Macbee Planet,Inc.
TSE:7095.T
2689 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,560 | 10,362 | 9,928 | 9,946 | 9,169 | 5,502.041 | 5,211.948 | 4,354.087 | 4,521 | 3,630.202 | 3,400.643 | 3,244.265 | 4,150.287 | 3,076.934 | 2,609.606 | 2,320.324 | 1,772.202 | 1,501.436 | 1,321.396 |
Kosten van de omzet
| 9,311 | 8,253 | 8,054 | 8,109 | 7,219 | 4,417.942 | 4,038.138 | 3,460.268 | 3,605 | 2,872.536 | 2,748.177 | 2,579.731 | 3,574.991 | 2,563.204 | 2,204.728 | 1,946.462 | 1,466.803 | 1,229.94 | 1,059.093 |
Brutowinst
| 2,249 | 2,109 | 1,874 | 1,837 | 1,950 | 1,084.099 | 1,173.81 | 893.819 | 916 | 757.666 | 652.466 | 664.534 | 575.296 | 513.73 | 404.878 | 373.862 | 305.399 | 271.496 | 262.303 |
Brutowinstmarge
| 0.195 | 0.204 | 0.189 | 0.185 | 0.213 | 0.197 | 0.225 | 0.205 | 0.203 | 0.209 | 0.192 | 0.205 | 0.139 | 0.167 | 0.155 | 0.161 | 0.172 | 0.181 | 0.199 |
Onderzoek- en ontwikkelingskosten
| 0 | 80 | 36 | 33 | 18 | 1.05 | 1.75 | 3.15 | 3.15 | 22 | 3.15 | 5.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,101 | 1,548 | 659 | 691 | 946 | 384.751 | 546.288 | 376.702 | 421.531 | 287 | 399 | 360 | 241 | 261.64 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 10 | 0 | 0 | 0 | 0.65 | 0.527 | 0 | 0 | 0.017 | 0.017 | 359.67 | 241.716 | -0.031 | 0.666 | 175.305 | 168.33 | -0.142 | -0.02 |
Bedrijfskosten
| 1,103 | 1,628 | 695 | 830 | 946 | 427.482 | 589.719 | 421.895 | 466 | 411.42 | 399.433 | 359.67 | 241.716 | 261.64 | 206.897 | 175.305 | 168.33 | 294.628 | 190.932 |
Bedrijfsresultaat
| 1,146 | 481 | 1,179 | 1,006 | 1,004 | 656.617 | 584.091 | 472.923 | 449 | 346.246 | 253.034 | 304.863 | 333.579 | 252.089 | 197.981 | 198.556 | 137.069 | -23.131 | 71.369 |
Bedrijfsresultaat ratio
| 0.099 | 0.046 | 0.119 | 0.101 | 0.109 | 0.119 | 0.112 | 0.109 | 0.099 | 0.095 | 0.074 | 0.094 | 0.08 | 0.082 | 0.076 | 0.086 | 0.077 | -0.015 | 0.054 |
Totaal overige inkomsten en kosten netto
| -216 | 5 | -8 | -24 | -15 | 37.001 | -36.279 | 6.3 | -1 | -18 | -3 | -7 | -0.095 | -0.189 | 0.468 | -0.19 | -4.173 | -8.21 | -0.633 |
Inkomen voor belasting
| 930 | 486 | 1,171 | 982 | 991 | 693.618 | 547.812 | 479.223 | 448 | 326.779 | 251.527 | 297.896 | 333.484 | 251.9 | 198.449 | 198.366 | 132.896 | -31.341 | 70.736 |
Inkomen voor belasting ratio
| 0.08 | 0.047 | 0.118 | 0.099 | 0.108 | 0.126 | 0.105 | 0.11 | 0.099 | 0.09 | 0.074 | 0.092 | 0.08 | 0.082 | 0.076 | 0.085 | 0.075 | -0.021 | 0.054 |
Belastingkosten
| 398 | 297 | 424 | 332 | 291 | 129.077 | 165.793 | 156.868 | 158 | 156.746 | 72.672 | 124.781 | 102.146 | 83.743 | 60.479 | 53.587 | 37.032 | -26.127 | 22.47 |
Nettowinst
| 533 | 187 | 746 | 651 | 698 | 564.032 | 383.969 | 326.193 | 293 | 172.676 | 180.493 | 174.821 | 232.318 | 168.625 | 137.97 | 144.779 | 95.864 | -5.214 | 48.265 |
Nettowinstmarge
| 0.046 | 0.018 | 0.075 | 0.065 | 0.076 | 0.103 | 0.074 | 0.075 | 0.065 | 0.048 | 0.053 | 0.054 | 0.056 | 0.055 | 0.053 | 0.062 | 0.054 | -0.003 | 0.037 |
WPA (Winst Per Aandeel)
| 36.76 | 12.9 | 51.69 | 45.47 | 48.92 | 43.15 | 29.56 | 25.13 | 22.6 | 13.35 | 13.89 | 13.59 | 18.12 | 13.168 | 10.775 | 11.305 | 7.713 | -0.42 | 3.883 |
Verwaterde WPA
| 36.76 | 12.9 | 50.5 | 44.18 | 47.52 | 41.6 | 28.48 | 24.13 | 21.8 | 12.81 | 13.39 | 12.97 | 17.24 | 12.515 | 10.24 | 10.745 | 7.578 | -0.413 | 3.815 |
EBITDA
| 1,078 | 626 | 1,306 | 989 | 998 | 607.05 | 549.634 | 481.803 | 449 | 346.272 | 253.052 | 299.469 | 333.579 | 252.066 | 198.648 | 198.547 | 137.068 | -30.941 | 71.349 |
EBITDA ratio
| 0.093 | 0.06 | 0.132 | 0.099 | 0.109 | 0.11 | 0.105 | 0.111 | 0.099 | 0.095 | 0.074 | 0.092 | 0.08 | 0.082 | 0.076 | 0.086 | 0.077 | -0.021 | 0.054 |