Nippon Sharyo, Ltd.
TSE:7102.T
2210 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 24,142 | 21,409 | 29,121 | 17,155 | 20,753 | 21,029 | 30,531 | 23,036 | 21,449 | 22,953 | 26,845 | 24,665 | 23,546 | 18,966 | 28,176 | 26,013 | 20,350 | 24,909 | 27,128 | 21,469 | 24,213 | 21,824 | 34,765 | 21,367 | 17,991 | 17,056 | 25,777 | 24,350 | 23,388 | 21,795 | 25,976 | 24,187 | 23,966 | 26,964 | 28,764 | 28,912 | 25,698 | 27,632 | 28,240 | 25,309 | 25,187 | 17,562 | 30,214 | 33,165 | 34,981 | 25,950 | 26,172 | 22,292 | 22,180 | 12,373 | 24,965 | 21,547 | 18,559 | 20,095 | 25,656 | 22,055 | 27,427 | 19,703 | 28,669 | 22,177 | 27,485 | 20,261 | 23,315 | 24,397 | 20,716 |
Kosten van de omzet
| 19,221 | 19,306 | 25,057 | 13,929 | 17,352 | 17,643 | 26,200 | 20,217 | 19,382 | 19,629 | 23,069 | 21,421 | 20,174 | 16,067 | 21,955 | 22,794 | 16,929 | 21,716 | 22,053 | 18,068 | 20,550 | 18,361 | 30,054 | 17,332 | 14,682 | 13,748 | 24,103 | 20,666 | 16,839 | 19,289 | 24,913 | 21,790 | 26,344 | 25,453 | 32,003 | 27,647 | 29,618 | 24,799 | 36,981 | 22,942 | 21,284 | 15,926 | 26,617 | 29,330 | 30,554 | 23,642 | 24,369 | 19,805 | 19,810 | 10,000 | 21,777 | 17,965 | 16,395 | 16,587 | 21,997 | 18,626 | 23,350 | 16,952 | 24,407 | 19,299 | 23,572 | 17,836 | 20,380 | 21,335 | 18,744 |
Brutowinst
| 4,921 | 2,103 | 4,064 | 3,226 | 3,401 | 3,386 | 4,331 | 2,819 | 2,067 | 3,324 | 3,776 | 3,244 | 3,372 | 2,899 | 6,221 | 3,219 | 3,421 | 3,193 | 5,075 | 3,401 | 3,663 | 3,463 | 4,711 | 4,035 | 3,309 | 3,308 | 1,674 | 3,684 | 6,549 | 2,506 | 1,063 | 2,397 | -2,378 | 1,511 | -3,239 | 1,265 | -3,920 | 2,833 | -8,741 | 2,367 | 3,903 | 1,636 | 3,597 | 3,835 | 4,427 | 2,308 | 1,803 | 2,487 | 2,370 | 2,373 | 3,188 | 3,582 | 2,164 | 3,508 | 3,659 | 3,429 | 4,077 | 2,751 | 4,262 | 2,878 | 3,913 | 2,425 | 2,935 | 3,062 | 1,972 |
Brutowinstmarge
| 0.204 | 0.098 | 0.14 | 0.188 | 0.164 | 0.161 | 0.142 | 0.122 | 0.096 | 0.145 | 0.141 | 0.132 | 0.143 | 0.153 | 0.221 | 0.124 | 0.168 | 0.128 | 0.187 | 0.158 | 0.151 | 0.159 | 0.136 | 0.189 | 0.184 | 0.194 | 0.065 | 0.151 | 0.28 | 0.115 | 0.041 | 0.099 | -0.099 | 0.056 | -0.113 | 0.044 | -0.153 | 0.103 | -0.31 | 0.094 | 0.155 | 0.093 | 0.119 | 0.116 | 0.127 | 0.089 | 0.069 | 0.112 | 0.107 | 0.192 | 0.128 | 0.166 | 0.117 | 0.175 | 0.143 | 0.155 | 0.149 | 0.14 | 0.149 | 0.13 | 0.142 | 0.12 | 0.126 | 0.126 | 0.095 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 448 | 460 | 474 | 429 | 550 | 502 | 484 | 473 | 2,127 | 644 | 599 | 472 | 1,772 | 0 | 0 | 0 | 1,479 | 0 | 0 | 0 | 1,343 | 0 | 0 | 0 | 1,260 | 0 | 0 | 0 | 1,578 | 0 | 0 | 0 | 1,439 | 0 | 0 | 0 | 1,129 | 0 | 0 | 0 | 1,356 | 0 | 0 | 0 | 1,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,972 | 1,826 | 2,115 | 1,553 | 1,481 | 1,933 | 1,558 | 1,527 | 1,477 | 1,981 | 1,723 | 1,851 | 1,602 | 1,369 | 1,801 | 1,763 | 1,688 | 1,742 | 1,609 | 1,858 | 1,803 | 1,812 | 1,968 | 1,769 | 1,542 | 1,712 | 2,083 | 1,564 | 1,674 | 1,810 | 2,111 | 1,883 | 1,717 | 1,819 | 1,734 | 1,845 | 1,701 | 1,806 | 1,839 | 1,874 | 1,821 | 1,764 | 1,778 | 1,819 | 1,905 | 1,851 | 1,762 | 1,731 | 1,691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | -25 | 23 | 27 | 1 | -4 | 3 | -12 | 7 | 1,758 | 12 | -1 | 23 | -211 | 104 | 77 | 9 | -77 | 17 | 113 | 62 | -47 | 12 | -10 | 5 | -89 | 72 | -24 | -25 | -8 | -32 | -5 | 134 | -98 | -31 | -3 | -94 | -32 | 17 | -12 | -3 | 22 | -73 | 1,905 | -15 | -92 | -142 | -37 | 98 | 13 | 57 | -11 | 120 | 48 | 61 | -1 | 93 | -11 | 74 | 63 | 83 | -16 | 78 | -137 |
Bedrijfskosten
| 1,972 | 1,827 | 2,115 | 2,013 | 1,955 | 1,933 | 2,108 | 2,029 | 1,961 | 1,981 | 1,758 | 1,851 | 1,602 | 1,841 | 1,812 | 1,763 | 1,688 | 1,742 | 1,590 | 1,858 | 1,803 | 1,812 | 1,840 | 1,769 | 1,542 | 1,712 | 2,099 | 1,564 | 1,674 | 1,810 | 2,278 | 1,883 | 1,717 | 1,819 | 1,759 | 1,845 | 1,701 | 1,806 | 1,884 | 1,874 | 1,821 | 1,764 | 1,889 | 1,819 | 1,905 | 1,851 | 1,792 | 1,731 | 1,691 | 1,809 | 1,607 | 1,523 | 1,596 | 1,541 | 1,538 | 1,610 | 1,466 | 1,441 | 1,459 | 1,447 | 1,483 | 1,482 | 1,388 | 1,436 | 1,419 |
Bedrijfsresultaat
| 2,949 | 276 | 1,949 | 1,212 | 1,447 | 1,452 | 2,224 | 789 | 106 | 1,342 | 2,017 | 1,394 | 1,769 | 1,057 | 4,408 | 1,456 | 1,733 | 1,450 | 3,485 | 1,542 | 1,861 | 1,650 | 2,871 | 2,267 | 1,766 | 1,595 | -425 | 2,122 | 4,874 | 695 | -1,215 | 514 | -4,095 | -308 | -4,996 | -582 | -5,619 | 1,026 | -10,624 | 492 | 2,081 | -127 | 1,708 | 2,017 | 2,523 | 455 | 11 | 756 | 679 | 563 | 1,581 | 2,059 | 568 | 1,966 | 2,121 | 1,818 | 2,611 | 1,309 | 2,803 | 1,429 | 2,430 | 942 | 1,548 | 1,625 | 552 |
Bedrijfsresultaat ratio
| 0.122 | 0.013 | 0.067 | 0.071 | 0.07 | 0.069 | 0.073 | 0.034 | 0.005 | 0.058 | 0.075 | 0.057 | 0.075 | 0.056 | 0.156 | 0.056 | 0.085 | 0.058 | 0.128 | 0.072 | 0.077 | 0.076 | 0.083 | 0.106 | 0.098 | 0.094 | -0.016 | 0.087 | 0.208 | 0.032 | -0.047 | 0.021 | -0.171 | -0.011 | -0.174 | -0.02 | -0.219 | 0.037 | -0.376 | 0.019 | 0.083 | -0.007 | 0.057 | 0.061 | 0.072 | 0.018 | 0 | 0.034 | 0.031 | 0.046 | 0.063 | 0.096 | 0.031 | 0.098 | 0.083 | 0.082 | 0.095 | 0.066 | 0.098 | 0.064 | 0.088 | 0.046 | 0.066 | 0.067 | 0.027 |
