Nichicon Corporation
TSE:6996.T
956 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 41,150 | 42,892 | 46,196 | 47,645 | 44,910 | 47,453 | 49,644 | 46,614 | 41,014 | 39,438 | 37,685 | 33,880 | 31,195 | 31,712 | 30,761 | 28,571 | 25,029 | 29,041 | 30,821 | 30,587 | 29,226 | 31,560 | 31,417 | 31,010 | 28,873 | 29,452 | 28,308 | 30,040 | 26,967 | 26,448 | 25,086 | 25,073 | 23,794 | 26,560 | 27,202 | 29,459 | 26,594 | 27,251 | 27,037 | 26,708 | 26,298 | 27,094 | 26,829 | 26,468 | 24,298 | 23,535 | 22,631 | 22,156 | 22,491 | 23,470 | 25,272 | 29,329 | 29,587 | 26,661 | 27,085 | 26,964 | 25,203 | 24,120 | 21,981 | 20,466 | 17,916 | 15,096 | 22,635 | 27,458 |
Kosten van de omzet
| 35,460 | 36,107 | 38,071 | 38,929 | 37,276 | 39,145 | 40,235 | 38,155 | 33,442 | 31,896 | 31,113 | 28,339 | 26,446 | 26,998 | 26,361 | 24,595 | 21,231 | 24,696 | 26,597 | 25,481 | 24,689 | 26,227 | 25,373 | 25,335 | 24,189 | 23,804 | 22,789 | 24,363 | 22,021 | 21,274 | 20,690 | 20,837 | 19,820 | 21,843 | 21,799 | 24,318 | 22,153 | 22,843 | 22,518 | 22,268 | 22,620 | 22,797 | 22,684 | 22,498 | 20,673 | 21,728 | 20,834 | 20,414 | 19,996 | 21,175 | 23,196 | 25,218 | 24,443 | 22,426 | 22,866 | 22,786 | 21,274 | 21,546 | 19,960 | 18,912 | 17,897 | 17,130 | 22,074 | 24,872 |
Brutowinst
| 5,690 | 6,785 | 8,125 | 8,716 | 7,634 | 8,308 | 9,409 | 8,459 | 7,572 | 7,542 | 6,572 | 5,541 | 4,749 | 4,714 | 4,400 | 3,976 | 3,798 | 4,345 | 4,224 | 5,106 | 4,537 | 5,333 | 6,044 | 5,675 | 4,684 | 5,648 | 5,519 | 5,677 | 4,946 | 5,174 | 4,396 | 4,236 | 3,974 | 4,717 | 5,403 | 5,141 | 4,441 | 4,408 | 4,519 | 4,440 | 3,678 | 4,297 | 4,145 | 3,970 | 3,625 | 1,807 | 1,797 | 1,742 | 2,495 | 2,295 | 2,076 | 4,111 | 5,144 | 4,235 | 4,219 | 4,178 | 3,929 | 2,574 | 2,021 | 1,554 | 19 | -2,034 | 561 | 2,586 |
Brutowinstmarge
| 0.138 | 0.158 | 0.176 | 0.183 | 0.17 | 0.175 | 0.19 | 0.181 | 0.185 | 0.191 | 0.174 | 0.164 | 0.152 | 0.149 | 0.143 | 0.139 | 0.152 | 0.15 | 0.137 | 0.167 | 0.155 | 0.169 | 0.192 | 0.183 | 0.162 | 0.192 | 0.195 | 0.189 | 0.183 | 0.196 | 0.175 | 0.169 | 0.167 | 0.178 | 0.199 | 0.175 | 0.167 | 0.162 | 0.167 | 0.166 | 0.14 | 0.159 | 0.154 | 0.15 | 0.149 | 0.077 | 0.079 | 0.079 | 0.111 | 0.098 | 0.082 | 0.14 | 0.174 | 0.159 | 0.156 | 0.155 | 0.156 | 0.107 | 0.092 | 0.076 | 0.001 | -0.135 | 0.025 | 0.094 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,427 | 1,912 | 1,950 | 1,290 | 1,488 | 1,745 | 1,820 | 1,220 | 5,544 | 1,609 | 1,443 | 1,203 | 1,109 | 0 | 0 | 0 | 4,496 | 0 | 0 | 0 | 4,818 | 0 | 0 | 0 | 4,236 | 0 | 0 | 0 | 3,948 | 0 | 0 | 0 | 3,708 | 0 | 0 | 0 | 3,197 | 0 | 0 | 0 | 3,105 | 0 | 0 | 0 | 3,460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | -1,016 | 0 | 0 | 0 | -1,807 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | -1,420 | 0 | 0 | 0 | -1,653 | 0 | 0 | 0 | -985 | 0 | 0 | 0 | -383 | 0 | 0 | 0 | -476 | 0 | 0 | 0 | -625 | 0 | 0 | 0 | -899 | 0 | 0 | 0 | -684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 4,860 | 0 | 0 | 0 | 4,222 | 0 | 0 | 0 | 2,951 | 0 | 0 | 0 | 3,005 | 0 | 0 | 0 | 3,385 | 0 | 0 | 0 | 3,228 | 0 | 0 | 0 | 2,645 | 0 | 0 | 0 | 2,633 | 0 | 0 | 0 | 2,560 | 0 | 0 | 0 | 2,337 | 0 | 0 | 0 | 1,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,538 | 4,401 | 3,956 | 3,361 | 5,392 | 3,844 | 3,910 | 3,221 | 5,082 | 2,415 | 4,706 | 4,506 | 2,909 | 3,013 | 4,127 | 3,647 | 3,518 | 1,585 | 3,959 | 3,825 | 3,854 | 1,732 | 4,209 | 4,150 | 3,909 | 2,243 | 3,881 | 3,812 | 3,873 | 2,262 | 3,831 | 3,579 | 3,559 | 2,157 | 3,900 | 3,678 | 3,599 | 1,935 | 3,388 | 3,198 | 3,034 | 1,438 | 3,007 | 2,953 | 2,879 | 1,291 | 2,599 | 2,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -11 | -33 | 126 | 41 | 140 | 42 | 187 | 26 | 101 | 50 | 64 | 61 | 83 | 185 | 149 | 208 | -61 | 23 | 32 | 21 | -244 | 56 | 45 | 17 | -11 | 34 | 10 | 23 | 80 | 36 | 43 | 44 | 112 | 53 | -535 | 48 | -627 | 21 | 31 | 27 | 258 | 44 | 44 | 86 | 156 | 455 | 186 | 1,586 | 466 | 9 | 59 | 112 | -47 | 123 | -17 | 165 | 58 | 58 | 47 | 132 | 58 | 144 | 76 |
Bedrijfskosten
| 5,538 | 5,828 | 5,868 | 5,311 | 5,349 | 5,332 | 5,655 | 5,041 | 5,043 | 4,771 | 4,656 | 4,438 | 4,112 | 4,094 | 4,055 | 3,647 | 3,518 | 4,025 | 3,959 | 3,825 | 3,854 | 3,994 | 4,209 | 4,202 | 3,857 | 4,026 | 3,881 | 3,812 | 3,873 | 3,792 | 3,831 | 3,579 | 3,559 | 3,746 | 3,900 | 3,678 | 3,599 | 3,548 | 3,388 | 3,198 | 3,034 | 2,982 | 3,007 | 2,953 | 2,879 | 2,962 | 2,599 | 2,884 | 2,756 | 2,684 | 2,967 | 2,907 | 2,933 | 2,837 | 2,958 | 2,891 | 2,811 | 2,721 | 2,714 | 2,588 | 2,655 | 2,478 | 3,027 | 3,112 |
Bedrijfsresultaat
| 152 | 957 | 2,257 | 3,405 | 2,284 | 2,976 | 3,753 | 3,419 | 2,528 | 2,772 | 1,916 | 1,103 | 636 | 620 | 345 | 329 | 279 | 322 | 264 | 1,280 | 683 | 1,340 | 1,833 | 1,474 | 826 | 1,622 | 1,638 | 1,865 | 1,072 | 1,383 | 564 | 658 | 414 | 971 | 1,504 | 1,462 | 841 | 860 | 1,133 | 1,241 | 643 | 1,315 | 1,138 | 1,018 | 744 | -1,154 | -803 | -1,142 | -261 | -389 | -891 | 1,204 | 2,211 | 1,398 | 1,261 | 1,287 | 1,118 | -147 | -693 | -1,034 | -2,636 | -4,512 | -2,466 | -526 |
Bedrijfsresultaat ratio
| 0.004 | 0.022 | 0.049 | 0.071 | 0.051 | 0.063 | 0.076 | 0.073 | 0.062 | 0.07 | 0.051 | 0.033 | 0.02 | 0.02 | 0.011 | 0.012 | 0.011 | 0.011 | 0.009 | 0.042 | 0.023 | 0.042 | 0.058 | 0.048 | 0.029 | 0.055 | 0.058 | 0.062 | 0.04 | 0.052 | 0.022 | 0.026 | 0.017 | 0.037 | 0.055 | 0.05 | 0.032 | 0.032 | 0.042 | 0.046 | 0.024 | 0.049 | 0.042 | 0.038 | 0.031 | -0.049 | -0.035 | -0.052 | -0.012 | -0.017 | -0.035 | 0.041 | 0.075 | 0.052 | 0.047 | 0.048 | 0.044 | -0.006 | -0.032 | -0.051 | -0.147 | -0.299 | -0.109 | -0.019 |
