Sanoyas Holdings Corporation
TSE:7022.T
161 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5,524 | 4,718 | 8,075 | 6,951 | 4,781 | 3,545 | 6,840 | 5,349 | 4,816 | 3,140 | 5,957 | 4,942 | 4,419 | 3,830 | 11,236 | 11,682 | 10,585 | 11,125 | 14,452 | 11,977 | 12,600 | 10,776 | 13,586 | 11,868 | 10,963 | 11,727 | 11,836 | 12,090 | 11,555 | 11,974 | 15,044 | 14,349 | 11,544 | 12,127 | 13,527 | 14,312 | 12,504 | 13,004 | 14,387 | 11,530 | 11,908 | 10,881 | 13,563 | 10,532 | 11,147 | 11,454 | 13,699 | 54,518 | 15,547 | 15,997 | 18,505 | 18,640 | 18,836 | 17,042 | 17,397 | 16,856 | 17,597 | 18,021 | 29,405 | 28,184 | 21,128 | 13,174 | 21,948 | 16,865 | 18,522 |
Kosten van de omzet
| 4,169 | 3,663 | 5,940 | 5,326 | 3,866 | 2,899 | 5,016 | 4,039 | 3,735 | 2,454 | 4,436 | 3,674 | 3,418 | 2,960 | 11,208 | 11,974 | 10,653 | 10,553 | 13,549 | 10,432 | 11,948 | 10,548 | 11,709 | 11,821 | 8,950 | 9,591 | 14,044 | 10,771 | 10,539 | 10,382 | 14,604 | 8,502 | 10,708 | 13,352 | 12,705 | 12,439 | 10,652 | 10,446 | 12,387 | 10,977 | 8,948 | 9,464 | 11,545 | 8,129 | 10,559 | 8,863 | 13,212 | 46,991 | 13,377 | 12,681 | 13,383 | 15,718 | 16,411 | 14,862 | 15,775 | 14,736 | 15,608 | 15,692 | 24,652 | 24,872 | 20,590 | 12,025 | 21,841 | 15,067 | 16,197 |
Brutowinst
| 1,355 | 1,055 | 2,135 | 1,625 | 915 | 646 | 1,824 | 1,310 | 1,081 | 686 | 1,521 | 1,268 | 1,001 | 870 | 28 | -292 | -68 | 572 | 903 | 1,545 | 652 | 228 | 1,877 | 47 | 2,013 | 2,136 | -2,208 | 1,319 | 1,016 | 1,592 | 440 | 5,847 | 836 | -1,225 | 822 | 1,873 | 1,852 | 2,558 | 2,000 | 553 | 2,960 | 1,417 | 2,018 | 2,403 | 588 | 2,591 | 487 | 7,527 | 2,170 | 3,316 | 5,122 | 2,922 | 2,425 | 2,180 | 1,622 | 2,120 | 1,989 | 2,329 | 4,753 | 3,312 | 538 | 1,149 | 107 | 1,798 | 2,325 |
Brutowinstmarge
| 0.245 | 0.224 | 0.264 | 0.234 | 0.191 | 0.182 | 0.267 | 0.245 | 0.224 | 0.218 | 0.255 | 0.257 | 0.227 | 0.227 | 0.002 | -0.025 | -0.006 | 0.051 | 0.062 | 0.129 | 0.052 | 0.021 | 0.138 | 0.004 | 0.184 | 0.182 | -0.187 | 0.109 | 0.088 | 0.133 | 0.029 | 0.407 | 0.072 | -0.101 | 0.061 | 0.131 | 0.148 | 0.197 | 0.139 | 0.048 | 0.249 | 0.13 | 0.149 | 0.228 | 0.053 | 0.226 | 0.036 | 0.138 | 0.14 | 0.207 | 0.277 | 0.157 | 0.129 | 0.128 | 0.093 | 0.126 | 0.113 | 0.129 | 0.162 | 0.118 | 0.025 | 0.087 | 0.005 | 0.107 | 0.126 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 55 | 58 | 44 | 54 | 157 | 30 | 24 | 20 | 82 | 24 | 18 | 16 | 265 | 0 | 0 | 0 | 312 | 0 | 0 | 0 | 382 | 0 | 0 | 0 | 309 | 0 | 0 | 0 | 416 | 0 | 0 | 