Yamae Group Holdings Co.,Ltd.
TSE:7130.T
2009 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 44,638 | 47,001 | 50,193 | 26,919 | 22,779 | 20,388 | 27,032 | 22,872 | 19,584 | 15,722 | 22,913 | 15,587 | 14,183 | 25,497 | 17,447 | 17,799 | 21,825 | 26,900 | 16,199 | 25,782 | 25,774 | 32,356 | 28,898 | 27,341 | 27,602 | 29,678 | 24,561 | 15,921 | 14,278 | 22,351 | 17,525 | 17,329 | 11,877 | 15,801 | 11,451 | 11,602 | 10,525 | 15,881 | 13,250 | 9,815 | 9,323 | 12,424 | 10,544 | 10,869 | 9,668 |
Kortetermijnbeleggingen
| 0 | 2,031 | 0 | 1,637 | 0 | 649 | 0 | 0 | 0 | -2,118 | 0 | 0 | 205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 44,638 | 47,001 | 50,193 | 28,556 | 22,779 | 20,388 | 27,032 | 22,872 | 19,584 | 15,722 | 22,913 | 15,587 | 14,388 | 25,497 | 17,447 | 17,799 | 21,825 | 26,900 | 16,199 | 25,782 | 25,774 | 32,356 | 28,898 | 27,341 | 27,602 | 29,678 | 24,561 | 15,921 | 14,278 | 22,351 | 17,525 | 17,329 | 11,877 | 15,801 | 11,451 | 11,602 | 10,525 | 15,881 | 13,250 | 9,815 | 9,323 | 12,424 | 10,544 | 10,869 | 9,668 |
Nettovorderingen
| 115,447 | 136,549 | 124,116 | 75,120 | 62,888 | 71,831 | 79,277 | 61,991 | 59,003 | 62,334 | 68,727 | 50,676 | 57,243 | 63,936 | 49,862 | 48,225 | 51,119 | 65,024 | 54,501 | 60,700 | 58,858 | 64,577 | 55,520 | 56,663 | 52,997 | 57,591 | 49,514 | 40,024 | 39,079 | 49,645 | 36,094 | 35,950 | 40,741 | 53,315 | 39,303 | 39,863 | 39,376 | 51,370 | 37,772 | 38,413 | 40,084 | 48,980 | 35,705 | 42,029 | 39,459 |
Voorraad
| 38,395 | 37,969 | 40,960 | 27,576 | 17,482 | 17,383 | 22,035 | 18,649 | 17,325 | 12,481 | 15,232 | 11,831 | 10,237 | 13,352 | 10,791 | 10,527 | 10,707 | 14,617 | 11,534 | 11,326 | 10,813 | 12,378 | 9,572 | 9,140 | 8,559 | 10,566 | 7,811 | 7,621 | 7,276 | 9,709 | 7,348 | 7,243 | 7,267 | 9,418 | 7,601 | 7,517 | 7,512 | 9,754 | 7,748 | 7,987 | 8,097 | 10,703 | 8,333 | 8,525 | 8,669 |
Overige vlottende activa
| 21,487 | 3,347 | 20,256 | 12,000 | 12,464 | 3,694 | 12,968 | 10,974 | 10,402 | 2,294 | 11,318 | 8,340 | 1,024 | 10,136 | 8,570 | 7,622 | 8,096 | 10,003 | 8,128 | 7,970 | 7,750 | 8,428 | 7,527 | 7,083 | 7,937 | 8,708 | 8,363 | 7,008 | 6,772 | 7,639 | 6,767 | 6,331 | 7,334 | 6,889 | 6,942 | 6,714 | 6,636 | 7,377 | 7,002 | 6,698 | 6,723 | 7,185 | 6,961 | 6,736 | 6,551 |
Totaal vlottende activa
