IHI Corporation

TSE:7013.T

9287 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Operationele Activiteiten:
Nettowinst 20,72618,58341,38541,174-163,81412,73112,51812,83122,61416,90239,85921,1654,86721,74634,9111,200-1,577-6,91714,5673,115-2,107-2,7635,7145,74622,2876,142-1,5512,960-4,83611,71814,419-3,916-6,10284635,814-30,378-3,859-48-17,8085,94414,4166,5301,81618,5643,5909,16315,3946,1507,48820,4575,59610,05511,35520,875-5,724-37,66832,885-33,164
Afschrijvingen & Amortisatie 17,73717,32123,53717,90517,44216,94418,88817,53017,49017,02628,89518,38418,14518,76919,93429,23011,89419,127000000000000000000000000000000013,49413,11211,91712,13713,30110,13112,76611,44314,53513,101
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000010000014300000000000000000000
Verandering in Werkkapitaal -65,247-36,84198,020-48,414111,811-61,24946,571-61,220-53,251-7,24849,770-23,753-25,34311,94927,5619,289-60,935-9,669000000000000000000000000000000019,648-30,033-15,57027,91039,854-32,55417,068-4,9393,371-43,757
Vorderingen -23,70016,897-43,844-15,572-25,49410,8328,791-34,541-26,40433,879-24,866-32,658-15,29258,815-31,121-31,5212,27448,11400000000000000000000000000000000000000000
Voorraden 0-51,91740,054-27,578-12,986-44,30529,086-15,659-19,506-27,62928,060-6,946-8,749-27,68546,6291,5361,715-45,744000000000000000000000000000000033,7562,882-3,3225,579116,06488-1,946-46,67197,506-26,585
Crediteuren -22,570-10,33424,6992,9141,374-22,58112,5389,362-1,631-15,2676,57414,425-4,532-21,549000000000000000000000000000000000000000000000
Overig Werkkapitaal -18,977-1,821117,165-8,178148,917-5,195-3,844-20,382-5,710-13,49846,57615,851-1,30239,634-19,0687,753-62,65036,0750000000000000000000000000000000-14,108-32,915-12,24822,331-76,210-32,64219,01441,732-94,135-17,172
Overige Niet-Contante Posten 14,9025,37853,211-16,98612,606-27,96729,318-12,3488,511-32,016-8,650-11,702894-50,84022,928-52,93221,575-29,239-14,567-3,1152,1072,763-5,714-5,746-22,287-6,1421,551-2,9604,836-11,718-14,4193,9166,102-846-35,91430,3783,8594817,665-5,944-14,416-6,530-1,816-18,564-3,590-9,163-15,394-6,150-7,48811,414-5,9068,591-18,6121,518-8,5385,205-11,3631,5245,829
Kasstroom uit Operationele Activiteiten -11,8824,441149,934-6,321-21,955-59,541107,295-43,207-4,636-5,336109,8744,094-1,4371,624105,334-13,213-29,043-26,6980000000000000000100000143000000000065,013-17,23114,99332,79075,548-36,68535,0362,80952,315-57,991
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -12,657-12,525-14,368-16,441-15,613-14,571-21,228-16,050-15,507-9,792-15,066-11,410-8,716-10,382-12,675-11,934-7,871-24,9780000000000000000000000000000000-54,254-9,960-18,640-9,299-16,012-16,366-7,554-12,657-18,173-10,899
Netto Overnames 862412,0954211602179816,05015,50736236,28112,01420124,79625,887-15-393490000000000000000000000000000000-40,36000000002060
Aankoop van Beleggingen -20-808-2,002-237-1,006-618-2,781-667-222-237-193-263-2,431-277-8,910-1,577-2450000000000000000000000000000000-1,059000-2,123-62900-2,678-1,148
Verkoop/verval van Beleggingen -58825231,0673962,203141811,987744,578015703284447,871360000000000000000000000000000000-7699600000019,9260
Overige Investeringsactiviteiten -530344-3,1834,844-2,197-5317,257-14,313-12,351-1,07586710,3912,54321,964-7,267900-781272000000000000000000000000000000057,064-1,1203,345-2,8426,8213,733-8,211-9,756-6,965-3,280
Kasstroom uit Investeringsactiviteiten -13,108-12,181-6,921-12,111-17,491-13,884-13,650-17,013-11,031-10,65326,423-1,212-6,4369,1515,996-19,515-2,397-24,5660000000000000000000000000000000-39,378-10,984-15,295-12,141-11,314-13,262-15,765-22,413-7,684-15,327
Financieringsactiviteiten:
Schuldaflossingen 00000000000000000000000000000000000000000000000000000000000
Uitgifte van Gewone Aandelen 00960002110000000000000000000000000000000000000000000004200000
Terugkoop van Gewone Aandelen 000000-2-1100-1-2-300000000000000000000000000000000000000000000-2-3
Uitgekeerde Dividenden -28-7,600-26-7,601-27-7,597-22-6,080-24-6,076-18-4,554-2-3-4-4-145-2,8300000000000000000000000000000000-4-6-154-2,746-2-2-3-5-6-17
Overige Financieringsactiviteiten -12,208-3,623-10,97048,38983,01775,678-49,19681,11223,007-24,134-60,33414,74216,224-25,027-85,61858,84351,8763,643000000000000000000000000000000019,6733,33832,621-17,942-3,66915,42125,65142,504-4,63663,339
Kasstroom uit Financieringsactiviteiten 2,098-16,758-130,51025,20446,00755,438-71,87467,21611,211-30,596-76,014-1,6011,976-45,850-87,34342,64533,866-12,88000000000000000000000000000000005,679-21,06422,081-32,603-45,3853,15419,03121,400-20,69548,281
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 03,3962,7995539691,8921,405-762-1,0561,9412,4231,6478531,5358126402580000000000000000000000000000000-183-69-2,188415514-1,3852081,088-1,427-3,595
Netto Kasstroomverandering -25,785-21,10215,3027,3257,530-16,09523,1766,234-5,512-44,64462,7062,928-5,889-35,02225,12910,7913,043-63,9350000000000000000100000143000000000031,131-49,34819,591-11,53919,086-47,90138,5102,88422,433-28,556
Kaspositie aan het Einde van de Periode 91,918117,703138,805123,503116,178108,648124,743101,56795,333100,845145,48982,78379,85585,744120,76695,63784,84681,80300000000000000001000001430000000000114,70583,574132,922113,331120,299101,213149,114110,604107,64485,211