0 | 414 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,330 | 1,351 | 1,155 | 1,106 | 1,128 | 1,266 | 1,035 | 1,117 | 1,211 | 1,231 | 1,100 | 1,081 | 1,075 | 1,164 | 1,371 | 1,398 | 1,328 | 1,411 | 1,457 | 1,158 | 1,179 | 1,309 | 1,194 | 1,162 | 1,160 | 1,284 | 1,327 | 1,142 | 1,161 | 1,250 | 1,267 | 1,216 | 1,183 | 1,327 | 1,320 | 1,118 | 1,237 | 1,308 | 1,131 | 1,123 | 1,102 | 1,213 | 883 | 1,094 | 1,081 | 1,171 | 1,291 | 1,011 | 841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 14 | -3 | 6 | 5 | 25 | 19 | 5 | -2 | -21 | 3 | -7 | 5 | 16 | 53 | 114 | 25 | -29 | -7 | -17 | 4 | -30 | -133 | 16 | 4 | -94 | 55 | 50 | 52 | 22 | 43 | 75 | 58 | -56 | -91 | 26 | 89 | 166 | 8 | 34 | 88 | 2 | 1,094 | 1,095 | 54 | -177 | 216 | 165 | 104 | -227 | 114 | -68 | 170 | 54 | 40 | 61 | 68 | 1,099 | 57 | -94 | 183 | 48 | 76 | 20 |
Bedrijfskosten
| 1,330 | 1,375 | 1,210 | 1,164 | 1,172 | 1,266 | 1,192 | 1,147 | 1,235 | 1,231 | 1,100 | 1,081 | 1,075 | 1,180 | 1,371 | 1,398 | 1,328 | 1,411 | 1,457 | 1,158 | 1,179 | 1,309 | 1,194 | 1,162 | 1,160 | 1,284 | 1,327 | 1,142 | 1,161 | 1,250 | 1,267 | 1,216 | 1,183 | 1,327 | 1,320 | 1,118 | 1,237 | 1,308 | 1,205 | 1,122 | 1,119 | 1,213 | 885 | 1,094 | 1,095 | 1,171 | 1,302 | 3,484 | 997 | 1,085 | 1,197 | 1,066 | 1,115 | 1,260 | 987 | 1,047 | 1,033 | 1,156 | 1,099 | 1,067 | 1,080 | 1,062 | 1,080 | 1,008 | 1,007 |
Bedrijfsresultaat
| 25 | -296 | 925 | 461 | -257 | -620 | 631 | 163 | -154 | -545 | 419 | 187 | -74 | -310 | -1,342 | -1,691 | -1,395 | -839 | -554 | 387 | -527 | -1,081 | 683 | -1,115 | 854 | 850 | -3,533 | 177 | -146 | 342 | -828 | 4,631 | -347 | -2,552 | -497 | 753 | 616 | 1,249 | 795 | -570 | 1,842 | 203 | 1,132 | 1,310 | -507 | 1,419 | -817 | 4,042 | 1,171 | 2,231 | 3,924 | 1,856 | 1,310 | 919 | 635 | 1,072 | 955 | 1,172 | 3,654 | 2,245 | -543 | 85 | -974 | 789 | 1,317 |
Bedrijfsresultaat ratio
| 0.005 | -0.063 | 0.115 | 0.066 | -0.054 | -0.175 | 0.092 | 0.03 | -0.032 | -0.174 | 0.07 | 0.038 | -0.017 | -0.081 | -0.119 | -0.145 | -0.132 | -0.075 | -0.038 | 0.032 | -0.042 | -0.1 | 0.05 | -0.094 | 0.078 | 0.072 | -0.298 | 0.015 | -0.013 | 0.029 | -0.055 | 0.323 | -0.03 | -0.21 | -0.037 | 0.053 | 0.049 | 0.096 | 0.055 | -0.049 | 0.155 | 0.019 | 0.083 | 0.124 | -0.045 | 0.124 | -0.06 | 0.074 | 0.075 | 0.139 | 0.212 | 0.1 | 0.07 | 0.054 | 0.037 | 0.064 | 0.054 | 0.065 | 0.124 | 0.08 | -0.026 | 0.006 | -0.044 | 0.047 | 0.071 |
Totaal overige inkomsten en kosten netto
