Tokai Rika Co., Ltd.
TSE:6995.T
2123 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 75,565 | 87,572 | 69,384 | 84,691 | 81,059 | 78,379 | 69,728 | 55,157 | 53,152 | 62,353 | 57,977 | 54,592 | 64,913 | 72,949 | 74,202 | 66,309 | 68,064 | 61,486 | 68,512 | 68,009 | 66,716 | 67,965 | 60,698 | 57,192 | 59,616 | 57,583 | 61,566 | 61,470 | 57,644 | 58,806 | 57,514 | 55,195 | 49,559 | 48,722 | 40,009 | 42,994 | 36,072 | 30,799 | 25,828 | 28,518 | 22,606 | 29,580 | 25,840 | 29,388 | 26,073 | 29,607 | 27,143 | 25,762 | 20,573 | 25,036 | 21,749 | 18,188 | 16,692 | 24,323 | 27,156 | 24,426 | 23,378 | 26,120 | 23,484 | 25,903 | 16,060 |
Kortetermijnbeleggingen
| 3,993 | 4,394 | 9,796 | 2,699 | 2,399 | 899 | 299 | 999 | 5,000 | 4,300 | 4,801 | 5,102 | 4,403 | 2,900 | 2,699 | 2,792 | 2,492 | 1,492 | 2,491 | 1,501 | 3,402 | 4,203 | 11,606 | 11,210 | 11,111 | 11,114 | 3,304 | 3,203 | 5,203 | 4,903 | 5,510 | 14,302 | 11,391 | 11,817 | 14,516 | 12,206 | 21,240 | 32,551 | 37,234 | 32,411 | 41,113 | 33,113 | 46,191 | 43,955 | 36,957 | 39,898 | 47,089 | 40,561 | 45,157 | 40,148 | 40,243 | 38,960 | 49,342 | 36,771 | 45,479 | 41,632 | 43,631 | 35,927 | 34,811 | 20,148 | 12,564 |
Liquide middelen en kortetermijnbeleggingen
| 79,558 | 91,966 | 79,180 | 87,390 | 83,458 | 79,278 | 70,027 | 56,156 | 58,152 | 66,653 | 62,778 | 59,694 | 69,316 | 75,849 | 76,901 | 69,101 | 70,556 | 62,978 | 71,003 | 69,510 | 70,118 | 72,168 | 72,304 | 68,402 | 70,727 | 68,697 | 64,870 | 64,673 | 62,847 | 63,709 | 63,024 | 69,497 | 60,950 | 60,539 | 54,525 | 55,200 | 57,312 | 63,350 | 63,062 | 60,929 | 63,719 | 62,693 | 72,031 | 73,343 | 63,030 | 69,505 | 74,232 | 66,323 | 65,730 | 65,184 | 61,992 | 57,148 | 66,034 | 61,094 | 72,635 | 66,058 | 67,009 | 62,047 | 58,295 | 46,051 | 28,624 |
Nettovorderingen
| 91,793 | 92,840 | 95,370 | 80,699 | 91,015 | 84,794 | 83,904 | 77,793 | 88,022 | 78,323 | 81,137 | 71,067 | 52,914 | 67,935 | 69,863 | 63,805 | 65,168 | 45,633 | 55,856 | 57,776 | 62,818 | 61,385 | 65,608 | 57,354 | 61,889 | 59,395 | 69,022 | 56,639 | 58,878 | 56,924 | 68,080 | 53,489 | 53,462 | 53,413 | 71,740 | 54,860 | 57,716 | 58,858 | 72,172 | 54,773 | 57,775 | 54,162 | 68,304 | 52,553 | 53,748 | 52,284 | 59,747 | 44,006 | 43,912 | 50,356 | 60,269 | 47,446 | 48,907 | 40,455 | 49,898 | 45,877 | 51,101 | 52,545 | 65,764 | 54,869 | 40,365 |
Voorraad
| 77,089 | 78,524 | 76,295 | 74,079 | 72,434 | 71,951 | 71,798 | 71,363 | 75,148 | 75,027 | 70,840 | 69,022 | 64,730 | 56,790 | 55,665 | 51,070 | 48,510 | 49,951 | 46,401 | 46,215 | 44,210 | 43,941 | 45,192 | 44,560 | 43,264 | 40,994 | 38,939 | 40,486 | 37,632 | 35,897 | 35,316 | 35,765 | 32,075 | 31,557 | 32,655 | 33,939 | 33,817 | 34,939 | 35,743 | 34,901 | 31,971 | 29,903 | 31,106 | 29,595 | 27,826 | 26,134 | 26,842 | 26,502 | 22,596 | 21,393 | 23,004 | 22,542 | 21,874 | 22,114 | 22,459 | 20,334 | 20,570 | 20,294 | 21,640 | 22,166 | 20,348 |
