Nichicon Corporation
TSE:6996.T
1016 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,728 | 249 | 2,193 | 4,087 | 3,481 | 1,944 | 3,609 | 181 | 4,236 | 3,489 | 3,246 | 1,782 | 1,070 | 1,111 | 659 | 364 | 618 | 225 | 635 | 1,523 | 1,283 | 292 | -7,781 | -139 | 1,667 | -9,874 | 2,130 | 1,878 | -3,252 | 242 | 2,375 | 1,035 | 415 | -270 | -2,307 | 1,540 | 1,383 | -448 | 2,245 | 2,111 | 472 | -138 | 2,079 | 1,027 | 1,368 | -4,975 | 650 | -1,219 | 827 | 968 | -425 | 291 | 1,859 | 1,576 | 1,305 | 258 | 745 | -277 | -251 | -1,807 | -2,699 | -5,532 | -5,809 |
Afschrijvingen & Amortisatie
| 2,002 | 1,910 | 1,791 | 1,674 | 1,571 | 2,012 | 1,988 | 1,844 | 1,699 | 1,776 | 1,578 | 1,410 | 1,291 | 1,404 | 1,320 | 1,208 | 1,313 | 1,415 | 1,382 | 1,307 | 1,232 | 1,297 | 1,149 | 1,059 | 985 | 929 | 815 | 721 | 677 | 831 | 853 | 864 | 888 | 1,147 | 1,124 | 1,072 | 1,035 | 1,083 | 1,074 | 1,065 | 1,057 | 1,288 | 1,288 | 1,280 | 1,281 | 1,895 | 1,877 | 1,953 | 1,829 | 2,227 | 2,657 | 2,416 | 1,851 | 2,046 | 1,949 | 1,911 | 1,750 | 2,130 | 2,140 | 2,110 | 2,050 | 2,486 | 2,926 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 5,525 | 404 | -802 | 2,591 | 1,391 | -1,539 | -2,030 | -2,788 | -2,956 | -4,152 | -2,380 | -2,721 | 82 | -626 | 1,352 | -670 | 1,084 | -1,589 | -103 | -2,003 | 475 | -2,150 | -904 | -873 | -604 | -457 | -1,043 | -490 | 677 | -25 | 3 | 214 | 1,560 | 4,508 | 216 | -2,243 | -625 | 677 | 1,200 | -3,092 | 1,550 | -373 | -536 | 663 | -104 | -1,141 | -2,061 | 131 | 3,324 | -471 | 307 | -274 | -2,171 | -663 | 141 | -2,705 | -228 | -2,043 | 392 | -220 | 3,067 | 2,604 | 3,326 |
Vorderingen
| 5,091 | 1,834 | -1,075 | 209 | 2,202 | 1,057 | -3,599 | -5,274 | 2,925 | -1,051 | -4,081 | -2,371 | 888 | -342 | -2,530 | -1,287 | 4,480 | 718 | -2,558 | 647 | 877 | -1,191 | -930 | -474 | 50 | -555 | 871 | -2,154 | 1,047 | -1,303 | -343 | -839 | 1,499 | 2,817 | -18 | -3,390 | 1,095 | 928 | 1,716 | -3,068 | 2,138 | -755 | -353 | -111 | 1,206 | -2,722 | 936 | -570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 120 | 2,995 | 624 | -858 | -742 | 3,047 | -2,754 | -176 | -5,186 | -3,007 | -2,121 | -1,478 | -1,763 | 478 | 823 | 2,053 | -2,927 | 1,145 | -596 | -81 | -413 | 389 | -2,399 | -546 | -936 | 1,129 | -1,435 | 43 | -513 | 138 | -244 | 68 | -748 | 2,042 | 455 | -162 | -1,586 | 1,435 | -430 | -217 | -101 | 1,353 | -431 | 192 | -698 | 1,084 | 126 | -1,077 | 594 | 1,783 | -941 | -1,394 | -545 | -1,190 | -756 | -651 | -1,015 | 635 | -344 | -489 | 2,071 | 3,676 | 933 |
Crediteuren
