UPR Corporation
TSE:7065.T
965 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,656.685 | 4,029.851 | 3,891.107 | 3,885.463 | 3,592.28 | 3,804.562 | 3,688.946 | 3,748.077 | 3,408.361 | 3,491.37 | 3,127.239 | 3,302.24 | 3,210.415 | 3,401.967 | 3,097.577 | 3,217.395 | 3,314.384 | 3,199.4 | 3,091.783 | 3,127.156 | 3,015.532 | 3,042.974 | 2,806 | 2,806 |
Kosten van de omzet
| 2,512.687 | 2,855.884 | 2,639.505 | 2,627.146 | 2,429.37 | 2,588.739 | 2,507.457 | 2,507.484 | 2,351.529 | 2,492.294 | 2,126.805 | 2,266.333 | 2,213.306 | 2,459.036 | 2,138.078 | 2,134.097 | 2,150.446 | 2,099.87 | 1,936.063 | 1,923.467 | 1,929.388 | 1,963.32 | 1,772 | 1,772 |
Brutowinst
| 1,143.998 | 1,173.967 | 1,251.602 | 1,258.317 | 1,162.91 | 1,215.823 | 1,181.489 | 1,240.593 | 1,056.832 | 999.076 | 1,000.434 | 1,035.907 | 997.109 | 942.931 | 959.499 | 1,083.298 | 1,163.938 | 1,099.53 | 1,155.72 | 1,203.689 | 1,086.144 | 1,079.654 | 1,034 | 1,034 |
Brutowinstmarge
| 0.313 | 0.291 | 0.322 | 0.324 | 0.324 | 0.32 | 0.32 | 0.331 | 0.31 | 0.286 | 0.32 | 0.314 | 0.311 | 0.277 | 0.31 | 0.337 | 0.351 | 0.344 | 0.374 | 0.385 | 0.36 | 0.355 | 0.368 | 0.368 |
Onderzoek- en ontwikkelingskosten
| 0 | 30 | 15 | 13 | 32 | 12 | 14 | 38 | 35 | 18 | 12 | 13 | 26 | 40 | 0 | 0 | 129 | 0 | 0 | 0 | 195 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,124.772 | 1,004.917 | 1,013.664 | 1,048.277 | 986.124 | 980.875 | 957.273 | 950.492 | 890.935 | 880.734 | 858.412 | 852.078 | 827.642 | 817.025 | 847 | 894 | 953 | 816 | 870 | 849 | 1,031 | 846 | 800 | 800 |
Overige kosten
| 0 | 122.053 | 61.105 | 82.602 | 60.764 | 175.409 | 124.775 | 39.11 | 98.189 | 125.709 | 87.908 | 304.67 | 58.907 | 101.826 | 68.301 | 56.144 | 25.683 | 85.964 | 108.042 | 37.443 | 137.548 | 84.851 | 0 | 0 |
Bedrijfskosten
| 1,124.772 | 1,034.917 | 1,028.664 | 1,061.277 | 1,018.124 | 992.875 | 971.273 | 988.492 | 925.935 | 898.734 | 870.412 | 865.078 | 853.642 | 857.025 | 847.234 | 894.743 | 952.969 | 815.607 | 870.278 | 849.522 | 1,031.302 | 845.561 | 798.5 | 798.5 |
Bedrijfsresultaat
| 19.226 | 139.05 | 222.938 | 197.039 | 144.785 | 222.949 | 210.216 | 252.1 | 130.896 | 100.342 | 130.023 | 170.828 | 143.466 | 85.906 | 112.265 | 188.554 | 210.969 | 283.924 | 285.441 | 354.166 | 54.844 | 234.092 | 234 | 234 |
Bedrijfsresultaat ratio