Overige vlottende activa
| 14,494 | 14,703 | 13,815 | 30,439 | 27,983 | 26,578 | 25,866 | 27,984 | 23,392 | 22,821 | 22,977 | 24,587 | 22,560 | 25,222 | 23,574 | 27,511 | 23,209 | 18,128 | 23,632 | 25,164 | 24,150 | 27,168 | 27,161 | 28,347 | 25,883 | 25,045 | 25,291 | 30,240 | 29,054 | 27,850 | 20,698 | 52,755 | 51,257 | 49,834 | 38,241 | 53,145 | 41,744 | 34,479 | 17,487 | 27,943 | 27,101 | 30,364 | 17,680 | 27,586 | 27,538 | 29,763 | 17,764 | 24,126 | 23,257 | 16,909 | 11,333 | 13,773 | 14,655 | 19,956 | 5,984 | 15,042 | 14,608 | 16,737 | 5,921 | 9,628 | 8,186 |
Totaal vlottende activa
| 262,934 | 278,033 | 264,660 | 272,607 | 274,890 | 262,601 | 251,595 | 233,296 | 244,714 | 242,824 | 237,732 | 224,370 | 209,520 | 225,796 | 226,003 | 211,487 | 207,443 | 176,690 | 196,892 | 198,665 | 201,296 | 204,662 | 210,265 | 198,663 | 201,763 | 194,131 | 198,122 | 192,038 | 188,411 | 184,380 | 187,118 | 211,506 | 197,744 | 195,343 | 197,161 | 197,144 | 190,589 | 191,626 | 188,464 | 178,546 | 180,566 | 177,122 | 189,121 | 183,077 | 172,142 | 177,686 | 178,585 | 160,957 | 155,495 | 153,842 | 156,598 | 140,909 | 151,470 | 143,619 | 150,976 | 147,311 | 153,288 | 151,623 | 151,620 | 132,714 | 97,523 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 112,336 | 119,479 | 118,308 | 110,037 | 110,255 | 108,973 | 104,833 | 100,331 | 102,290 | 100,183 | 97,357 | 93,527 | 92,339 | 93,257 | 93,458 | 94,487 | 95,015 | 97,558 | 98,634 | 100,481 | 99,576 | 98,579 | 98,947 | 98,277 | 101,397 | 100,295 | 99,351 | 99,565 | 99,296 | 99,008 | 99,335 | 101,514 | 94,575 | 93,796 | 98,548 | 100,628 | 98,289 | 102,936 | 104,147 | 103,373 | 96,238 | 90,552 | 88,322 | 89,081 | 85,432 | 85,079 | 82,279 | 78,206 | 72,469 | 71,430 | 72,870 | 69,293 | 67,419 | 68,957 | 69,932 | 69,051 | 70,464 | 71,675 | 74,113 | 73,601 | 80,057 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 16 | 24 | 32 | 40 | 48 | 56 | 65 | 73 | 81 | 90 | 98 | 107 | 116 | 125 | 133 | 142 | 142 | 142 | 0 | 0 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 152 |
Immateriële activa
| 3,883 | 3,814 | 3,687 | 3,909 | 3,655 | 3,553 | 3,567 | 2,720 | 2,481 | 2,456 | 2,509 | 2,157 | 2,247 | 2,332 | 2,381 | 2,243 | 2,272 | 2,234 | 2,270 | 2,103 | 2,072 | 2,052 | 2,269 | 2,270 | 2,387 | 2,455 | 2,553 | 2,564 | 2,583 | 2,651 | 2,538 | 2,490 | 2,434 | 2,475 | 2,382 | 2,280 | 2,126 | 1,989 | 1,926 | 1,875 | 1,762 | 1,697 | 1,701 | 1,600 | 1,588 | 1,598 | 1,617 | 1,562 | 1,480 | 1,522 | 1,601 | 1,671 | 1,783 | 1,913 | 2,024 | 2,094 | 2,217 | 2,357 | 2,518 | 2,614 | 2,983 |
