Kyocera Corporation
TSE:6971.T
1546.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | 1985 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 499,720 | 498,868 | 511,549 | 507,382 | 505,870 | 479,420 | 498,835 | 514,325 | 520,218 | 491,954 | 483,273 | 479,328 | 455,625 | 420,712 | 426,363 | 404,497 | 378,943 | 317,094 | 402,168 | 397,835 | 414,113 | 384,937 | 409,293 | 413,779 | 413,154 | 387,484 | 432,023 | 406,671 | 393,183 | 345,162 | 408,126 | 361,385 | 333,258 | 319,985 | 386,597 | 370,453 | 383,330 | 339,247 | 424,844 | 387,363 | 379,615 | 331,655 | 375,981 | 371,725 | 368,008 | 331,655 | 353,530 | 318,093 | 310,705 | 297,726 | 305,481 | 281,121 | 299,037 | 305,231 | 310,010 | 319,522 | 324,217 | 313,175 | 304,885 | 285,017 | 258,502 | 225,401 | 226,009 | 243,860 | 325,739.115 | 332,094.311 | 317,217.58 | 330,725.388 | 321,265.772 | 315,536.663 | 326,641.736 | 339,860.713 | 322,458.807 | 293,060.007 | 322,719.804 | 319,723.147 | 273,573.132 | 264,988.071 | 292,089.58 | 291,606.82 | 304,721.029 | 292,985.323 | 328,689.045 | 316,032.184 | 283,340.761 | 252,814.373 | 279,434.768 | 286,739.274 | 257,832.202 | 258,197.285 | 233,998.916 | 224,185.631 | 261,216.681 | 272,717.996 | 380,662.379 | 263,879.903 | 302,675.797 | 297,042.091 | 217,250.732 | 213,408.948 | 191,603.341 | 219,985.455 | 202,072.22 | 171,088.861 | 205,462.684 | 208,631.451 | 178,161.471 | 164,778.755 | 176,375.967 | 167,798.744 | 193,440.096 | 148,833.045 | 178,195.456 | 175,636.24 | 179,818.334 | 155,981.477 | 149,169.361 | 128,376.882 | 67,653.856 | 143,333.47 | 142,396.642 | 141,763.055 | 79,373.771 | 116,381.329 | 110,589.107 | 111,266.416 | 79,845.564 | 117,249.901 | 112,645.825 | 118,189.485 | 133,810.255 | 106,701.15 | 113,381.126 | 117,737.07 | 129,004.06 | 111,286.012 | 113,337.664 | 124,819.261 | 139,932.394 | 104,857.718 | 84,329.95 | 86,988.441 | 98,303.996 | 80,061.18 | 85,477.178 | 85,253.515 | 79,690.869 | 73,337.463 | 88,230.14 | 88,784.019 | 49,906.912 | 75,578.892 | 72,766.381 | 77,733.645 | 69,227.349 | 83,921.835 | 90,547.004 |
Kosten van de omzet
| 362,205 | 353,917 | 378,564 | 366,875 | 361,704 | 343,967 | 374,013 | 365,057 | 372,100 | 349,218 | 354,794 | 344,313 | 324,686 | 301,502 | 311,374 | 293,240 | 281,844 | 233,492 | 299,582 | 285,881 | 297,502 | 274,914 | 296,270 | 292,080 | 293,103 | 278,234 | 371,202 | 296,518 | 284,857 | 248,334 | 298,074 | 263,349 | 248,194 | 239,855 | 289,724 | 272,226 | 282,756 | 248,761 | 327,590 | 284,261 | 278,288 | 245,298 | 275,156 | 274,393 | 273,618 | 245,298 | 265,471 | 235,081 | 228,873 | 222,925 | 235,108 | 207,713 | 211,431 | 215,891 | 216,506 | 224,244 | 229,377 | 218,742 | 215,194 | 203,130 | 192,022 | 177,624 | 184,222 | 179,131 | 233,442.834 | 239,273.579 | 213,832.961 | 224,544.544 | 221,602.195 | 219,841.118 | 229,853.02 | 239,628.587 | 228,978.801 | 200,870.36 | 225,732.062 | 225,117.222 | 195,393.17 | 191,669.898 | 214,612.997 | 213,420.896 | 222,295.586 | 205,328.987 | 246,449.808 | 233,136.738 | 221,677.069 | 189,341.319 | 0 | 0 | 195,205.771 | 0 | 0 | 0 | 199,000.99 | 0 | 0 | 0 | 195,341.424 | 0 | 0 | 0 | 127,087.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110,018.