Jimoto Holdings, Inc.
TSE:7161.T
356 (JPY) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,469 | 8,521 | 7,953 | 8,940 | 8,185 | 8,285 | 8,598 | 8,103 | 8,642 | 9,073 | 9,648 | 8,193 | 9,501 | 9,026 | 11,778 | 9,517 | 9,586 | 12,026 | 8,448 | 8,564 | 8,884 | 10,189 | 9,353 | 2,547 | 16,571 | 9,232 | 10,178 | 9,511 | 9,391 | 10,034 | 9,719 | 9,810 | 10,071 | 9,521 | 8,635 | 8,714 | 10,356 | 9,022 | 10,170 | 9,474 | 9,028 | 8,870 | 9,090 | 9,502 | 8,820 | 9,115 | 0 |
Kosten van de omzet
| 0 | 453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | 0 | 0 | 0 | -58 | 0 | 0 | 0 | -43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 9,469 | 8,068 | 7,953 | 8,940 | 8,185 | 8,285 | 8,598 | 8,103 | 8,642 | 9,073 | 9,648 | 8,193 | 9,501 | 9,060 | 11,778 | 9,517 | 9,586 | 12,084 | 8,448 | 8,564 | 8,884 | 10,232 | 9,353 | 2,547 | 16,571 | 9,232 | 10,178 | 9,511 | 9,391 | 10,034 | 9,719 | 9,810 | 10,071 | 9,521 | 8,635 | 8,714 | 10,356 | 9,022 | 10,170 | 9,474 | 9,028 | 8,870 | 9,090 | 9,502 | 8,820 | 9,115 | 0 |
Brutowinstmarge
| 1 | 0.947 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.004 | 1 | 1 | 1 | 1.005 | 1 | 1 | 1 | 1.004 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5,419 | 5,490 | 5,528 | 5,641 | 5,599 | 5,550 | 5,593 | 5,593 | 5,612 | 5,744 | 5,708 | 5,739 | 5,818 | 5,936 | 5,954 | 5,966 | 5,971 | 6,199 | 6,121 | 6,238 | 6,221 | 6,425 | 6,463 | 6,561 | 6,613 | 6,694 | 6,746 | 6,868 | 6,958 | 6,798 | 6,745 | 6,847 | 6,844 | 6,680 | 6,575 | 6,608 | 6,693 | 6,539 | 6,680 | 6,673 | 6,743 | 6,845 | 6,697 | 6,771 | 6,994 | 6,732 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,419 | 5,490 | 5,528 | 5,641 | 5,599 | 5,550 | 5,593 | 5,593 | 5,612 | 5,744 | 5,708 | 5,739 | 5,818 | 5,936 | 5,954 | 5,966 | 5,971 | 6,199 | 6,121 | 6,238 | 6,221 | 6,425 | 6,463 | 6,561 | 6,613 | 6,694 | 6,746 | 6,868 | 6,958 | 6,798 | 6,745 | 6,847 | 6,844 | 6,680 | 6,575 | 6,608 | 6,693 | 6,539 | 6,680 | 6,673 | 6,743 | 6,845 | 6,697 | 6,771 | 6,994 | 6,732 | 0 |
Overige kosten
| 0 | -14,555 | -6,305 | -6,684 | -6,620 | -6,621 | -6,277 | -6,607 | 1,593 | 1,085 | 1,984 | 1,673 | 2,068 | 1,214 | 7,850 | 3,071 | 2,675 | 4,242 | 1,860 | 2,043 | 1,998 | 3,320 | 2,526 | 2,171 | 2,013 | 7,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 5,419 | 14,555 | 7,249 | 7,739 | 7,376 | 3,712 | 7,463 | 10,810 | 7,205 | 6,829 | 7,692 | 7,412 | 7,886 | 7,150 | 13,804 | 9,037 | 8,646 | 10,441 | 7,981 | 8,281 | 8,219 | 9,745 | 8,989 | 8,732 | 8,626 | 14,016 | 6,746 | 6,868 | 6,958 | 6,798 | 6,745 | 6,847 | 6,844 | 6,680 | 6,575 | 6,608 | 6,693 | 6,539 | 6,680 | 6,673 | 6,743 | 6,845 | 6,697 | 6,771 | 6,994 | 6,732 | 0 |