Goodwill en immateriële activa
| 3,883 | 3,814 | 3,687 | 3,909 | 3,655 | 3,553 | 3,567 | 2,720 | 2,481 | 2,456 | 2,509 | 2,157 | 2,247 | 2,332 | 2,381 | 2,243 | 2,272 | 2,234 | 2,270 | 2,103 | 2,072 | 2,052 | 2,269 | 2,278 | 2,403 | 2,479 | 2,585 | 2,604 | 2,631 | 2,707 | 2,603 | 2,563 | 2,515 | 2,565 | 2,480 | 2,387 | 2,242 | 2,114 | 2,059 | 2,017 | 1,904 | 1,839 | 1,701 | 1,600 | 1,588 | 1,598 | 1,617 | 1,678 | 1,480 | 1,522 | 1,601 | 1,671 | 1,783 | 1,913 | 2,024 | 2,094 | 2,217 | 2,357 | 2,518 | 2,663 | 3,135 |
Langetermijnbeleggingen
| 48,335 | 126,700 | 61,428 | 53,493 | 56,338 | 103,889 | 51,450 | 52,209 | 52,498 | 108,538 | 105,610 | 110,058 | 105,902 | 60,119 | 52,921 | 45,981 | 37,122 | 37,509 | 35,017 | 39,178 | 36,058 | 32,548 | 18,295 | 16,240 | 20,482 | 17,380 | 32,872 | 34,973 | 31,464 | 29,260 | 29,142 | 20,925 | 24,667 | 24,396 | 25,600 | 40,385 | 29,348 | 21,006 | 14,971 | 22,293 | 7,236 | 14,152 | -4,094 | -4,613 | 6,282 | -6,986 | -16,212 | -11,194 | -17,265 | -13,935 | -13,538 | -13,705 | -31,090 | -14,206 | -23,808 | -19,065 | -21,246 | -12,245 | -8,227 | 7,855 | 14,276 |
Belastingvorderingen
| 0 | 2 | 4,224 | 2,699 | 2,399 | -45,660 | 3,254 | 999 | 5,000 | -47,781 | 4,302 | -42,345 | -42,304 | 2,900 | 3,107 | 2,792 | 2,492 | 1,492 | 3,598 | 1,501 | 3,402 | 4,203 | 3,614 | 11,210 | 11,111 | 11,114 | 2,032 | 3,203 | 5,203 | 4,903 | 2,717 | 14,302 | 11,391 | 11,817 | 1,479 | 12,206 | 21,240 | 32,551 | 1,060 | 32,411 | 41,113 | 33,113 | 49 | 43,955 | 36,957 | 39,898 | 2,858 | 40,561 | 45,157 | 40,148 | 4,652 | 38,960 | 49,342 | 36,771 | 5,231 | 41,632 | 43,631 | 35,927 | 5,457 | 20,148 | 9,391 |
Overige niet-vlottende activa
| 73,047 | -1 | 67,411 | 46,289 | 45,898 | 45,660 | 41,444 | 47,619 | 48,055 | 47,781 | 322 | 42,345 | 42,305 | 41,633 | 41,386 | 29,603 | 31,092 | 43,910 | 42,076 | 46,835 | 46,972 | 46,330 | 54,163 | 48,198 | 47,856 | 47,462 | 47,915 | 45,295 | 45,429 | 45,049 | 47,747 | 25,344 | 26,055 | 26,162 | 38,072 | 32,700 | 32,094 | 28,640 | 64,491 | 19,547 | 19,407 | 18,437 | 63,834 | 14,005 | 14,698 | 14,419 | 58,910 | 15,744 | 16,100 | 15,728 | 51,034 | 16,601 | 16,804 | 15,635 | 55,349 | 14,984 | 15,336 | 15,393 | 44,256 | 16,251 | 22,202 |
Totaal niet-vlottende activa
| 237,601 | 249,994 | 255,058 | 216,427 | 218,545 | 216,415 | 204,548 | 203,878 | 210,324 | 211,177 | 210,100 | 205,742 | 200,489 | 200,241 | 193,253 | 175,106 | 167,993 | 182,703 | 181,595 | 190,098 | 188,080 | 183,712 | 177,288 | 176,203 | 183,249 | 178,730 | 184,755 | 185,640 | 184,023 | 180,927 | 181,544 | 164,648 | 159,203 | 158,736 | 166,179 | 188,306 | 183,213 | 187,247 | 186,728 | 179,641 | 165,898 | 158,093 | 149,812 | 144,028 | 144,957 | 134,008 | 129,452 | 124,995 | 117,941 | 114,893 | 116,619 | 112,820 | 104,258 | 109,070 | 108,728 | 108,696 | 110,402 | 113,107 | 118,117 | 120,518 | 129,061 |
