Mitsubishi Heavy Industries, Ltd.
TSE:7011.T
2056 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 62,286 | 83,972 | 73,885 | 58,013 | 75,701 | 77,464 | 22,271 | 55,831 | 35,560 | 86,116 | 61,034 | 5,450 | 21,084 | 50,617 | 71,587 | 4,011 | -76,860 | -37,416 | -56,104 | 29,216 | 31,644 | 78,301 | 39,196 | 31,038 | 34,089 | 68,587 | 22,946 | 25,900 | 10,609 | 98,960 | 7,707 | -6,833 | -12,114 | 10,445 | 10,037 | 7,812 | 35,540 | 39,241 | 33,154 | 15,476 | 22,541 | 82,224 | 45,393 | 19,146 | 13,665 | 47,430 | 30,749 | 260 | -8,295 | 7,779 | 15,364 | 24,651 | 12,746 | 14,840 | 3,780 | -3,229 | 5,047 | 7,781 |
Afschrijvingen & Amortisatie
| 38,617 | 50,542 | 37,241 | 34,838 | 33,278 | 44,727 | 36,595 | 34,921 | 32,306 | 36,134 | 34,124 | 33,525 | 32,004 | 52,926 | 44,003 | 50,797 | 90,532 | 114,900 | 140,970 | 36,293 | 31,804 | 39,237 | 57,081 | 52,136 | 50,307 | -12,472 | 114,000 | 29,369 | 61,691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,316 | 34,282 | 32,063 | 30,498 | 36,942 | 35,369 | 33,459 | 32,275 | 42,012 | 40,319 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -40,112 | 504,129 | -220,395 | -107,029 | -147,747 | 140,811 | -138,811 | -39,969 | -124,256 | 352,208 | -123,085 | -55,965 | -145,939 | 283,862 | -112,605 | -182,064 | -156,351 | 500,302 | -148,218 | -33,206 | -111,139 | 315,334 | -113,547 | -30,014 | -48,946 | 291,472 | 25,929 | -214,617 | -15,692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,348 | -106,125 | 1,122 | 106,538 | 75,594 | -106,020 | -117,400 | 126,572 | 65,697 | -228,490 |
Vorderingen
| 54,389 | -57,837 | -32,195 | -12,964 | 12,994 | -43,249 | -24,984 | 35,920 | -665 | -62,125 | -57,628 | 1,774 | 66,948 | -46,668 | -15,653 | -77,112 | 111,694 | 11,162 | -48,003 | 15,466 | 86,457 | -45,050 | -2,428 | -2,001 | 84,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -164,897 | 82,852 | -31,821 | -7,353 | -114,080 | 97,195 | -47,812 | -38,188 | -76,885 | 29,203 | -25,301 | -28,427 | -65,438 | 116,122 | 4,725 | 6,439 | -70,064 | 90,981 | 10,282 | -11,331 | -50,770 | 98,293 | -18,858 | -19,602 | -42,604 | 201,971 | -21,513 | 7,383 | -60,876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120,066 | 36,501 | 0 | 0 | 185,783 | -35,963 | 0 | 0 | 115,874 | -127,398 |
Crediteuren
| -100,096 | 73,670 | 10,241 | -1,351 | -61,826 | 57,635 | 6,490 | -17,229 | -102,572 | 109,806 | 44,615 | -1,962 | -79,358 | 39,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 70,396 | 405,444 | -166,620 | -85,361 | 15,165 | 29,230 | -72,505 | -20,472 | 55,866 | 323,005 | -40,156 | -29,312 | -80,501 | 167,740 | -117,330 | -188,503 | -86,287 | 409,321 | -158,500 | -21,875 | -60,369 | 217,041 | -94,689 | -10,412 | -6,342 | 89,501 | 47,442 | -222,000 | 45,184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,282 | -142,626 | 0 | 0 | -110,189 | -70,057 | 0 | 0 | -50,177 | -101,092 |
Overige Niet-Contante Posten
| -128,619 | -2,871 | -11,686 | -6,867 | -121,419 | 35,678 | -45,021 | 4,568 | -91,787 | 2,916 | -31,403 | 27,002 | -49,642 | -2,842 | -110,404 | -21,190 | -80,967 | 11,915 | 17,391 | -3,521 | -72,267 | 2,756 | -9,146 | -1,873 | -91,025 | 13,558 | -68,067 | 65,447 | -73,551 | -98,960 | -7,707 | 6,833 | 12,114 | -10,445 | -10,037 | -7,812 | -35,540 | -39,241 | -33,154 | -15,476 | -22,541 | -82,224 | -45,393 | -19,146 | -13,665 | -47,430 | -30,749 | -260 | 19,222 | -5,685 | 4,525 | -5,798 | -1,397 | -16,404 | -4,817 | -4,333 | 59,251 | -4,004 |