| 219,967 | 224,866 | 235,525 | 143,252 | 115,613 | 113,296 | 141,312 | 114,486 | 106,314 | 92,831 | 118,190 | 86,434 | 82,895 | 112,921 | 86,670 | 84,173 | 91,747 | 116,544 | 90,362 | 105,778 | 103,195 | 117,739 | 101,517 | 100,227 | 97,095 | 106,543 | 90,249 | 70,574 | 67,405 | 89,344 | 67,734 | 66,853 | 67,219 | 85,423 | 65,297 | 65,696 | 64,049 | 84,382 | 65,772 | 62,913 | 64,227 | 79,292 | 61,543 | 68,159 | 64,347 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 105,455 | 98,493 | 93,194 | 87,618 | 73,130 | 67,488 | 66,704 | 62,091 | 57,214 | 54,101 | 54,105 | 50,739 | 50,512 | 48,169 | 49,475 | 49,838 | 49,737 | 58,055 | 59,474 | 59,534 | 59,834 | 54,046 | 51,531 | 50,689 | 48,789 | 45,961 | 48,046 | 45,507 | 42,688 | 42,947 | 42,966 | 43,213 | 44,712 | 45,638 | 46,114 | 45,072 | 44,730 | 44,441 | 42,709 | 39,430 | 39,517 | 38,157 | 37,427 | 34,247 | 33,997 |
Goodwill
| 40,338 | 41,557 | 35,810 | 21,173 | 20,536 | 21,275 | 21,812 | 21,958 | 16,022 | 14,700 | 15,241 | 16,214 | 16,718 | 17,223 | 17,803 | 17,546 | 18,026 | 18,506 | 18,986 | 19,219 | 19,706 | 15,052 | 15,413 | 15,774 | 16,135 | 13,238 | 13,494 | 3,108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,988 | 3,811 | 3,802 | 2,728 | 2,106 | 2,029 | 1,356 | 1,347 | 739 | 759 | 726 | 758 | 17,475 | 704 | 676 | 639 | 657 | 648 | 673 | 783 | 823 | 774 | 808 | 833 | 871 | 861 | 859 | 843 | 1,009 | 1,082 | 994 | 1,055 | 1,106 | 1,143 | 1,140 | 1,105 | 1,091 | 1,043 | 876 | 859 | 871 | 837 | 857 | 829 | 839 |
Goodwill en immateriële activa
| 44,326 | 45,368 | 39,612 | 23,901 | 22,642 | 23,304 | 23,168 | 23,305 | 16,761 | 15,459 | 15,967 | 16,972 | 34,193 | 17,927 | 18,479 | 18,185 | 18,683 | 19,154 | 19,659 | 20,002 | 20,529 | 15,826 | 16,221 | 16,607 | 17,006 | 14,099 | 14,353 | 3,951 | 1,009 | 1,082 | 994 | 1,055 | 1,106 | 1,143 | 1,140 | 1,105 | 1,091 | 1,043 | 876 | 859 | 871 | 837 | 857 | 829 | 839 |
Langetermijnbeleggingen
| 22,919 | 25,710 | 20,058 | 14,530 | 12,923 | 12,641 | 11,091 | 10,880 | 10,494 | 12,626 | 0 | 10,048 | 11,277 | 15,962 | 16,455 | 17,600 | 13,571 | 16,822 | 16,682 | 16,836 | 15,508 | 15,966 | 17,630 | 19,326 | 17,191 | 17,418 | 15,547 | 13,356 | 13,093 | 12,338 | 11,791 | 11,475 | 10,971 | 12,549 | 10,918 | 11,433 | 11,118 | 9,430 | 8,860 | 8,414 | 8,051 | 8,179 | 8,180 | 8,900 | 8,918 |
Belastingvorderingen
| 3,991 | 2,092 | 3,804 | 2,730 | -12,923 | 1,371 | -11,091 | -10,880 | -10,494 | 695 | 0 | 760 | 538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9,763 | 11,112 | 8,723 | 7,919 | 23,040 | 7,664 | 21,009 | 21,645 | 18,974 | 5,174 | 17,462 | 6,449 | -11,301 | 2 | 2 | 1 | 2,035 | 2 | 2 | 2 | 1,920 | 2 | 1 | 2 | 69 | 0 | 2 | 2 | 67 | 2 | 0 | 1 | 63 | 1 | 1 | 2 | 76 | 1 | 2 | 1 | 86 | 1 | 2 | 2 | 165 |
Totaal niet-vlottende activa