| -1,736 | -5,420 | -351 | 3,240 | -69 | -5,001 | 4,323 | 2,662 | -695 | -109 | 3,822 | 1,128 | 957 | -138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 314 | 1,230 | 253 | -1,140 | 558 | -642 | 2,359 | -3,555 | 236 | -1,145 | -259 | -1,243 | 1,845 | -1,104 | 529 | -2,723 | 4,011 | -2,734 | 493 | -1,922 | 888 | -2,539 | 1,495 | -327 | 332 | -1,586 | 392 | -533 | 1,190 | -163 | 247 | 146 | 2,308 | 2,466 | -239 | -2,081 | 961 | -758 | 1,630 | -2,875 | 1,651 | -1,726 | -105 | 471 | 594 | -2,225 | -2,187 | 1,208 | 2,730 | -2,254 | 1,248 | 1,120 | -1,626 | 527 | 897 | -2,054 | 787 | -2,678 | 736 | 269 | 996 | -1,072 | 2,393 |
Overige Niet-Contante Posten
| -2,270 | 4,931 | -561 | -1,286 | -2,892 | 3,418 | -2,007 | 31 | -456 | -16 | -1,046 | -587 | 442 | 45 | -524 | -955 | -608 | 1,211 | -1,982 | -119 | -81 | -8,356 | 6,624 | 846 | -15,902 | 11,756 | -1,424 | 812 | 4,134 | 1,432 | -4,880 | -1,516 | -981 | 681 | 3,491 | -801 | 270 | 1,369 | -1,531 | -1,230 | 185 | 1,665 | -622 | -995 | 15 | 3,342 | -78 | 1,195 | -1,661 | 738 | -1,623 | -1,317 | 884 | -1,036 | -951 | -133 | 1,076 | 190 | -589 | -56 | 591 | 525 | 1,874 |
Kasstroom uit Operationele Activiteiten
| 6,985 | 3,083 | 2,621 | 7,066 | 3,551 | 5,835 | 1,560 | -732 | 2,523 | 1,097 | 1,398 | -116 | 2,885 | 1,934 | 2,807 | -53 | 2,407 | 1,262 | -68 | 708 | 2,909 | -8,917 | -912 | 893 | -13,854 | 2,354 | 478 | 2,921 | 2,236 | 2,480 | -1,649 | 597 | 1,882 | 6,066 | 2,524 | -432 | 2,063 | 2,681 | 2,988 | -1,146 | 3,264 | 2,442 | 2,209 | 1,975 | 2,560 | -879 | 388 | 2,060 | 4,319 | 3,462 | 916 | 1,116 | 2,423 | 1,923 | 2,444 | -669 | 3,343 | -268 | 1,692 | 27 | 3,009 | 83 | 2,317 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3,612 | -3,240 | -2,575 | -2,552 | -3,917 | -2,870 | -2,032 | -2,349 | -2,099 | -2,276 | -1,772 | -2,185 | -1,656 | -1,571 | -1,234 | -1,885 | -1,232 | -1,656 | -1,428 | -2,263 | -1,539 | -2,507 | -2,464 | -1,635 | -1,316 | -1,454 | -882 | -1,129 | -811 | -674 | -3,577 | -308 | -932 | -696 | -465 | -531 | -450 | -468 | -281 | -565 | -571 | -149 | -297 | -848 | -454 | -3,161 | -2,338 | -1,610 | -2,730 | -3,051 | -5,107 | -4,345 | -921 | -1,043 | -974 | -1,431 | -1,052 | -799 | -35 | -347 | -720 | -833 | -3,402 |
Netto Overnames
| 0 | 0 | 0 | -1,652 | 0 | 126 | 0 | 0 | 0 | -288 | 0 | 0 | 0 | -531 | 0 | 0 | 0 | -163 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | -151 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 75 | 0 | -2,381 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 7,942 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 0 | 33 | 186 | 38 | 36 | 0 | 0 | -33 | -28 | 158 |
Aankoop van Beleggingen