Totaal activa
| 500,535 | 528,027 | 519,718 | 489,035 | 493,436 | 479,017 | 456,146 | 437,175 | 455,039 | 454,003 | 447,834 | 430,113 | 410,010 | 426,038 | 419,259 | 386,594 | 375,438 | 359,395 | 378,489 | 388,764 | 389,378 | 388,376 | 387,556 | 374,869 | 385,012 | 372,861 | 382,880 | 377,680 | 372,436 | 365,309 | 368,666 | 376,155 | 356,949 | 354,080 | 363,343 | 385,450 | 373,803 | 378,874 | 375,195 | 358,189 | 346,465 | 335,217 | 338,935 | 327,107 | 317,099 | 311,695 | 308,039 | 285,953 | 273,436 | 268,735 | 273,217 | 253,729 | 255,728 | 252,689 | 259,704 | 256,007 | 263,690 | 264,730 | 269,737 | 253,232 | 226,584 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 60,709 | 62,083 | 62,141 | 55,967 | 58,499 | 55,326 | 53,374 | 46,649 | 54,551 | 47,565 | 51,651 | 48,241 | 38,569 | 46,731 | 47,598 | 42,789 | 44,136 | 30,106 | 37,521 | 37,818 | 41,073 | 38,529 | 41,247 | 38,248 | 40,869 | 39,646 | 41,080 | 39,385 | 40,095 | 38,011 | 40,529 | 36,250 | 37,409 | 36,209 | 37,803 | 35,319 | 38,037 | 39,190 | 40,407 | 38,403 | 40,979 | 37,199 | 39,018 | 35,957 | 38,412 | 42,463 | 52,575 | 46,433 | 45,566 | 47,068 | 50,240 | 43,714 | 41,076 | 31,499 | 38,716 | 39,708 | 42,103 | 42,575 | 46,250 | 43,992 | 28,928 |
Kortlopende schulden
| 0 | 0 | 477 | 0 | 0 | 0 | 397 | 1,990 | 0 | 0 | 288 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 388 | 81 | 0 | 0 | 2,124 | 0 | 100 | 524 | 2,306 | 2,064 | 2,378 | 2,411 | 2,712 | 1,971 | 2,431 | 2,296 | 3,551 | 4,571 | 2,741 | 3,674 | 9,425 | 11,776 | 10,816 | 10,383 | 5,966 | 6,559 | 6,913 | 7,049 | 7,298 | 6,722 | 5,843 | 6,893 | 4,363 | 3,636 | 4,795 | 4,281 | 5,040 | 3,375 | 4,932 |
Belastingschulden
| 0 | 3,236 | 3,342 | 3,455 | 3,251 | 4,045 | 3,296 | 1,609 | 2,397 | 2,446 | 2,871 | 2,320 | 2,114 | 2,602 | 1,813 | 1,405 | 1,627 | 1,569 | 1,837 | 3,160 | 4,357 | 3,048 | 3,243 | 3,272 | 3,858 | 2,658 | 2,690 | 3,753 | 3,936 | 1,705 | 1,557 | 2,569 | 1,869 | 2,418 | 1,617 | 1,377 | 1,219 | 1,719 | 2,455 | 1,803 | 3,552 | 2,408 | 3,744 | 4,377 | 4,960 | 3,264 | 4,914 | 442 | 689 | 1,696 | 733 | 1,388 | 603 | 772 | 672 | 740 | 890 | 1,053 | 3,297 | 1,340 | 111 |
Uitgestelde opbrengsten
| 0 | 0 | 606 | 0 | 0 | 0 | 42,168 | 8,917 | 0 | 0 | 46,880 | 0 | 0 | 0 | 39,583 | 0 | 0 | 0 | 43,527 | 0 | 0 | 0 | 48,220 | 17,950 | 0 | 0 | 46,594 | 0 | 19,179 | 12,417 | 51,249 | 19,411 | 29,812 | 27,987 | 50,897 | 28,457 | 35,930 | 26,131 | 40,553 | 17,856 | 21,220 | 17,049 | 38,386 | 13,121 | 15,748 | 8,881 | 36,279 | 21,520 | 23,504 | 6,532 | 8,821 | 6,706 | 14,559 | 12,566 | 15,733 | 11,903 | 21,076 | 14,329 | 13,400 | 8,141 | 9,819 |