| 186,454 | 182,775 | 165,391 | 136,698 | 118,812 | 112,468 | 110,881 | 107,041 | 92,949 | 88,055 | 87,534 | 84,968 | 85,219 | 82,060 | 84,411 | 85,624 | 84,026 | 94,033 | 95,817 | 96,374 | 97,791 | 85,840 | 85,383 | 86,624 | 83,055 | 77,478 | 77,948 | 62,816 | 56,857 | 56,369 | 55,751 | 55,744 | 56,852 | 59,331 | 58,173 | 57,612 | 57,015 | 54,915 | 52,447 | 48,704 | 48,525 | 47,174 | 46,466 | 43,978 | 43,919 |
Totaal activa
| 406,421 | 407,641 | 400,916 | 279,950 | 234,427 | 225,766 | 252,195 | 221,529 | 199,265 | 180,890 | 205,725 | 171,402 | 168,114 | 194,981 | 171,081 | 169,797 | 175,773 | 210,577 | 186,179 | 202,152 | 200,986 | 203,579 | 186,900 | 186,851 | 180,150 | 184,021 | 168,197 | 133,390 | 124,262 | 145,713 | 123,485 | 122,597 | 124,071 | 144,754 | 123,470 | 123,308 | 121,064 | 139,297 | 118,219 | 111,617 | 112,752 | 126,466 | 108,009 | 112,137 | 108,266 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 145,862 | 143,881 | 164,357 | 93,735 | 70,676 | 70,072 | 95,834 | 70,406 | 67,294 | 61,073 | 83,394 | 62,965 | 61,808 | 86,045 | 62,584 | 59,820 | 63,713 | 89,458 | 67,404 | 77,482 | 73,429 | 82,808 | 68,288 | 68,013 | 63,144 | 73,447 | 60,385 | 45,453 | 44,444 | 61,500 | 43,051 | 42,391 | 41,551 | 58,556 | 41,821 | 41,526 | 40,336 | 57,756 | 39,982 | 40,067 | 41,892 | 54,453 | 38,553 | 44,810 | 42,372 |
Kortlopende schulden
| 39,786 | 37,294 | 39,274 | 25,952 | 26,775 | 19,867 | 21,841 | 25,121 | 19,650 | 9,920 | 13,200 | 13,089 | 10,163 | 11,393 | 11,380 | 11,803 | 8,221 | 14,713 | 15,078 | 15,667 | 15,740 | 12,514 | 12,055 | 12,847 | 13,007 | 12,129 | 11,836 | 10,107 | 9,122 | 9,657 | 9,217 | 9,462 | 9,582 | 9,959 | 9,947 | 10,015 | 8,856 | 10,154 | 10,367 | 9,689 | 9,036 | 9,493 | 9,275 | 9,763 | 10,103 |
Belastingschulden
| 2,168 | 5,159 | 2,628 | 3,344 | 1,692 | 4,564 | 1,986 | 2,885 | 1,680 | 4,516 | 1,585 | 877 | 1,933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 757 | 748 | 558 | 406 | 3,112 | 11,941 | 3,461 | 5,510 | 3,072 | 10,017 | 2,307 | 877 | 1,933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 37,860 | 38,241 | 35,986 | 28,884 | 24,895 | 17,461 | 27,797 | 23,542 | 22,384 | 16,269 | 25,178 | 15,825 | 14,269 | 17,865 | 15,989 | 16,067 | 17,460 | 20,251 | 16,575 | 19,231 | 20,623 | 18,829 | 18,214 | 18,017 | 17,627 | 16,841 | 16,876 | 14,589 | 14,110 | 17,129 | 14,347 | 13,660 | 15,224 | 16,514 | 13,952 | 12,922 | 13,326 | 14,786 | 13,988 | 12,385 | 12,923 | 13,985 | 12,732 | 12,956 | 11,961 |
Totaal kortlopende verplichtingen
