Jimoty, Inc.
TSE:7082.T
1228 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 452.07 | 468.466 | 438.744 | 413.632 | 447.996 | 451.205 | 456.401 | 440.101 | 439.435 | 466.09 | 473.769 | 434.776 | 396.652 | 405.826 | 360.693 | 316.86 | 311.671 | 386.805 | 327.535 |
Kosten van de omzet
| 49.881 | 44.289 | 41.425 | 41.437 | 44.509 | 41.963 | 27.908 | 45.474 | 48.223 | 57.053 | 65.115 | 53.744 | 46.759 | 46.233 | 42.236 | 33.87 | 35.154 | 33.438 | 33.159 |
Brutowinst
| 402.189 | 424.177 | 397.319 | 372.195 | 403.487 | 409.242 | 428.493 | 394.627 | 391.212 | 409.037 | 408.654 | 381.032 | 349.893 | 359.593 | 318.457 | 282.99 | 276.517 | 353.367 | 294.376 |
Brutowinstmarge
| 0.89 | 0.905 | 0.906 | 0.9 | 0.901 | 0.907 | 0.939 | 0.897 | 0.89 | 0.878 | 0.863 | 0.876 | 0.882 | 0.886 | 0.883 | 0.893 | 0.887 | 0.914 | 0.899 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 169.356 | 0 | 0 | 0 | -84.606 | 0 | 0 | 0 | -75.788 | 0 | 0 | 0 | -24 | 0 | 0 | 0 | -166 |
Verkoop- en marketingkosten
| 0 | 0 | 216 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 411 | 0 | 0 | 0 | 324 | 0 | 0 | 0 | 524 |
Verkoop-, algemene en administratieve kosten
| 274.113 | 258.195 | 385.356 | 214.047 | 221.775 | 240.286 | 279.394 | 251.063 | 215.355 | 410.603 | 335.212 | 367.198 | 168.979 | 245.842 | 300 | 155 | 140 | 324 | 358 |
Overige kosten
| 2.742 | -0.148 | 2.029 | 0.748 | 0.64 | 241.307 | 280.91 | 252.561 | 216.783 | 411.845 | 3.267 | 0.148 | -6.199 | 0.369 | 303.098 | 0.515 | 139.902 | -0.797 | 359.027 |
Bedrijfskosten
| 274.113 | 258.195 | 385.356 | 223.877 | 222.804 | 241.307 | 280.91 | 252.561 | 216.783 | 411.845 | 336.695 | 368.506 | 169.99 | 246.806 | 303.098 | 155.474 | 139.902 | 324.519 | 359.027 |
Bedrijfsresultaat
| 128.076 | 165.982 | 11.963 | 148.317 | 180.685 | 167.933 | 147.583 | 142.067 | 174.427 | -2.808 | 71.959 | 12.525 | 179.905 | 112.785 | 15.358 | 127.516 | 136.615 | 28.847 | -64.649 |
Bedrijfsresultaat ratio
| 0.283 | 0.354 | 0.027 | 0.359 | 0.403 | 0.372 | 0.323 | 0.323 | 0.397 | -0.006 | 0.152 | 0.029 | 0.454 | 0.278 | 0.043 | 0.402 | 0.438 | 0.075 | -0.197 |
Totaal overige inkomsten en kosten netto
| 2.558 | -0.884 | 1.741 | 0.523 | -7.263 | 7.402 | -3.694 | 3.68 | 6.357 | 3.585 | 2.875 | -0.248 | -6.679 | 0.151 | -12.335 | -0.083 | 1 | -0.794 | -12.757 |
Inkomen voor belasting
| 130.634 | 165.098 | 13.704 | 148.84 | 173.422 | 175.335 | 143.889 | 145.747 | 180.784 | 0.777 | 74.834 | 12.277 | 173.226 | 112.936 | 3.023 | 127.433 | 136.615 | 28.053 | -77.406 |
Inkomen voor belasting ratio
| 0.289 | 0.352 | 0.031 | 0.36 | 0.387 | 0.389 | 0.315 | 0.331 | 0.411 | 0.002 | 0.158 | 0.028 | 0.437 | 0.278 | 0.008 | 0.402 | 0.438 | 0.073 | -0.236 |
Belastingkosten
| 39.37 | 50.292 | -14.443 | 27.46 | 29.217 | 35.62 | 12.558 | 22.888 | 28.252 | 0.692 | -36.995 | 2.244 | 26.885 | 17.654 | -6.323 | 20.164 | 21.571 | 4.949 | -44.12 |
Nettowinst
| 91.265 | 114.805 | 28.146 | 121.381 | 144.204 | 139.715 | 131.332 | 122.859 | 152.531 | 0.085 | 111.83 | 10.033 | 146.341 | 95.281 | 9.347 | 107.268 | 115.045 | 23.103 | -33.285 |
Nettowinstmarge
| 0.202 | 0.245 | 0.064 | 0.293 | 0.322 | 0.31 | 0.288 | 0.279 | 0.347 | 0 | 0.236 | 0.023 | 0.369 | 0.235 | 0.026 | 0.339 | 0.369 | 0.06 | -0.102 |
WPA (Winst Per Aandeel)
| 18.6 | 23.18 | 5.65 | 24.09 | 27.86 | 26.5 | 24.47 | 22.68 | 28.15 | 0.016 | 19.19 | 1.72 | 25.11 | 16.35 | 1.6 | 18.4 | 19.74 | 4.36 | -6.28 |
Verwaterde WPA
| 18.33 | 22.97 | 5.65 | 23.91 | 27.55 | 26.22 | 24.14 | 22.68 | 28.15 | 0.016 | 18.92 | 1.7 | 24.76 | 16.12 | 1.58 | 18.15 | 19.46 | 4.11 | -5.92 |
EBITDA
| 131.118 | 167.075 | 13.993 | 149.068 | 173.665 | 175.584 | 144.19 | 146.065 | 181.117 | 1.105 | 75.226 | 12.679 | 173.706 | 113.161 | 15.359 | 127.515 | 136.616 | 28.847 | -64.65 |
EBITDA ratio
| 0.29 | 0.357 | 0.032 | 0.36 | 0.388 | 0.389 | 0.316 | 0.332 | 0.412 | 0.002 | 0.159 | 0.029 | 0.438 | 0.279 | 0.043 | 0.402 | 0.438 | 0.075 | -0.197 |