Overige kortlopende verplichtingen
| 61,542 | 72,721 | 68,638 | 65,286 | 65,044 | 64,337 | 22,685 | 50,395 | 60,731 | 73,249 | 20,694 | 58,423 | 57,136 | 62,887 | 19,221 | 58,314 | 56,648 | 61,081 | 19,123 | 63,090 | 66,262 | 70,790 | 19,526 | 44,739 | 64,567 | 61,534 | 17,461 | 63,418 | 45,499 | 52,610 | 25,566 | 61,613 | 46,039 | 47,186 | 22,953 | 57,339 | 42,078 | 44,863 | 24,407 | 41,885 | 39,398 | 47,159 | 23,837 | 43,370 | 39,789 | 40,645 | 4,854 | 17,466 | 16,384 | 17,860 | 17,981 | 16,683 | 11,800 | 18,260 | 14,142 | 16,139 | 12,223 | 19,393 | 15,099 | 14,217 | 12,951 |
Totaal kortlopende verplichtingen
| 122,251 | 134,804 | 131,862 | 121,253 | 123,543 | 119,663 | 118,624 | 107,951 | 115,282 | 120,814 | 119,513 | 106,664 | 95,705 | 109,618 | 106,652 | 101,103 | 100,784 | 91,187 | 100,405 | 100,908 | 107,335 | 109,319 | 109,381 | 101,018 | 105,436 | 101,180 | 107,259 | 102,803 | 104,873 | 103,562 | 119,650 | 119,338 | 115,638 | 113,793 | 114,365 | 123,086 | 118,476 | 112,480 | 108,918 | 102,715 | 104,338 | 105,081 | 110,666 | 104,224 | 104,765 | 102,372 | 99,674 | 91,978 | 92,367 | 78,509 | 84,340 | 73,825 | 73,278 | 69,218 | 72,954 | 71,386 | 80,197 | 80,578 | 79,789 | 69,725 | 56,630 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,592 | 10,000 | 10,000 | 10,000 | 10,604 | 10,000 | 10,000 | 10,000 | 10,722 | 10,000 | 10,000 | 10,000 | 10,694 | 10,000 | 10,000 | 10,000 | 10,314 | 10,000 | 10,000 | 10,000 | 10,056 | 10,000 | 10,000 | 10,000 | 85 | 614 | 667 | 699 | 936 | 1,541 | 1,608 | 1,683 | 1,855 | 2,612 | 2,472 | 2,462 | 2,870 | 597 | 624 | 673 | 5,984 | 5,952 | 5,979 | 5,942 | 6,049 | 6,176 | 7,829 | 7,703 | 8,020 | 7,885 | 7,993 | 8,127 | 8,482 | 8,343 | 1,579 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 770 | 0 | 0 | 0 | 22,868 | 0 | 0 | 0 | 24,161 | 0 | 0 | 0 | 25,357 | 0 | 0 | 0 | 25,733 | 0 | 0 | 0 | 25,518 | 0 | 0 | 0 | 25,350 | 0 | 0 | 0 | 25,005 | 0 | 0 | 0 | 24,685 | 0 | 0 | 0 | 19,807 | 0 | 0 | 0 | 18,036 | 0 | 0 | 0 | 17,997 | 0 | 0 | 0 | 17,335 | 0 | 0 | 0 | 17,398 | 0 | 0 | 0 | 17,609 | 0 | 17,881 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 18,670 | 0 | 0 | 0 | 7,532 | 0 | 0 | 0 | 7,939 | 0 | 0 | 0 | 6,179 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 685 | 0 | 0 | 0 | 7,730 | 0 | 0 | 0 | 6,048 | 0 | 0 | 0 | 848 | 0 | 0 | 0 | 5,380 | 0 | 0 | 0 | 592 | 0 | 0 | 0 | 339 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 185 | 0 | 113 |
Overige niet-vlottende verplichtingen