| 0.005 | 0.035 | 0.057 | 0.051 | 0.04 | 0.059 | 0.057 | 0.067 | 0.038 | 0.029 | 0.042 | 0.052 | 0.045 | 0.025 | 0.036 | 0.059 | 0.064 | 0.089 | 0.092 | 0.113 | 0.018 | 0.077 | 0.083 | 0.083 |
Totaal overige inkomsten en kosten netto
| -20.51 | 107.349 | 49.148 | 72.011 | -15.473 | 179.928 | 113.364 | 16.9 | 65.888 | 117.26 | 78.374 | 291.001 | 50.523 | 85.402 | 57.389 | 113.488 | 45.59 | 70.196 | 92.782 | 107.488 | 113.634 | 61.504 | -5.5 | -5.5 |
Inkomen voor belasting
| -1.284 | 246.399 | 272.086 | 269.05 | 129.312 | 402.877 | 323.58 | 269 | 196.784 | 217.602 | 208.397 | 461.829 | 193.989 | 171.308 | 169.654 | 302.042 | 256.559 | 354.12 | 378.223 | 461.654 | 168.478 | 295.596 | 228.5 | 228.5 |
Inkomen voor belasting ratio
| -0 | 0.061 | 0.07 | 0.069 | 0.036 | 0.106 | 0.088 | 0.072 | 0.058 | 0.062 | 0.067 | 0.14 | 0.06 | 0.05 | 0.055 | 0.094 | 0.077 | 0.111 | 0.122 | 0.148 | 0.056 | 0.097 | 0.081 | 0.081 |
Belastingkosten
| -131.364 | 76.498 | 114.833 | 97.242 | 12.401 | 144.207 | 121.911 | 82.554 | 63.061 | 79.875 | 76.797 | 163.703 | 31.738 | 70.027 | 71.158 | 102.558 | 37.718 | 128.133 | 147.41 | 152.663 | 57.919 | 111.785 | 89.5 | 89.5 |
Nettowinst
| 118.337 | 161.065 | 150.526 | 167.42 | 112.143 | 256.279 | 196.777 | 178.583 | 126.743 | 131.944 | 124.104 | 298.125 | 162.252 | 101.28 | 98.496 | 199.484 | 218.841 | 225.986 | 230.813 | 308.991 | 110.559 | 183.812 | 139 | 139 |
Nettowinstmarge
| 0.032 | 0.04 | 0.039 | 0.043 | 0.031 | 0.067 | 0.053 | 0.048 | 0.037 | 0.038 | 0.04 | 0.09 | 0.051 | 0.03 | 0.032 | 0.062 | 0.066 | 0.071 | 0.075 | 0.099 | 0.037 | 0.06 | 0.05 | 0.05 |
WPA (Winst Per Aandeel)
| 15.45 | 21.03 | 19.65 | 21.86 | 14.64 | 33.46 | 25.69 | 23.32 | 16.55 | 17.23 | 16.2 | 38.92 | 21.18 | 13.23 | 12.86 | 26.04 | 28.57 | 29.51 | 30.13 | 40.34 | 12.28 | 32.02 | 24.22 | 24.22 |
Verwaterde WPA
| 15.45 | 21.03 | 19.65 | 21.86 | 14.64 | 33.46 | 25.69 | 23.32 | 16.55 | 17.23 | 16.2 | 38.92 | 21.18 | 13.22 | 12.86 | 26.04 | 28.57 | 29.5 | 30.13 | 40.34 | 12.28 | 24.3 | 24.22 | 24.22 |
EBITDA
| 777.093 | 852.427 | 919.261 | 279.907 | 206.845 | 415.148 | 332.607 | 276.827 | 230.111 | 226.053 | 217.952 | 475.504 | 203.398 | 187.74 | 180.584 | 244.71 | 236.301 | 362.754 | 384.552 | 402.617 | 180.823 | 318.945 | -5.5 | -5.5 |
EBITDA ratio
| 0.213 | 0.212 | 0.236 | 0.072 | 0.058 | 0.109 | 0.09 | 0.074 | 0.068 | 0.065 | 0.07 | 0.144 | 0.063 | 0.055 | 0.058 | 0.076 | 0.071 | 0.113 | 0.124 | 0.129 | 0.06 | 0.105 | -0.002 | -0.002 |