| 224,265 | 220,164 | 240,175 | 148,977 | 125,458 | 119,341 | 148,933 | 124,579 | 112,400 | 97,279 | 124,079 | 92,756 | 88,173 | 115,303 | 89,953 | 87,690 | 89,394 | 124,422 | 99,057 | 112,380 | 109,792 | 114,151 | 98,557 | 98,877 | 93,778 | 102,417 | 89,097 | 70,149 | 67,676 | 88,286 | 66,615 | 65,513 | 66,357 | 85,029 | 65,720 | 64,463 | 62,518 | 82,696 | 64,337 | 62,141 | 63,851 | 77,931 | 60,560 | 67,529 | 64,436 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 68,466 | 71,597 | 64,448 | 40,077 | 24,831 | 30,819 | 24,434 | 21,843 | 13,050 | 16,211 | 12,166 | 12,842 | 13,329 | 15,004 | 15,841 | 17,091 | 24,315 | 20,725 | 22,281 | 23,992 | 30,452 | 24,626 | 23,298 | 22,319 | 27,159 | 20,360 | 20,196 | 7,519 | 8,127 | 7,367 | 8,441 | 9,726 | 12,849 | 11,769 | 12,219 | 13,527 | 16,137 | 13,930 | 13,190 | 9,903 | 10,534 | 9,160 | 8,647 | 6,727 | 6,253 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 6,504 | 0 | 0 | 0 | 2,522 | 0 | 0 | 0 | 1,898 | 0 | 0 | 5,621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 6,597 | 0 | 0 | 0 | 2,049 | 0 | 0 | 0 | 1,930 | 0 | 0 | 1,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 21,066 | 8,485 | 21,073 | 18,829 | 15,129 | 4,091 | 14,095 | 13,580 | 12,258 | 3,039 | 12,239 | 11,795 | 4,558 | 11,080 | 11,273 | 11,404 | 5,949 | 12,402 | 12,108 | 12,215 | 6,811 | 12,329 | 12,605 | 12,870 | 7,480 | 11,679 | 11,237 | 9,314 | 5,891 | 8,066 | 7,947 | 7,889 | 5,484 | 8,348 | 7,908 | 8,098 | 5,348 | 7,442 | 7,050 | 6,761 | 5,228 | 6,648 | 6,807 | 6,181 | 5,656 |
Totaal niet-vlottende verplichtingen
| 89,532 | 93,183 | 85,521 | 58,906 | 39,960 | 39,481 | 38,529 | 35,423 | 25,308 | 23,078 | 24,405 | 24,637 | 25,346 | 26,084 | 27,114 | 28,495 | 30,264 | 33,127 | 34,389 | 36,207 | 37,263 | 36,955 | 35,903 | 35,189 | 34,639 | 32,039 | 31,433 | 16,833 | 14,018 | 15,433 | 16,388 | 17,615 | 18,333 | 20,117 | 20,127 | 21,625 | 21,485 | 21,372 | 20,240 | 16,664 | 15,762 | 15,808 | 15,454 | 12,908 | 11,909 |
Totaal passiva
| 313,797 | 313,347 | 325,696 | 207,883 | 165,418 | 158,822 | 187,462 | 160,002 | 137,708 | 120,357 | 148,484 | 117,393 | 113,519 | 141,387 | 117,067 | 116,185 | 119,658 | 157,549 | 133,446 | 148,587 | 147,055 | 151,106 | 134,460 | 134,066 | 128,417 | 134,456 | 120,530 | 86,982 | 81,694 | 103,719 | 83,003 | 83,128 | 84,690 | 105,146 | 85,847 | 86,088 | 84,003 | 104,068 | 84,577 | 78,805 | 79,613 | 93,739 | 76,014 | 80,437 | 76,345 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,175 | 9,175 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 2,974 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 | 1,025 |