Totaal overige inkomsten en kosten netto
| -3 | 167 | -59 | 597 | -449 | 116 | -420 | 30 | 72 | 86 | -186 | -20 | -42 | 50 | -7 | 14 | 117 | 101 | -142 | -1,163 | 278 | 18 | -356 | -77 | 161 | 318 | -410 | 235 | -26,424 | 8,093 | 138 | 60 | 1 | 371 | 7 | 53 | -81 | -61 | -5,007 | 33 | 93 | 204 | -175 | 2,146 | 100 | 1,028 | 132 | -280 | 22 | -16 | 126 | 799 | -105 | -29 | -1,100 | -70 | -299 | 44 | -626 | -86 | -396 | -119 | -681 | -1,204 | -441 |
Inkomen voor belasting
| 2,946 | 443 | 1,890 | 1,809 | 998 | 1,569 | 1,804 | 819 | 178 | 1,430 | 1,832 | 1,374 | 1,727 | 1,108 | 4,402 | 1,470 | 1,850 | 1,551 | 3,343 | 380 | 2,139 | 1,668 | 2,515 | 2,190 | 1,928 | 1,913 | -835 | 2,356 | -21,550 | 8,789 | -1,076 | 572 | -4,093 | 63 | -4,989 | -529 | -5,701 | 966 | -15,630 | 525 | 2,175 | 76 | 1,533 | 4,162 | 2,623 | 1,484 | 143 | 476 | 701 | 548 | 1,707 | 2,858 | 463 | 1,938 | 1,021 | 1,749 | 2,312 | 1,354 | 2,177 | 1,345 | 2,034 | 824 | 866 | 422 | 112 |
Inkomen voor belasting ratio
| 0.122 | 0.021 | 0.065 | 0.105 | 0.048 | 0.075 | 0.059 | 0.036 | 0.008 | 0.062 | 0.068 | 0.056 | 0.073 | 0.058 | 0.156 | 0.057 | 0.091 | 0.062 | 0.123 | 0.018 | 0.088 | 0.076 | 0.072 | 0.102 | 0.107 | 0.112 | -0.032 | 0.097 | -0.921 | 0.403 | -0.041 | 0.024 | -0.171 | 0.002 | -0.173 | -0.018 | -0.222 | 0.035 | -0.553 | 0.021 | 0.086 | 0.004 | 0.051 | 0.125 | 0.075 | 0.057 | 0.005 | 0.021 | 0.032 | 0.044 | 0.068 | 0.133 | 0.025 | 0.096 | 0.04 | 0.079 | 0.084 | 0.069 | 0.076 | 0.061 | 0.074 | 0.041 | 0.037 | 0.017 | 0.005 |
Belastingkosten
| 561 | 91 | 124 | 308 | 385 | 68 | 324 | 294 | 353 | 126 | 188 | 231 | 375 | 4 | 237 | 221 | 691 | 183 | -796 | -190 | 336 | 271 | -888 | 76 | -121 | 260 | 37 | -5,699 | 903 | 1,775 | 360 | 87 | 80 | 52 | 945 | -395 | 4,884 | 432 | 133 | 451 | 806 | 312 | 875 | 1,028 | 596 | 366 | 1,105 | -1,395 | 315 | 237 | 796 | 642 | 205 | 847 | 528 | 754 | 951 | 497 | 1,024 | 472 | 838 | 258 | -306 | -41 | 67 |
Nettowinst
| 2,385 | 534 | 1,767 | 1,500 | 613 | 1,501 | 1,476 | 521 | -179 | 1,300 | 1,641 | 1,140 | 1,346 | 1,099 | 4,164 | 1,245 | 1,156 | 1,363 | 4,138 | 566 | 1,798 | 1,393 | 3,401 | 2,108 | 2,043 | 1,646 | -876 | 8,051 | -22,457 | 7,011 | -1,438 | 483 | -4,178 | 9 | -5,936 | -136 | -10,587 | 530 | -15,765 | 68 | 1,366 | -237 | 659 | 3,131 | 2,021 | 1,118 | -964 | 1,870 | 383 | 308 | 910 | 2,216 | 255 | 1,088 | 493 | 993 | 1,361 | 855 | 1,153 | 873 | 1,195 | 566 | 1,173 | 462 | 45 |
Nettowinstmarge