| -33 | 21 | 136 | 39 | -11 | 101 | 68 | 165 | -11 | 149 | -64 | 80 | -35 | 23 | 3,811 | -2,003 | 73 | 58 | -1,189 | 796 | 216 | -4 | 360 | -184 | 9 | 104 | -1,150 | 101 | -23 | 1 | -2,292 | 16 | -70 | -118 | -1,374 | -123 | -235 | 166 | -458 | 322 | -293 | 148 | -1,174 | 206 | -323 | 94 | -332 | -397 | 75 | -114 | -555 | -307 | -142 | 52 | -312 | -66 | -107 | -505 | -249 | -14 | -159 | 89 | -402 | -119 | -492 |
Inkomen voor belasting
| -8 | -275 | 1,061 | 500 | -268 | -518 | 699 | 328 | -165 | -396 | 357 | 267 | -109 | -288 | 2,468 | -3,693 | -1,323 | -781 | -1,742 | 1,183 | -311 | -1,086 | 1,044 | -1,300 | 863 | 955 | -4,685 | 278 | -168 | 343 | -3,119 | 4,647 | -417 | -2,670 | -1,872 | 632 | 380 | 1,416 | 337 | -247 | 1,548 | 352 | -41 | 1,515 | -830 | 1,514 | -1,147 | 3,646 | 1,248 | 2,117 | 3,370 | 1,549 | 1,168 | 972 | 323 | 1,007 | 849 | 668 | 3,405 | 2,231 | -701 | 176 | -1,375 | 671 | 826 |
Inkomen voor belasting ratio
| -0.001 | -0.058 | 0.131 | 0.072 | -0.056 | -0.146 | 0.102 | 0.061 | -0.034 | -0.126 | 0.06 | 0.054 | -0.025 | -0.075 | 0.22 | -0.316 | -0.125 | -0.07 | -0.121 | 0.099 | -0.025 | -0.101 | 0.077 | -0.11 | 0.079 | 0.081 | -0.396 | 0.023 | -0.015 | 0.029 | -0.207 | 0.324 | -0.036 | -0.22 | -0.138 | 0.044 | 0.03 | 0.109 | 0.023 | -0.021 | 0.13 | 0.032 | -0.003 | 0.144 | -0.074 | 0.132 | -0.084 | 0.067 | 0.08 | 0.132 | 0.182 | 0.083 | 0.062 | 0.057 | 0.019 | 0.06 | 0.048 | 0.037 | 0.116 | 0.079 | -0.033 | 0.013 | -0.063 | 0.04 | 0.045 |
Belastingkosten
| -83 | 19 | 191 | 99 | -1 | 26 | 15 | 32 | 3 | -9 | 15 | 105 | 11 | -338 | 142 | 183 | 8 | 22 | 77 | 70 | 102 | 6 | 88 | 62 | 46 | -18 | 56 | 75 | 2 | -106 | 355 | 391 | 42 | 99 | 21 | 5 | 105 | 220 | 87 | 71 | 55 | 81 | 134 | 148 | 313 | 715 | 863 | 2,977 | -448 | 2,120 | 2,858 | 1,966 | 546 | 465 | 224 | 376 | 385 | 349 | 1,416 | 959 | -235 | 86 | -661 | 396 | 393 |
Nettowinst
| 76 | -294 | 869 | 402 | -267 | -545 | 684 | 296 | -168 | -387 | 342 | 162 | -120 | 50 | 2,325 | -3,876 | -1,331 | -803 | -1,819 | 1,113 | -413 | -1,092 | 956 | -1,363 | 817 | 973 | -4,742 | 202 | -170 | 450 | -3,473 | 4,255 | -459 | -2,769 | -1,894 | 628 | 274 | 1,196 | 249 | -317 | 1,549 | 257 | -59 | 1,369 | -1,136 | 796 | -1,985 | 659 | 631 | 1,051 | 534 | -415 | 626 | 491 | 111 | 622 | 436 | 322 | 1,981 | 1,299 | -419 | 123 | -697 | 313 | 423 |
Nettowinstmarge