Bedrijfsresultaat
| 4,050 | -25,087 | 689 | 1,219 | 792 | -4,174 | 1,127 | -3,167 | 1,401 | -142 | 1,934 | 665 | 1,665 | -1,799 | -2,051 | 590 | 1,042 | 1,246 | 572 | 256 | 787 | 131 | 748 | 398 | 1,624 | 604 | 1,938 | 989 | 935 | 982 | 1,524 | 1,497 | 2,167 | 1,291 | 1,824 | 1,093 | 3,412 | 712 | 3,782 | 2,250 | 2,439 | 610 | 2,510 | 2,432 | 2,051 | 420 | 0 |
Bedrijfsresultaat ratio
| 0.428 | -2.944 | 0.087 | 0.136 | 0.097 | -0.504 | 0.131 | -0.391 | 0.162 | -0.016 | 0.2 | 0.081 | 0.175 | -0.199 | -0.174 | 0.062 | 0.109 | 0.104 | 0.068 | 0.03 | 0.089 | 0.013 | 0.08 | 0.156 | 0.098 | 0.065 | 0.19 | 0.104 | 0.1 | 0.098 | 0.157 | 0.153 | 0.215 | 0.136 | 0.211 | 0.125 | 0.329 | 0.079 | 0.372 | 0.237 | 0.27 | 0.069 | 0.276 | 0.256 | 0.233 | 0.046 | 0 |
Totaal overige inkomsten en kosten netto
| -2,674 | -8,627 | -40 | 54 | 107 | 29 | 100 | -519 | -2,528 | -2,259 | 157 | -2,614 | 86 | -1,789 | -2,061 | 6 | 180 | -4,633 | -2,375 | -156 | 206 | -411 | -2,316 | -482 | -333 | -2,635 | 232 | 317 | -2,181 | -2,918 | 421 | 407 | 605 | -2,101 | -840 | -1,627 | -848 | -2,365 | -320 | -1,170 | -467 | -2,031 | -531 | -993 | 1 | -2,623 | 0 |
Inkomen voor belasting
| 1,376 | -26,132 | 691 | 1,222 | 797 | -4,173 | 1,126 | -3,157 | 1,396 | -15 | 1,940 | 759 | 1,590 | -1,875 | -2,157 | 492 | 931 | 1,127 | 447 | 127 | 657 | 76 | 584 | 372 | 1,291 | 410 | 1,724 | 756 | 687 | 708 | 1,195 | 1,103 | 1,723 | 740 | 1,220 | 479 | 2,816 | 118 | 3,170 | 1,630 | 1,818 | -6 | 1,865 | 1,738 | 1,389 | -240 | 0 |
Inkomen voor belasting ratio
| 0.145 | -3.067 | 0.087 | 0.137 | 0.097 | -0.504 | 0.131 | -0.39 | 0.162 | -0.002 | 0.201 | 0.093 | 0.167 | -0.208 | -0.183 | 0.052 | 0.097 | 0.094 | 0.053 | 0.015 | 0.074 | 0.007 | 0.062 | 0.146 | 0.078 | 0.044 | 0.169 | 0.079 | 0.073 | 0.071 | 0.123 | 0.112 | 0.171 | 0.078 | 0.141 | 0.055 | 0.272 | 0.013 | 0.312 | 0.172 | 0.201 | -0.001 | 0.205 | 0.183 | 0.157 | -0.026 | 0 |
Belastingkosten