Totaal overige inkomsten en kosten netto
| 1,782 | -136 | -64 | 682 | 1,237 | -1,032 | -144 | -3,238 | 1,745 | 767 | 1,381 | 748 | 434 | 490 | 314 | 36 | 338 | -96 | 370 | 243 | 600 | -1,047 | -9,615 | -1,613 | 841 | -11,496 | 493 | 13 | -4,325 | -1,141 | 1,811 | 377 | 1 | -1,241 | -3,811 | 77 | 542 | -1,308 | 1,113 | 869 | -171 | -1,453 | 940 | 10 | 623 | -3,821 | 1,453 | -77 | 1,088 | 1,357 | 466 | -913 | -352 | 178 | 44 | -1,030 | -373 | -130 | 443 | -773 | -63 | -1,020 | -3,343 | 26 |
Inkomen voor belasting
| 1,934 | 821 | 2,193 | 4,087 | 3,481 | 1,944 | 3,609 | 181 | 4,236 | 3,489 | 3,246 | 1,782 | 1,070 | 1,111 | 659 | 364 | 618 | 225 | 635 | 1,523 | 1,283 | 292 | -7,781 | -139 | 1,667 | -9,874 | 2,130 | 1,878 | -3,252 | 242 | 2,375 | 1,035 | 415 | -270 | -2,307 | 1,540 | 1,383 | -448 | 2,245 | 2,111 | 472 | -138 | 2,079 | 1,027 | 1,368 | -4,975 | 650 | -1,219 | 827 | 968 | -425 | 291 | 1,859 | 1,576 | 1,305 | 257 | 745 | -277 | -250 | -1,807 | -2,699 | -5,532 | -5,809 | -500 |
Inkomen voor belasting ratio
| 0.047 | 0.019 | 0.047 | 0.086 | 0.078 | 0.041 | 0.073 | 0.004 | 0.103 | 0.088 | 0.086 | 0.053 | 0.034 | 0.035 | 0.021 | 0.013 | 0.025 | 0.008 | 0.021 | 0.05 | 0.044 | 0.009 | -0.248 | -0.004 | 0.058 | -0.335 | 0.075 | 0.063 | -0.121 | 0.009 | 0.095 | 0.041 | 0.017 | -0.01 | -0.085 | 0.052 | 0.052 | -0.016 | 0.083 | 0.079 | 0.018 | -0.005 | 0.077 | 0.039 | 0.056 | -0.211 | 0.029 | -0.055 | 0.037 | 0.041 | -0.017 | 0.01 | 0.063 | 0.059 | 0.048 | 0.01 | 0.03 | -0.011 | -0.011 | -0.088 | -0.151 | -0.366 | -0.257 | -0.018 |
Belastingkosten
| 130 | 485 | 83 | 1,353 | 16 | 329 | -27 | 961 | 633 | 644 | 448 | 365 | 87 | 377 | 224 | 227 | 34 | -36 | 83 | 289 | 294 | 658 | 325 | 292 | 480 | 135 | 654 | 358 | 257 | 158 | 579 | 400 | 28 | -590 | 1,039 | -139 | 464 | 968 | 282 | 408 | 239 | -85 | 526 | 291 | 285 | 158 | 365 | 452 | 295 | -166 | 427 | 457 | 556 | 286 | 408 | 23 | 302 | 510 | 190 | 113 | 30 | 1,924 | 645 | 161 |
Nettowinst
| 1,728 | 248 | 1,953 | 2,643 | 3,409 | 1,488 | 3,528 | -791 | 3,589 | 2,785 | 2,756 | 1,408 | 953 | 658 | 395 | 77 | 573 | 205 | 505 | 1,168 | 934 | -454 | -8,154 | -498 | 1,153 | -10,148 | 1,392 | 1,419 | -3,568 | -72 | 1,746 | 602 | 347 | 234 | -3,390 | 1,678 | 887 | -1,488 | 1,901 | 1,644 | 201 | -83 | 1,517 | 695 | 1,054 | -5,203 | 219 | -1,731 | 478 | 1,062 | -916 | -236 | 1,247 | 1,222 | 838 | 154 | 403 | -826 | -484 | -1,956 | -2,774 | -7,484 | -6,482 | -702 |