| 0.099 | 0.025 | 0.061 | 0.087 | 0.03 | 0.071 | 0.048 | 0.023 | -0.008 | 0.057 | 0.061 | 0.046 | 0.057 | 0.058 | 0.148 | 0.048 | 0.057 | 0.055 | 0.153 | 0.026 | 0.074 | 0.064 | 0.098 | 0.099 | 0.114 | 0.097 | -0.034 | 0.331 | -0.96 | 0.322 | -0.055 | 0.02 | -0.174 | 0 | -0.206 | -0.005 | -0.412 | 0.019 | -0.558 | 0.003 | 0.054 | -0.013 | 0.022 | 0.094 | 0.058 | 0.043 | -0.037 | 0.084 | 0.017 | 0.025 | 0.036 | 0.103 | 0.014 | 0.054 | 0.019 | 0.045 | 0.05 | 0.043 | 0.04 | 0.039 | 0.043 | 0.028 | 0.05 | 0.019 | 0.002 |
WPA (Winst Per Aandeel)
| 42.42 | 37 | 122.37 | 103.94 | 42.48 | 104.01 | 102.28 | 36.1 | -12.4 | 90.08 | 113.71 | 78.96 | 93.28 | 76.15 | 288.53 | 86.27 | 80.09 | 94.45 | 286.7 | 39.22 | 124.58 | 96.51 | 235.64 | 146.05 | 141.54 | 114.09 | -60.69 | 557.77 | -1,555.91 | 485.7 | -99.62 | 33.46 | -289.43 | 0.7 | -411.21 | -9.42 | -733.39 | 36.7 | -1,092.06 | 4.71 | 94.62 | -16.42 | 45.65 | 216.87 | 139.97 | 77.5 | -66.77 | 129.51 | 26.52 | 21.4 | 63.01 | 153.45 | 17.65 | 75.4 | 34.13 | 68.73 | 94.2 | 59.2 | 79.8 | 60.42 | 82.7 | 39.17 | 81.18 | 31.97 | 3.11 |
Verwaterde WPA
| 42.42 | 37 | 122.37 | 103.94 | 42.48 | 104.01 | 102.28 | 36.1 | -12.4 | 90.08 | 113.7 | 78.96 | 93.26 | 76.15 | 288.53 | 86.27 | 80.09 | 94.45 | 286.7 | 39.22 | 124.58 | 96.51 | 235.64 | 146.05 | 141.54 | 114.09 | -60.69 | 557.77 | -1,555.78 | 485.7 | -99.62 | 33.46 | -289.43 | 0.7 | -411.21 | -9.42 | -733.37 | 36.7 | -1,092.06 | 4.71 | 94.62 | -16.42 | 45.65 | 216.87 | 139.97 | 77.5 | -66.77 | 129.51 | 26.52 | 21.4 | 63.01 | 153.45 | 17.65 | 75.4 | 34.13 | 68.73 | 94.2 | 59.2 | 79.8 | 60.42 | 82.7 | 39.17 | 81.18 | 31.97 | 3.11 |
EBITDA
| 3,625 | 884 | 2,601 | 1,402 | 1,499 | 1,649 | 2,196 | 924 | 145 | 1,525 | 2,075 | 1,522 | 1,810 | 1,224 | 4,288 | 1,562 | 1,830 | 1,603 | 3,410 | 1,740 | 2,048 | 1,743 | 2,854 | 2,269 | 2,017 | 2,037 | -826 | 2,424 | 4,935 | 806 | -1,250 | 625 | -4,061 | 126 | -4,850 | -477 | -5,612 | 991 | -10,636 | 614 | 2,093 | -1 | 1,682 | 2,083 | 2,503 | 592 | -66 | 836 | 661 | 678 | 1,613 | 2,132 | 569 | 2,098 | 2,987 | 2,552 | 3,251 | 2,016 | 3,523 | 2,218 | 3,181 | 1,619 | 2,394 | 2,148 | 396 |
EBITDA ratio
| 0.15 | 0.041 | 0.089 | 0.082 | 0.072 | 0.078 | 0.072 | 0.04 | 0.007 | 0.066 | 0.077 | 0.062 | 0.077 | 0.065 | 0.152 | 0.06 | 0.09 | 0.064 | 0.126 | 0.081 | 0.085 | 0.08 | 0.082 | 0.106 | 0.112 | 0.119 | -0.032 | 0.1 | 0.211 | 0.037 | -0.048 | 0.026 | -0.169 | 0.005 | -0.169 | -0.016 | -0.218 | 0.036 | -0.377 | 0.024 | 0.083 | -0 | 0.056 | 0.063 | 0.072 | 0.023 | -0.003 | 0.038 | 0.03 | 0.055 | 0.065 | 0.099 | 0.031 | 0.104 | 0.116 | 0.116 | 0.119 | 0.102 | 0.123 | 0.1 | 0.116 | 0.08 | 0.103 | 0.088 | 0.019 |