| 519 | -461 | 6 | 321 | 170 | -405 | 372 | 1,881 | 421 | 348 | 594 | -20 | 759 | -753 | -39 | 1,215 | 143 | 360 | 193 | -74 | 141 | 97 | 99 | -92 | 510 | 15 | 281 | -33 | 286 | 17 | 204 | -326 | 196 | 456 | -91 | -70 | 69 | 792 | -53 | 2 | -28 | 187 | 121 | -284 | 235 | -116 | 0 |
Nettowinst
| 859 | -25,665 | 683 | 898 | 622 | -3,769 | 755 | -5,048 | 980 | -359 | 1,340 | 775 | 829 | -1,132 | -2,108 | -728 | 792 | 769 | 253 | 198 | 513 | -100 | 488 | 462 | 780 | 394 | 1,441 | 783 | 400 | 691 | 988 | 1,427 | 1,522 | 286 | 1,310 | 550 | 2,743 | -673 | 3,209 | 1,616 | 1,834 | -201 | 1,709 | 2,012 | 1,141 | -252 | 0 |
Nettowinstmarge
| 0.091 | -3.012 | 0.086 | 0.1 | 0.076 | -0.455 | 0.088 | -0.623 | 0.113 | -0.04 | 0.139 | 0.095 | 0.087 | -0.125 | -0.179 | -0.076 | 0.083 | 0.064 | 0.03 | 0.023 | 0.058 | -0.01 | 0.052 | 0.181 | 0.047 | 0.043 | 0.142 | 0.082 | 0.043 | 0.069 | 0.102 | 0.145 | 0.151 | 0.03 | 0.152 | 0.063 | 0.265 | -0.075 | 0.316 | 0.171 | 0.203 | -0.023 | 0.188 | 0.212 | 0.129 | -0.015 | 0 |
WPA (Winst Per Aandeel)
| 3.75 | -96.08 | 4.26 | 4.3 | 4.81 | -31.17 | 6.24 | -41.75 | 8.71 | -3.34 | 12.93 | 7.52 | 8.47 | -12.73 | -23.7 | -8.19 | 9.9 | 10.59 | 3.49 | 3.75 | 7.1 | -1.56 | 8.73 | 8.83 | 15.5 | 7.95 | 30.24 | 15.05 | 7.6 | 13.25 | 17.28 | 22.75 | 23.8 | 6.26 | 25.89 | 11.37 | 57.8 | -13.76 | 65.12 | 31.52 | 35.41 | -4.1 | 35.62 | 41.26 | 26.2 | -14.12 | 0 |
Verwaterde WPA
| 3.75 | -96.08 | 4.26 | 4.3 | 4.81 | -31.18 | 6.25 | -41.76 | 8.71 | -3.34 | 12.93 | 7.52 | 8.47 | -12.76 | -23.75 | -8.2 | 9.9 | 10.59 | 3.49 | 2.57 | 7.1 | -1.56 | 8.73 | 8.83 | 15.5 | 7.95 | 30.24 | 15.05 | 7.6 | 13.25 | 17.28 | 22.75 | 23.8 | 4.99 | 25.89 | 11.37 | 57.8 | -13.86 | 65.12 | 31.52 | 35.41 | -4.26 | 35.62 | 41.26 | 26.2 | -14.12 | 0 |
EBITDA
| 8,102 | -25,748 | 1,044 | 1,571 | 1,111 | -3,862 | 1,412 | -2,862 | 1,694 | 328 | 2,274 | 1,096 | 1,930 | -1,491 | 0 | 795 | 1,291 | 1,603 | 908 | 0 | 1,127 | 0 | 1,074 | 861 | 1,802 | 975 | 2,282 | 1,379 | 1,294 | 1,330 | 1,839 | 1,741 | 2,359 | -118 | 826 | 1,436 | 0 | 2,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 420 | 0 |
EBITDA ratio
| 0.856 | -0.014 | 0.087 | 0.136 | 0.097 | -0.504 | 0.131 | -0.391 | 0.162 | -0.016 | 0.2 | 0.081 | 0.175 | -0.199 | -0.174 | 0.062 | 0.109 | 0.104 | 0.068 | 0.03 | 0.089 | 0.013 | 0.08 | 0.156 | 0.098 | 0.065 | 0.19 | 0.104 | 0.1 | 0.098 | 0.157 | 0.153 | 0.215 | 0.136 | 0.211 | 0.125 | 0.329 | 0.079 | 0.372 | 0.237 | 0.27 | 0.069 | 0.276 | 0.256 | 0.233 | 0.046 | 0 |