NexTone Inc.
TSE:7094.T
1567 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,819 | 4,688.513 | 4,307.975 | 2,202.242 | 2,234.774 | 2,402.315 | 2,268.363 | 2,134.535 | 2,009.463 | 1,929.214 | 2,112.549 | 1,751.084 | 1,696.389 | 1,612.169 | 1,866.718 | 1,349.801 | 1,294.237 | 1,164.392 |
Kosten van de omzet
| 3,638 | 3,464.122 | 3,257.295 | 1,586.519 | 1,623.838 | 1,735.898 | 1,677.683 | 1,540.777 | 1,453.53 | 1,338.65 | 1,613.65 | 1,270.009 | 1,222.431 | 1,151.875 | 1,414.128 | 1,009.428 | 910.574 | 853.872 |
Brutowinst
| 1,181 | 1,224.391 | 1,050.68 | 615.723 | 610.936 | 666.417 | 590.68 | 593.758 | 555.933 | 590.564 | 498.899 | 481.075 | 473.958 | 460.294 | 452.59 | 340.373 | 383.663 | 310.52 |
Brutowinstmarge
| 0.245 | 0.261 | 0.244 | 0.28 | 0.273 | 0.277 | 0.26 | 0.278 | 0.277 | 0.306 | 0.236 | 0.275 | 0.279 | 0.286 | 0.242 | 0.252 | 0.296 | 0.267 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 157 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 99 |
Verkoop- en marketingkosten
| 0 | 926.93 | 0 | 0 | 0 | 225.319 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | 221.117 | 0 | 0 | 0 | 159 |
Verkoop-, algemene en administratieve kosten
| 955 | 1,083.93 | 973.392 | 391.436 | 395 | 353.319 | 386.358 | 367.221 | 459 | 338 | 341 | 327 | 329.587 | 322.117 | 269 | 244 | 262 | 258 |
Overige kosten
| 1 | 4.23 | 0.175 | 0.014 | 0.007 | 0.077 | 0 | 0 | 459.694 | -0.423 | 3.57 | 0.77 | 0.016 | 0.085 | 0.489 | 0.021 | 0.068 | -9.216 |
Bedrijfskosten
| 956 | 1,083.93 | 973.392 | 391.436 | 395.968 | 353.319 | 386.358 | 367.221 | 459.694 | 338.416 | 341.085 | 326.855 | 329.587 | 322.117 | 268.635 | 244.139 | 262.554 | 257.829 |
Bedrijfsresultaat
| 225 | 140.461 | 77.288 | 224.287 | 214.967 | 313.099 | 204.321 | 226.538 | 96.237 | 252.147 | 157.815 | 154.22 | 144.37 | 138.175 | 183.957 | 96.234 | 121.107 | 52.691 |
Bedrijfsresultaat ratio
| 0.047 | 0.03 | 0.018 | 0.102 | 0.096 | 0.13 | 0.09 | 0.106 | 0.048 | 0.131 | 0.075 | 0.088 | 0.085 | 0.086 | 0.099 | 0.071 | 0.094 | 0.045 |
Totaal overige inkomsten en kosten netto
| 11 | -38.464 | 74.643 | 1.195 | -1 | -1.303 | 0.109 | 2.055 | -1 | 0.125 | 3 | 1.12 | 0.035 | 0.035 | 0.509 | 0.059 | -0.064 | -9.184 |
Inkomen voor belasting
| 236 | 101.997 | 151.931 | 225.482 | 215.381 | 311.796 | 204.43 | 228.593 | 96.646 | 252.272 | 161.386 | 155.339 | 144.406 | 138.211 | 184.465 | 96.293 | 121.044 | 43.508 |
Inkomen voor belasting ratio
| 0.049 | 0.022 | 0.035 | 0.102 | 0.096 | 0.13 | 0.09 | 0.107 | 0.048 | 0.131 | 0.076 | 0.089 | 0.085 | 0.086 | 0.099 | 0.071 | 0.094 | 0.037 |
Belastingkosten
| 111 | 59.692 | 63.876 | 72.219 | 68.923 | 41.34 | 64.075 | 74.025 | 30.756 | 86.696 | 50.435 | 48.471 | 45.251 | 35.714 | 58.136 | 30.725 | 38.459 | 29.948 |
Nettowinst
| 165 | 126.997 | 104.41 | 153.263 | 146.458 | 270.456 | 140.356 | 154.567 | 65.89 | 165.577 | 110.951 | 106.867 | 99.155 | 102.498 | 126.328 | 65.568 | 82.585 | 13.561 |
Nettowinstmarge
| 0.034 | 0.027 | 0.024 | 0.07 | 0.066 | 0.113 | 0.062 | 0.072 | 0.033 | 0.086 | 0.053 | 0.061 | 0.058 | 0.064 | 0.068 | 0.049 | 0.064 | 0.012 |
WPA (Winst Per Aandeel)
| 16.93 | 13.08 | 10.75 | 15.77 | 15.08 | 27.85 | 14.45 | 15.96 | 6.82 | 17.03 | 11.48 | 11.1 | 10.38 | 10.73 | 13.23 | 7.1 | 8.94 | 1.47 |
Verwaterde WPA
| 16.93 | 13.01 | 10.63 | 15.56 | 14.87 | 27.44 | 14.24 | 15.93 | 6.82 | 17.03 | 11.4 | 11.09 | 9.93 | 10.73 | 13.23 | 7.1 | 8.94 | 1.47 |
EBITDA
| 266 | 449.296 | 2.793 | 224.287 | 214.967 | 313.098 | 204.321 | 226.538 | 96.238 | 252.148 | 157.815 | 154.219 | 144.371 | 138.176 | 183.956 | 96.234 | 121.258 | 52.692 |
EBITDA ratio
| 0.055 | 0.096 | 0.001 | 0.102 | 0.096 | 0.13 | 0.09 | 0.106 | 0.048 | 0.131 | 0.075 | 0.088 | 0.085 | 0.086 | 0.099 | 0.071 | 0.094 | 0.045 |