Kasstroom uit Operationele Activiteiten
| -67,828 | 633,373 | -120,955 | -21,045 | -160,187 | 298,680 | -124,966 | 55,351 | -148,177 | 477,374 | -59,330 | 10,012 | -142,493 | 384,563 | -107,419 | -148,446 | -223,646 | 589,701 | -45,961 | 28,782 | -119,958 | 435,628 | -26,416 | 51,287 | -55,575 | 361,145 | 94,808 | -93,901 | -16,943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198,591 | -69,749 | 53,074 | 155,889 | 123,885 | -72,215 | -84,978 | 151,285 | 172,007 | -184,394 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -88,783 | -47,390 | -40,780 | -33,781 | -38,535 | -42,527 | -34,918 | -26,076 | -28,384 | -32,786 | -36,769 | -33,852 | -25,849 | -29,059 | -36,107 | -37,591 | -43,455 | -62,101 | -74,639 | -50,546 | -59,005 | -71,389 | -57,621 | -46,483 | -48,770 | -36,483 | -122,099 | -18,222 | -61,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39,318 | -28,748 | -33,623 | -36,410 | -44,738 | -38,372 | -54,214 | -45,980 | -58,440 | -47,114 |
Netto Overnames
| 7,046 | 21,617 | -71,839 | 1,710 | 8,318 | -960 | -331 | 1,505 | -3,715 | 95 | 3,635 | 22,751 | -94 | -2,373 | 775 | 30,026 | -68,709 | 980 | 608 | -15,795 | -8,642 | 2,020 | 2,172 | 18,044 | -3,808 | 39,416 | -38,444 | 2,674 | -1,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,757 | -367 | 1,392 | 512 | 6,685 | 4,968 | 1,481 | 21,040 | 2,545 | 4,689 |
Aankoop van Beleggingen
| -13,591 | -9,115 | -26,059 | -33,237 | -13,450 | -18,739 | -28,727 | -16,734 | -8,573 | -36,176 | -5,030 | -2,836 | -1,938 | -4,360 | -4,943 | -2,616 | -3,877 | -769 | -3,796 | 86 | -9,445 | -756 | -2,988 | -688 | -4,115 | -33,289 | -68,987 | -349 | -1,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,369 | -985 | -5,706 | -6,775 | -214 | -3,076 | -1,355 | -34,196 | -16,375 | -3,624 |
Verkoop/verval van Beleggingen
| 25,168 | 14,123 | 23,234 | 46,115 | 63,234 | 17,968 | 56,307 | 36,520 | 19,393 | 29,508 | 59,729 | 33,549 | 1,595 | 6,525 | 4,952 | 357 | 687 | 3,801 | 6,589 | 12,788 | 803 | 2,776 | 5,160 | 18,732 | 307 | 77,941 | 9,719 | 23,847 | 615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,996 | 1 | 104 | 4,145 | 5,938 | 991 | 136 | 1,019 | 2,892 | 256 |
Overige Investeringsactiviteiten
| 30,364 | 876 | 4,330 | -686 | 267 | -5,852 | 20,722 | 7,853 | 9,693 | 11,979 | 27,702 | 22,403 | 1,441 | 6,558 | 811 | 712 | -562 | 4,541 | 5,351 | -17,205 | 26,830 | 29,187 | 297 | -19,081 | 15,135 | 77,401 | 33,095 | -23,764 | 4,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,840 | -1,848 | -1,001 | -845 | 874 | 41 | 2,015 | -3,747 | 512 | 191 |
Kasstroom uit Investeringsactiviteiten
| -58,419 | -19,889 | -111,114 | -19,879 | 19,834 | -50,110 | 13,053 | 3,068 | -11,586 | -27,380 | 49,267 | 19,264 | -24,845 | -22,709 | -34,512 | -9,112 | -115,916 | -53,548 | -65,887 | -70,672 | -49,459 | -38,162 | -52,980 | -29,476 | -41,251 | 124,986 | -186,716 | -15,814 | -59,637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,094 | -31,947 | -38,834 | -39,373 | -31,455 | -35,448 | -51,937 | -61,864 | -68,866 | -45,602 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3,022 | -455,413 | -10,976 | -25,953 | -469 | -59,263 | -205 | -22,645 | -277 | -4,364 | -8,497 | -6,476 | -1,351 | -26,509 | -25,529 | -14,582 | -1,526 | -28,086 | -58,041 | -22,769 | -1,610 | -20,660 | -28,633 | -37,517 | -11,629 | -71,663 | -14,930 | -62,130 | -8,118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -602 | -64,377 | -11,500 | -59,741 | -28,283 | -24,579 | -61,700 | -25,826 | -9,883 | -39,058 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255 | 1,203 | 0 | 441 | -98 | 85 | 480 | 13,406 | 45 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -4 | -3 | -4 | -5 | -2,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78,420 | 71,085 | 0 | -7,487 | -47,928 | 210,681 | 17,290 | -139,260 | 119,297 | 0 |
Uitgekeerde Dividenden
| -38,825 | -1,077 | -25,752 | -1,041 | -22,419 | -920 | -19,193 | -842 | -17,576 | -764 | -14,327 | -1,246 | -23,887 | -357 | -105 | -1,313 | -23,892 | -1,297 | -23,860 | -1,202 | -20,574 | -1,195 | -20,582 | -1,154 | -18,957 | -1,092 | -19,007 | -1,145 | -18,962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -264 | -6,407 | -278 | -6,402 | -312 | -6,377 | -464 | -9,545 | -486 | -9,564 |
Overige Financieringsactiviteiten
| 293,003 | -41,222 | 287,731 | 46,175 | 99,732 | -171,626 | 157,638 | -148,649 | 218,972 | -508,736 | 122,675 | -47,350 | 219,419 | -365,369 | 203,806 | 174,373 | 302,740 | -465,053 | 212,970 | 32,509 | 172,561 | -327,002 | 136,407 | 24,895 | 50,450 | -335,066 | 139,907 | 165,261 | 74,832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -903 | -860 | -4,973 | -563 | -702 | -1,101 | -705 | -353 | -123 | 327,480 |
Kasstroom uit Financieringsactiviteiten
| 251,156 | -505,931 | 251,003 | 19,181 | 76,844 | -231,813 | 138,647 | -126,850 | 201,114 | -507,686 | 99,851 | -42,120 | 194,181 | -392,235 | 178,172 | 158,478 | 277,322 | -494,436 | 131,069 | 8,538 | 150,377 | -348,857 | 87,192 | -13,776 | 19,864 | -407,821 | 105,970 | 101,986 | 47,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79,934 | 644 | -16,751 | -73,752 | -77,323 | 178,709 | -45,099 | -161,578 | 108,850 | 278,858 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 23,187 | 11,593 | -6,405 | 9,955 | 27,245 | 1,236 | -22,937 | 15,185 | 23,511 | 13,711 | 8,831 | -919 | 1,117 | 18,548 | 2,801 | -2,288 | 194 | -7,987 | 4,653 | -780 | -6,039 | 3,286 | -9,480 | 2,003 | 713 | -6,338 | -2,509 | 13,855 | -3,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,230 | -1,361 | -3,531 | -1,850 | -48 | -381 | -525 | 4,432 | -10,354 | -11,058 |
Netto Kasstroomverandering
| 148,096 | 119,146 | 12,529 | -11,788 | -36,263 | 17,992 | 3,798 | -53,246 | 64,862 | -43,981 | 98,620 | -13,763 | 27,960 | -11,833 | 39,043 | -1,369 | -62,046 | 33,729 | 23,874 | -34,132 | -25,080 | 51,894 | -1,685 | 10,039 | -76,250 | 71,383 | 12,142 | 5,538 | -32,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95,794 | -102,414 | -6,042 | 40,157 | 15,060 | 70,664 | -182,539 | -67,725 | 203,146 | 37,803 |
Kaspositie aan het Einde van de Periode
| 579,383 | 431,287 | 312,141 | 299,612 | 311,400 | 347,663 | 329,671 | 325,873 | 379,119 | 314,257 | 358,238 | 259,618 | 273,381 | 245,421 | 257,254 | 218,211 | 219,580 | 281,626 | 247,897 | 224,023 | 258,155 | 283,235 | 231,341 | 233,026 | 222,987 | 299,237 | 227,854 | 215,712 | 210,174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288,868 | 193,074 | 295,488 | 301,530 | 261,373 | 246,313 | 175,649 | 358,188 | 425,913 | 222,767 |