Nettowinstmarge
| 0.042 | 0.006 | 0.042 | 0.055 | 0.076 | 0.031 | 0.071 | -0.017 | 0.088 | 0.071 | 0.073 | 0.042 | 0.031 | 0.021 | 0.013 | 0.003 | 0.023 | 0.007 | 0.016 | 0.038 | 0.032 | -0.014 | -0.26 | -0.016 | 0.04 | -0.345 | 0.049 | 0.047 | -0.132 | -0.003 | 0.07 | 0.024 | 0.015 | 0.009 | -0.125 | 0.057 | 0.033 | -0.055 | 0.07 | 0.062 | 0.008 | -0.003 | 0.057 | 0.026 | 0.043 | -0.221 | 0.01 | -0.078 | 0.021 | 0.045 | -0.036 | -0.008 | 0.042 | 0.046 | 0.031 | 0.006 | 0.016 | -0.034 | -0.022 | -0.096 | -0.155 | -0.496 | -0.286 | -0.026 |
WPA (Winst Per Aandeel)
| 25.26 | 3.62 | 28.55 | 38.63 | 49.83 | 21.75 | 51.57 | -10.43 | 47.45 | 36.82 | 40.28 | 20.59 | 13.93 | 9.62 | 5.77 | 1.13 | 8.38 | 3 | 7.38 | 16.77 | 13.43 | -6.52 | -117.09 | -7.15 | 16.56 | -145.73 | 19.99 | 20.38 | -51.24 | -1.03 | 25.07 | 8.64 | 4.99 | 3.36 | -48.68 | 24.07 | 12.73 | -21.34 | 27.27 | 23.01 | 2.83 | -1.16 | 21.24 | 9.73 | 14.76 | -72.83 | 3.07 | -24.23 | 6.7 | 14.87 | -12.82 | -3.3 | 17.47 | 17.1 | 11.73 | 2.16 | 5.65 | -11.56 | -6.77 | -27.38 | -38.83 | -104.75 | -90.73 | -9.83 |
Verwaterde WPA
| 22.8 | 3.23 | 25.79 | 34.97 | 45.1 | 19.48 | 46.7 | -10.43 | 47.45 | 36.82 | 36.42 | 18.6 | 12.56 | 9.62 | 5.77 | 1.13 | 7.54 | 3 | 7.38 | 16.77 | 13.43 | -6.52 | -117.09 | -7.15 | 16.56 | -145.73 | 19.99 | 20.38 | -51.24 | -1.03 | 25.07 | 8.64 | 4.99 | 3.36 | -48.62 | 24.07 | 12.73 | -21.34 | 27.27 | 23.01 | 2.83 | -1.16 | 21.24 | 9.73 | 14.76 | -72.83 | 3.07 | -24.23 | 6.7 | 14.87 | -12.82 | -3.3 | 17.47 | 17.1 | 11.73 | 2.16 | 5.65 | -11.56 | -6.77 | -27.38 | -38.83 | -104.75 | -90.73 | -9.83 |
EBITDA
| 2,154 | 2,867 | 4,240 | 5,857 | 5,145 | 5,400 | 5,426 | 6,489 | 5,793 | 5,407 | 4,111 | 2,969 | 2,421 | 2,482 | 2,046 | 1,701 | 2,178 | 1,780 | 2,079 | 2,850 | 2,309 | 2,714 | 3,214 | 3,008 | 2,723 | 2,310 | 2,905 | 2,776 | 2,177 | 1,928 | 3,265 | 1,520 | 1,496 | 1,362 | 2,918 | 2,037 | 2,433 | 1,483 | 3,353 | 3,381 | 1,772 | 2,653 | 3,374 | 2,336 | 2,654 | 1,978 | 3,088 | 824 | 2,777 | 3,241 | 2,265 | 3,039 | 3,854 | 2,301 | 2,984 | 2,404 | 2,487 | 1,881 | 1,518 | 318 | -637 | -3,507 | 2,752 | -345 |
EBITDA ratio
| 0.052 | 0.067 | 0.092 | 0.123 | 0.115 | 0.114 | 0.109 | 0.139 | 0.141 | 0.137 | 0.109 | 0.088 | 0.078 | 0.078 | 0.067 | 0.06 | 0.087 | 0.061 | 0.067 | 0.093 | 0.079 | 0.086 | 0.102 | 0.097 | 0.094 | 0.078 | 0.103 | 0.092 | 0.081 | 0.073 | 0.13 | 0.061 | 0.063 | 0.051 | 0.107 | 0.069 | 0.091 | 0.054 | 0.124 | 0.127 | 0.067 | 0.098 | 0.126 | 0.088 | 0.109 | 0.084 | 0.136 | 0.037 | 0.123 | 0.138 | 0.09 | 0.104 | 0.13 | 0.086 | 0.11 | 0.089 | 0.099 | 0.078 | 0.069 | 0.016 | -0.036 | -0.232 | 0.122 | -0.013 |