -13,328 | -7,281 | -18,997 | -5,111 | 8,493 | -13,072 | -4,633 | 2,367 | -4,572 | -4,166 | 9,085 | 5,633 | -3,089 | -13,786 | -22,940 | -8,341 | -20,645 | 4,066 | -4,256 | -8,123 | 11,339 | 930 | 2,734 | 11,502 | 943 | -6,254 | -3,868 | -18,121 | 10,855 | -13,751 | -8,854 | -269 | -4,172 | -7,227 | 1,404 | 799 | -12,370 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,300 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -8,027 | 0 | 0 | -26 | -6,516 | 0 | -1 | -16 | -5,975 | 0 | 0 | -16 | -5,492 | 0 | 0 | -20 | -4,248 | 0 | -1 | -29 | -3,756 | 0 | 0 | -44 | -3,260 | -19 | 0 | -8 | -2,054 | 0 | 0 | -59 | -1,419 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -444 | 0 | 0 | 0 | 9 | 0 | 29,249 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -474 | -8,027 | -1 | 0 | -17 | -6,516 | 29,251 | -1 | -15 | -5,975 | -1 | 0 | -12 | -5,492 | -1 | 0 | -20 | -4,248 | 0 | -1 | -29 | -3,756 | 0 | 0 | -44 | -3,260 | -19 | -1 | -261 | -2,054 | -1 | 0 | -59 | -1,419 | 1,300 | 6,705 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 56,996 | -65,168 | 10,008 | -32,658 | 60,361 | -49,954 | 0 | 17,981 | -10,101 | 242 | -25,297 | 13,961 | 12,460 | -5,762 | -11,305 | 49,701 | -2,753 | 3,772 | 5,033 | 23,987 | 447 | -5,667 | -25,643 | 9,649 | -16,525 | 13,667 | -5,325 | 8,442 | 15,716 | 10,027 | 1,878 | 26,473 | 4,472 | 1,216 | -7,060 | -6,642 | 14,475 | -7,283 | -9,953 | 11,531 | -176 | -1,432 | 1,183 | 8,704 | -1,709 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 114,495 | 57,499 | 122,667 | 112,659 | 145,317 | 84,956 | 0 | 118,924 | 100,943 | 111,044 | 110,802 | 136,099 | 122,138 | 109,678 | 115,440 | 126,745 | 77,044 | 79,797 | 76,025 | 70,992 | 47,005 | 46,558 | 52,225 | 77,868 | 68,219 | 84,744 | 71,077 | 76,402 | 67,960 | 52,244 | 42,217 | 40,339 | 13,866 | 9,394 | 8,178 | 15,238 | 21,880 | 7,405 | 14,688 | 24,641 | 13,110 | 13,286 | 14,718 | 13,535 | 4,831 |