| -808 | -19 | -1,320 | -531 | -409 | -403 | 0 | -1 | -203 | -6 | -5 | -2 | -536 | -521 | -607 | -209 | -426 | -815 | -733 | -314 | -217 | -7,244 | -1,678 | -2,118 | -3,148 | -3,343 | -2,228 | -1,981 | -3,330 | -4,341 | -2,205 | -2,427 | -3,896 | -1,678 | -2,443 | -3,365 | -2,427 | -1,966 | -2,265 | -5,118 | -4,568 | -3,232 | -908 | -2,537 | -1,115 | -2,454 | -1,310 | -2,517 | -2,441 | 238 | -1,544 | -1,024 | -201 | -946 | -1,012 | -4,074 | -2,042 | -706 | -2,669 | -1,305 | -12,146 | -351 | -534 |
Verkoop/verval van Beleggingen
| 454 | 1,641 | 1,717 | 11 | 509 | 443 | 384 | 953 | 386 | 10 | 1,737 | 1,074 | 534 | 1,304 | 1,035 | 1,022 | 1,372 | 1,232 | 315 | 1,615 | 1,187 | 12,313 | 2,721 | 3,636 | 3,346 | 6,001 | 2,343 | 2,580 | 2,382 | 3,325 | 2,826 | 3,111 | 3,711 | 1,736 | 2,937 | 3,108 | 4,024 | 2,770 | 3,286 | 4,581 | 3,743 | 1,367 | 1,202 | 1,503 | 3,101 | 1,602 | 2,101 | 2,203 | 2,300 | 1,436 | 701 | 1,101 | 1,500 | 300 | 1,000 | 4,002 | 2,001 | 638 | 2,601 | 4,196 | 5,100 | 600 | 2,301 |
Overige Investeringsactiviteiten
| -445 | -141 | -213 | 72 | -114 | -232 | -45 | -173 | -6 | -266 | -107 | -349 | 119 | -862 | -39 | -52 | -109 | -402 | 386 | -122 | -12 | 798 | -738 | -175 | 40 | -1,453 | 799 | -413 | 61 | 16 | -187 | 217 | -16 | -65 | 1,085 | -484 | -1,995 | -189 | -73 | 86 | -13 | -373 | 449 | 580 | -548 | 7,276 | -1,616 | 281 | 81 | 23 | -574 | 161 | 12 | 27 | 7 | 150 | 7 | 78 | 201 | -120 | 93 | -105 | 211 |
Kasstroom uit Investeringsactiviteiten
| -4,057 | -1,760 | -2,391 | -4,652 | -3,931 | -2,936 | -1,693 | -1,570 | -1,922 | -2,826 | -147 | -1,462 | -1,539 | -1,650 | -845 | -1,124 | -395 | -1,641 | -1,460 | -1,084 | -581 | 3,360 | -2,159 | -292 | -1,078 | -249 | 32 | -943 | -1,698 | -1,674 | -3,143 | 593 | -1,133 | -703 | 1,114 | -1,272 | -848 | 147 | 667 | -1,016 | -1,409 | -2,387 | 446 | -1,302 | 984 | 3,263 | -3,163 | -1,643 | -2,790 | -1,354 | -6,524 | -4,107 | 390 | -1,662 | -979 | -1,353 | -1,086 | -789 | 98 | 2,424 | -7,673 | -689 | -1,424 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -625 | -1,825 | -625 | -3,000 | 0 | -2,400 | -2,600 | -14,000 | -1,152 | -1,168 | -1,168 | -1,168 | -1,168 | -1,168 | -1,168 | -1,168 | -1,168 | -1,168 | -1,168 | 0 | 0 | 0 | 0 | 0 | -14,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -562 | -1,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,163 | 0 | -1,095 | 0 | -1,094 | 0 | -958 | 0 | -957 | 0 | -889 | 0 | -889 | 0 | -821 | 0 | -821 | 0 | -836 | 0 | -835 | 0 | -766 | 0 | -766 | 0 | -766 | 0 | -766 | 0 | -696 | 0 | -696 | 0 | -696 | 0 | -631 | 0 | -643 | 0 | -571 | 0 | -572 | 0 | -535 | 0 | -536 | 0 | -535 | 0 | -536 | 0 | -535 | 0 | -464 | 0 | -464 | 0 | -464 | 0 | -464 | 0 | -750 |