Ingehouden winsten
| 63,676 | 64,378 | 61,880 | 59,866 | 58,081 | 57,106 | 55,052 | 52,257 | 51,269 | 50,235 | 47,009 | 43,907 | 44,201 | 43,793 | 42,782 | 41,616 | 42,930 | 43,386 | 41,856 | 40,914 | 41,179 | 39,543 | 38,563 | 37,994 | 38,362 | 38,221 | 37,509 | 36,874 | 35,638 | 35,034 | 33,758 | 32,933 | 33,125 | 31,983 | 30,971 | 30,196 | 30,111 | 29,735 | 28,527 | 28,015 | 27,227 | 27,278 | 26,656 | 26,199 | 26,383 |
Overige gereserveerde algehele resultaten
| 8,703 | 9,761 | 6,225 | 5,915 | 4,774 | 3,803 | 3,782 | 3,819 | 3,543 | 3,628 | 0 | 3,577 | 4,165 | 3,385 | 3,771 | 4,553 | 3,386 | 4,142 | 4,233 | 4,347 | 4,681 | 4,987 | 6,139 | 7,189 | 5,924 | 6,447 | 5,472 | 5,463 | 5,268 | 5,287 | 5,053 | 4,864 | 4,584 | 5,959 | 4,984 | 5,352 | 5,274 | 3,813 | 3,433 | 3,116 | 2,916 | 2,467 | 2,366 | 2,538 | 2,583 |
Overige totale aandeelhoudersvermogen
| 7,146 | 7,146 | 943 | 542 | 542 | 542 | 498 | 367 | 1,151 | 1,185 | 4,791 | 1,194 | 978 | 1,191 | 1,747 | 1,748 | 3,406 | 1,051 | 1,680 | 2,251 | 2,251 | 2,212 | 2,212 | 2,212 | 2,212 | 2,213 | 2,213 | 2,214 | 596 | 603 | 603 | 603 | 603 | 603 | 604 | 602 | 602 | 602 | 602 | 602 | 602 | 602 | 603 | 603 | 603 |
Totaal eigen vermogen van aandeelhouders
| 88,700 | 90,460 | 72,022 | 69,297 | 66,371 | 64,425 | 62,306 | 59,417 | 58,937 | 58,022 | 54,774 | 51,652 | 52,318 | 51,343 | 51,274 | 50,891 | 52,696 | 49,604 | 48,794 | 48,537 | 49,136 | 47,767 | 47,939 | 48,420 | 47,523 | 47,906 | 46,219 | 45,576 | 42,527 | 41,949 | 40,439 | 39,425 | 39,337 | 39,570 | 37,584 | 37,175 | 37,012 | 35,175 | 33,587 | 32,758 | 31,770 | 31,372 | 30,650 | 30,365 | 30,594 |
Totaal eigen vermogen
| 92,620 | 94,289 | 75,216 | 72,063 | 69,009 | 66,944 | 64,733 | 61,527 | 61,557 | 60,533 | 57,241 | 54,007 | 54,592 | 53,594 | 54,014 | 53,612 | 56,115 | 53,028 | 52,733 | 53,565 | 53,931 | 52,473 | 52,440 | 52,785 | 51,733 | 49,565 | 47,667 | 46,408 | 42,568 | 41,994 | 40,482 | 39,469 | 39,381 | 39,608 | 37,623 | 37,220 | 37,061 | 35,229 | 33,642 | 32,812 | 33,139 | 32,727 | 31,995 | 31,700 | 31,921 |
Totaal passiva en aandeelhoudersvermogen
| 406,421 | 407,641 | 400,912 | 279,946 | 234,427 | 225,766 | 252,195 | 221,529 | 199,265 | 180,890 | 205,725 | 171,400 | 168,111 | 194,981 | 171,081 | 169,797 | 175,773 | 210,577 | 186,179 | 202,152 | 200,986 | 203,579 | 186,900 | 186,851 | 180,150 | 184,021 | 168,197 | 133,390 | 124,262 | 145,713 | 123,485 | 122,597 | 124,071 | 144,754 | 123,470 | 123,308 | 121,064 | 139,297 | 118,219 | 111,617 | 112,752 | 126,466 | 108,009 | 112,137 | 108,266 |