| 0.014 | -0.062 | 0.108 | 0.058 | -0.056 | -0.154 | 0.1 | 0.055 | -0.035 | -0.123 | 0.057 | 0.033 | -0.027 | 0.013 | 0.207 | -0.332 | -0.126 | -0.072 | -0.126 | 0.093 | -0.033 | -0.101 | 0.07 | -0.115 | 0.075 | 0.083 | -0.401 | 0.017 | -0.015 | 0.038 | -0.231 | 0.297 | -0.04 | -0.228 | -0.14 | 0.044 | 0.022 | 0.092 | 0.017 | -0.027 | 0.13 | 0.024 | -0.004 | 0.13 | -0.102 | 0.069 | -0.145 | 0.012 | 0.041 | 0.066 | 0.029 | -0.022 | 0.033 | 0.029 | 0.006 | 0.037 | 0.025 | 0.018 | 0.067 | 0.046 | -0.02 | 0.009 | -0.032 | 0.019 | 0.023 |
WPA (Winst Per Aandeel)
| 2.29 | -8.85 | 25.73 | 11.92 | -7.96 | -16.3 | 20.46 | 8.86 | -5.03 | -11.69 | 10.12 | 4.94 | -3.63 | 1.52 | 70.79 | -118.12 | -40.81 | -24.62 | -55.79 | 34.12 | -12.67 | -33.51 | 29.34 | -41.84 | 25.08 | 29.89 | -145.56 | 6.2 | -5.22 | 13.84 | -106.62 | 130.61 | -14.09 | -85 | -58.14 | 19.28 | 8.41 | 36.73 | 7.64 | -9.73 | 47.55 | 7.91 | -1.81 | 42.02 | -34.87 | 24.43 | -67.38 | 22.37 | 19.37 | 32.28 | 16.39 | -12.74 | 19.22 | 15.1 | 3.41 | 19.09 | 13.38 | 9.9 | 60.81 | 39.87 | -12.86 | 3.78 | -21.39 | 9.61 | 12.98 |
Verwaterde WPA
| 2.29 | -8.85 | 25.7 | 11.92 | -7.96 | -16.3 | 20.36 | 8.86 | -5.03 | -11.69 | 10.1 | 4.9 | -3.63 | 1.51 | 70.79 | -118.02 | -40.81 | -24.62 | -55.77 | 34.12 | -12.67 | -33.51 | 29.34 | -41.83 | 25.08 | 29.69 | -145.55 | 6.2 | -5.22 | 13.8 | -106.61 | 130.61 | -14.09 | -85 | -58.14 | 19.28 | 8.41 | 36.73 | 7.64 | -9.73 | 47.55 | 7.91 | -1.81 | 42.02 | -34.87 | 24.43 | -67.38 | 22.37 | 19.37 | 32.28 | 16.39 | -12.74 | 19.22 | 15.1 | 3.41 | 19.09 | 13.38 | 9.9 | 60.81 | 39.87 | -12.86 | 3.78 | -21.39 | 9.61 | 12.98 |
EBITDA
| 235 | -90 | 1,129 | 523 | -244 | -493 | 662 | 354 | -138 | -364 | 396 | 296 | -73 | -251 | -1,275 | -3,608 | -1,232 | -697 | -552 | 474 | -245 | -1,022 | 1,111 | -1,236 | 931 | 1,021 | -3,370 | 271 | -92 | 423 | -758 | 4,721 | -254 | -2,538 | -533 | 764 | 444 | 1,398 | 724 | -410 | 1,899 | 325 | 1,289 | 1,505 | -584 | 1,537 | -915 | 4,266 | 1,340 | 2,336 | 3,756 | 1,971 | 1,276 | 1,062 | 1,448 | 1,821 | 1,668 | 1,977 | 4,501 | 3,113 | 137 | 984 | 16 | 1,773 | 1,350 |
EBITDA ratio
| 0.043 | -0.019 | 0.14 | 0.075 | -0.051 | -0.139 | 0.097 | 0.066 | -0.029 | -0.116 | 0.066 | 0.06 | -0.017 | -0.066 | -0.113 | -0.309 | -0.116 | -0.063 | -0.038 | 0.04 | -0.019 | -0.095 | 0.082 | -0.104 | 0.085 | 0.087 | -0.285 | 0.022 | -0.008 | 0.035 | -0.05 | 0.329 | -0.022 | -0.209 | -0.039 | 0.053 | 0.036 | 0.108 | 0.05 | -0.036 | 0.159 | 0.03 | 0.095 | 0.143 | -0.052 | 0.134 | -0.067 | 0.078 | 0.086 | 0.146 | 0.203 | 0.106 | 0.068 | 0.062 | 0.083 | 0.108 | 0.095 | 0.11 | 0.153 | 0.11 | 0.006 | 0.075 | 0.001 | 0.105 | 0.073 |