Overige Financieringsactiviteiten
| -124 | -111 | 1,473 | 5,803 | -97 | -73 | -104 | 27,795 | -115 | 1,500 | 1,892 | 860 | -104 | -510 | 2,919 | 1,862 | -82 | -4,466 | 15,019 | 21 | -85 | -48 | -58 | -251 | 13,874 | -41 | -51 | -175 | -40 | -72 | -33 | -152 | -34 | -109 | -118 | 101 | -440 | -1,145 | -604 | -188 | -102 | -800 | -592 | -421 | -91 | -1,785 | -1,083 | -1,584 | -220 | 1,555 | 5,998 | -1 | -118 | -106 | -403 | -206 | -73 | -503 | -5 | -2,010 | 4,915 | 1,993 | -6 |
Kasstroom uit Financieringsactiviteiten
| -1,912 | -1,936 | -247 | 2,803 | -1,191 | -2,474 | -3,662 | 13,795 | -2,224 | 331 | -165 | -308 | -2,161 | -1,678 | 930 | 694 | -2,071 | -5,634 | 11,515 | 21 | -920 | -48 | -824 | -251 | 13,108 | -41 | -818 | -175 | -806 | -72 | -729 | -152 | -730 | -109 | -815 | 101 | -1,633 | -3,145 | -1,247 | -188 | -673 | -800 | -1,164 | -421 | -626 | -1,785 | -1,619 | -1,584 | -755 | 1,555 | 5,462 | -1 | -653 | -106 | -867 | -206 | -537 | -503 | -469 | -2,010 | 4,451 | 1,993 | -756 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 966 | 406 | -352 | 388 | 860 | -47 | -691 | 535 | 971 | 610 | 244 | 31 | 161 | 469 | 27 | -68 | -59 | -44 | 89 | -164 | -95 | -77 | -332 | 226 | -55 | -229 | 281 | 162 | 57 | 128 | 774 | -563 | -1,185 | -553 | -46 | -603 | 107 | 326 | 709 | 334 | -213 | 127 | 363 | 161 | 424 | 885 | 641 | -253 | -61 | 460 | 58 | -463 | -78 | 145 | -270 | -311 | -392 | 191 | 11 | -469 | 51 | 353 | -967 |
Netto Kasstroomverandering
| 1,983 | -207 | -370 | 5,606 | -710 | 378 | -4,487 | 12,030 | -652 | -787 | 1,329 | -1,853 | -656 | -923 | 2,919 | -552 | -118 | -6,059 | 10,078 | -518 | 1,311 | -5,682 | -4,228 | 578 | -1,881 | 1,836 | -28 | 1,965 | -211 | 861 | -4,747 | 475 | -1,167 | 4,701 | 2,778 | -2,208 | -311 | 8 | 3,119 | -2,017 | 969 | -619 | 1,854 | 413 | 3,343 | 1,482 | -3,750 | -1,420 | 711 | 4,123 | -87 | -3,456 | 2,081 | 300 | 328 | -2,538 | 1,326 | -1,100 | 1,332 | -30 | -161 | 1,741 | -829 |
Kaspositie aan het Einde van de Periode
| 31,370 | 29,387 | 29,594 | 29,964 | 24,358 | 25,068 | 24,690 | 29,177 | 17,147 | 17,799 | 18,586 | 17,257 | 19,110 | 19,766 | 20,689 | 17,770 | 18,322 | 18,440 | 24,499 | 14,421 | 14,939 | 13,628 | 19,310 | 23,538 | 22,960 | 24,841 | 23,005 | 23,033 | 21,068 | 21,279 | 20,418 | 25,165 | 24,690 | 25,857 | 21,156 | 18,378 | 20,586 | 20,897 | 20,889 | 17,770 | 19,787 | 18,818 | 19,437 | 17,583 | 17,170 | 13,827 | 12,345 | 16,095 | 17,515 | 16,804 | 12,681 | 12,768 | 16,224 | 14,143 | 13,843 | 13,515 | 16,053 | 14,727 | 15,827 | 14,495 | 14,525 | 14,686 | 12,945 |