| 34,748 | 37,427 | 18,925 | 32,059 | 32,471 | 33,215 | 129 | 31,472 | 31,057 | 31,548 | 80 | 34,195 | 32,096 | 32,331 | 75 | 27,409 | 27,298 | 27,194 | 23 | 27,654 | 27,377 | 27,178 | 224 | 26,378 | 27,349 | 27,234 | 359 | 37,345 | 35,620 | 36,577 | 5,537 | 28,347 | 27,254 | 26,999 | 760 | 28,537 | 27,705 | 26,163 | 21 | 22,346 | 20,874 | 19,619 | 106 | 19,717 | 18,965 | 18,751 | 171 | 18,368 | 17,842 | 17,800 | 133 | 17,515 | 17,512 | 17,532 | 82 | 18,170 | 18,113 | 18,116 | 122 | 17,960 | 2 |
Totaal niet-vlottende verplichtingen
| 44,748 | 47,427 | 48,365 | 42,059 | 42,471 | 43,215 | 41,121 | 41,472 | 41,057 | 41,548 | 42,784 | 44,195 | 42,096 | 42,331 | 42,333 | 37,409 | 37,298 | 37,194 | 37,061 | 37,654 | 37,377 | 37,178 | 36,741 | 36,378 | 37,349 | 37,234 | 43,495 | 47,345 | 45,620 | 46,577 | 36,675 | 28,961 | 27,921 | 27,698 | 27,229 | 30,078 | 29,313 | 27,846 | 27,063 | 24,958 | 23,346 | 22,081 | 21,604 | 20,314 | 19,589 | 19,424 | 24,491 | 24,320 | 23,821 | 23,742 | 23,679 | 23,691 | 25,341 | 25,235 | 25,625 | 26,055 | 26,106 | 26,243 | 26,398 | 26,303 | 19,575 |
Totaal passiva
| 166,999 | 182,231 | 180,227 | 163,312 | 166,014 | 162,878 | 159,745 | 149,423 | 156,339 | 162,362 | 162,297 | 150,859 | 137,801 | 151,949 | 148,985 | 138,512 | 138,082 | 128,381 | 137,466 | 138,562 | 144,712 | 146,497 | 146,122 | 137,396 | 142,785 | 138,414 | 150,754 | 150,148 | 150,493 | 150,139 | 156,325 | 148,299 | 143,559 | 141,491 | 141,594 | 153,164 | 147,789 | 140,326 | 135,981 | 127,673 | 127,684 | 127,162 | 132,270 | 124,538 | 124,354 | 121,796 | 124,165 | 116,298 | 116,188 | 102,251 | 108,019 | 97,516 | 98,619 | 94,453 | 98,579 | 97,441 | 106,303 | 106,821 | 106,187 | 96,028 | 76,205 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 5,715 | 0 | 0 | 0 | 0 | 252,441 | 0 | 0 | 0 | 240,089 | 239,959 | 244,701 | 244,229 | 0 | 0 | 1,126 | 4,492 | 3,865 | 6,022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,847 | 3,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 | 22,856 |
Ingehouden winsten
| 227,753 | 224,672 | 220,393 | 222,508 | 219,071 | 209,176 | 201,936 | 197,435 | 201,743 | 196,606 | 196,514 | 201,256 | 200,786 | 201,342 | 198,421 | 192,216 | 185,607 | 178,635 | 191,023 | 190,313 | 188,036 | 184,171 | 181,796 | 175,605 | 176,270 | 171,298 | 167,619 | 159,604 | 156,669 | 153,232 | 151,262 | 166,001 | 163,854 | 162,301 | 161,071 | 157,525 | 152,865 | 158,826 | 162,175 | 158,659 | 155,217 | 149,895 | 147,302 | 144,507 | 140,584 | 136,672 | 133,479 | 126,513 | 125,128 | 133,241 | 130,434 | 125,165 | 124,778 | 122,330 | 124,833 | 122,561 | 120,538 | 120,080 | 123,234 | 117,808 | 112,118 |
Overige gereserveerde algehele resultaten
| 56,481 | 70,125 | 68,941 | 39,487 | 45,117 | 43,588 | 32,206 | 29,144 | 35,373 | 34,401 | 28,753 | 18,859 | 13,014 | 13,958 | 13,429 | -1,126 | -4,492 | -3,865 | -6,022 | 3,527 | 779 | 1,765 | 3,687 | 6,234 | 10,491 | 7,867 | 9,311 | 12,680 | 10,439 | 7,207 | 6,700 | 7,598 | -3,847 | -3,098 | 6,583 | 20,557 | 19,442 | 25,155 | 23,008 | 18,626 | 11,393 | 6,423 | 7,803 | 6,982 | 1,842 | 2,752 | 261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 5,715 | 5,677 | 20,433 | 20,410 | -232,032 | 20,377 | 20,375 | 20,625 | -219,462 | -219,370 | -224,112 | -223,642 | 20,587 | 20,545 | 19,431 | 16,065 | 16,694 | 14,496 | 20,495 | 20,495 | 20,495 | 20,495 | 20,495 | 20,488 | 20,487 | 20,285 | 20,285 | 20,281 | 20,272 | 20,253 | 20,202 | 16,296 | 17,047 | 20,142 | 20,034 | 19,968 | 19,900 | 19,576 | 19,256 | 19,000 | 18,704 | 18,656 | 18,602 | 18,461 | 18,227 | 18,096 | 11,703 | 5,708 | 6,878 | 8,569 | 5,050 | 6,278 | 9,269 | 9,635 | 9,470 | 10,373 | 11,468 | 13,716 | 12,998 | 12,209 |
Totaal eigen vermogen van aandeelhouders
| 312,806 | 323,368 | 317,867 | 305,284 | 307,454 | 296,029 | 277,375 | 269,810 | 280,597 | 274,490 | 268,712 | 263,560 | 257,243 | 258,743 | 255,251 | 234,503 | 224,528 | 218,185 | 228,375 | 237,191 | 232,166 | 229,287 | 228,834 | 225,190 | 230,105 | 222,508 | 220,071 | 215,425 | 210,245 | 203,567 | 201,071 | 216,657 | 203,006 | 202,204 | 210,652 | 220,972 | 215,131 | 226,737 | 227,615 | 219,397 | 208,466 | 197,878 | 196,617 | 192,947 | 183,743 | 180,507 | 174,692 | 161,072 | 153,692 | 162,975 | 161,859 | 153,071 | 153,912 | 154,455 | 157,324 | 154,887 | 153,767 | 154,404 | 159,806 | 153,662 | 147,183 |
Totaal eigen vermogen
| 333,534 | 345,796 | 339,488 | 325,723 | 327,422 | 316,139 | 296,401 | 287,752 | 298,700 | 291,641 | 285,537 | 279,254 | 272,209 | 274,089 | 270,274 | 248,082 | 237,356 | 231,014 | 241,023 | 250,202 | 244,666 | 241,879 | 241,434 | 237,473 | 242,227 | 234,447 | 232,126 | 227,532 | 221,943 | 215,170 | 212,341 | 227,856 | 213,390 | 212,589 | 221,749 | 232,286 | 226,014 | 238,548 | 239,214 | 230,516 | 218,781 | 208,055 | 206,665 | 202,569 | 192,745 | 189,899 | 183,874 | 169,655 | 157,248 | 166,484 | 165,198 | 156,213 | 157,109 | 158,236 | 161,125 | 158,566 | 157,387 | 157,909 | 163,550 | 157,204 | 150,379 |
Totaal passiva en aandeelhoudersvermogen
| 500,535 | 528,027 | 519,715 | 489,035 | 493,436 | 479,017 | 456,146 | 437,175 | 455,039 | 454,003 | 447,834 | 430,113 | 410,010 | 426,038 | 419,259 | 386,594 | 375,438 | 359,395 | 378,489 | 388,764 | 389,378 | 388,376 | 387,556 | 374,869 | 385,012 | 372,861 | 382,880 | 377,680 | 372,436 | 365,309 | 368,666 | 376,155 | 356,949 | 354,080 | 363,343 | 385,450 | 373,803 | 378,874 | 375,195 | 358,189 | 346,465 | 335,217 | 338,935 | 327,107 | 317,099 | 311,695 | 308,039 | 285,953 | 273,436 | 268,735 | 273,217 | 253,729 | 255,728 | 252,689 | 259,704 | 256,007 | 263,690 | 264,730 | 269,737 | 253,232 | 226,584 |