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 137,515 | 144,951 | 132,985 | 140,507 | 144,166 | 135,453 | 124,822 | 149,268 | 148,118 | 142,736 | 128,479 | 135,015 | 130,939 | 119,210 | 114,989 | 111,257 | 97,099 | 83,602 | 102,586 | 111,954 | 116,611 | 110,023 | 113,023 | 121,699 | 120,051 | 109,250 | 60,821 | 110,153 | 108,326 | 96,828 | 110,052 | 98,036 | 85,064 | 80,130 | 96,873 | 98,227 | 100,574 | 90,486 | 97,254 | 103,102 | 101,327 | 86,357 | 100,825 | 97,332 | 94,390 | 86,357 | 88,059 | 83,012 | 81,832 | 74,801 | 70,373 | 73,408 | 87,606 | 89,340 | 93,504 | 95,278 | 94,840 | 94,433 | 89,691 | 81,887 | 66,480 | 47,777 | 41,787 | 64,729 | 92,296.281 | 92,820.732 | 103,384.619 | 106,180.845 | 99,663.578 | 95,695.545 | 96,788.716 | 100,232.126 | 93,480.006 | 92,189.647 | 96,987.741 | 94,605.926 | 78,179.962 | 73,318.173 | 77,476.583 | 78,185.924 | 82,425.443 | 87,656.337 | 82,239.237 | 82,895.446 | 61,663.692 | 63,473.054 | 279,434.768 | 286,739.274 | 62,626.431 | 258,197.285 | 233,998.916 | 224,185.631 | 62,215.691 | 272,717.996 | 380,662.379 | 263,879.903 | 107,334.373 | 297,042.091 | 217,250.732 | 213,408.948 | 64,516.13 | 219,985.455 | 202,072.22 | 171,088.861 | 205,462.684 | 208,631.451 | 178,161.471 | 164,778.755 | 176,375.967 | 167,798.744 | 193,440.096 | 148,833.045 | 68,176.806 | 175,636.24 | 179,818.334 | 155,981.477 | 149,169.361 | 128,376.882 | 67,653.856 | 143,333.47 | 142,396.642 | 141,763.055 | 79,373.771 | 116,381.329 | 110,589.107 | 111,266.416 | 79,845.564 | 117,249.901 | 112,645.825 | 118,189.485 | 133,810.255 | 106,701.15 | 113,381.126 | 117,737.07 | 129,004.06 | 111,286.012 | 113,337.664 | 124,819.261 | 139,932.394 | 104,857.718 | 84,329.95 | 86,988.441 | 98,303.996 | 80,061.18 | 85,477.178 | 85,253.515 | 79,690.869 | 73,337.463 | 88,230.14 | 88,784.019 | 49,906.912 | 75,578.892 | 72,766.381 | 77,733.645 | 69,227.349 | 83,921.835 | 90,547.004 |
Brutowinstmarge
| 0.275 | 0.291 | 0.26 | 0.277 | 0.285 | 0.283 | 0.25 | 0.29 | 0.285 | 0.29 | 0.266 | 0.282 | 0.287 | 0.283 | 0.27 | 0.275 | 0.256 | 0.264 | 0.255 | 0.281 | 0.282 | 0.286 | 0.276 | 0.294 | 0.291 | 0.282 | 0.141 | 0.271 | 0.276 | 0.281 | 0.27 | 0.271 | 0.255 | 0.25 | 0.251 | 0.265 | 0.262 | 0.267 | 0.229 | 0.266 | 0.267 | 0.26 | 0.268 | 0.262 | 0.256 | 0.26 | 0.249 | 0.261 | 0.263 | 0.251 | 0.23 | 0.261 | 0.293 | 0.293 | 0.302 | 0.298 | 0.293 | 0.302 | 0.294 | 0.287 | 0.257 | 0.212 | 0.185 | 0.265 | 0.283 | 0.28 | 0.326 | 0.321 | 0.31 | 0.303 | 0.296 | 0.295 | 0.29 | 0.315 | 0.301 | 0.296 | 0.286 | 0.277 | 0.265 | 0.268 | 0.27 | 0.299 | 0.25 | 0.262 | 0.218 | 0.251 | 1 | 1 | 0.243 | 1 | 1 | 1 | 0.238 | 1 | 1 | 1 | 0.355 | 1 | 1 | 1 | 0.337 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.383 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 28,403 | 29,529 | 26,809 | 26,724 | 25,773 | 24,984 | 24,747 | 23,813 | 23,292 | 22,425 | 22,649 | 41,368 | 20,253 | 20,106 | 21,215 | 19,116 | 0 | 0 | 20,333 | 0 | 0 | 0 | 69,927 | 0 | 0 | 16,713 | 58,273 | 0 | 0 | 13,584 | 13,540 | 12,920 | 13,682 | 15,269 | 14,677 | 14,976 | 14,716 | 14,386 | 14,867 | 13,938 | 13,430 | 13,050 | 12,456 | 12,194 | 11,987 | 12,193 | 11,904 | 11,749 | 12,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 119,906 | 114,665 | 115,841 | 109,776 | 110,189 | 111,872 | 113,058 | 101,308 | 98,027 | 92,236 | 87,636 | 86,834 | 87,328 | 92,339 | 80,608 | 76,028 | 97,253 | 77,414 | 78,920 | 87,394 | 78,776 | 143,724 | 74,554 | 72,146 | 74,230 | 70,674 | 69,988 | 65,661 | 72,612 | 64,719 | 63,549 | 67,860 | 70,237 | 80,013 | 71,208 | 57,903 | 94,048 | 67,631 | 65,358 | 60,959 | 69,939 | 65,839 | 61,585 | 60,959 | 62,367 | 57,669 | 53,939 | 76,803 | 0 | 52,798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | -26,809 | -26,724 | 0 | 0 | 49,655 | 0 | 0 | 0 | 42,554 | 0 | 0 | 0 | 39,069 | 0 | 0 | 0 | 42,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,327 | 0 | 0 | 0 | 50,462 | 5,982 | 5,362 | 5,195 | 52,512 | 5,962 | 6,005 | 5,609 | 53,027 | 5,853 | 6,011 | 5,842 | 52,863 | 6,161 | 5,922 | 5,591 | 43,652 | 5,159 | 4,471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 92,192 | 123,995 | 93,097 | 87,941 | 115,841 | 109,776 | 110,189 | 111,872 | 113,058 | 101,308 | 98,027 | 92,236 | 87,636 | 86,834 | 87,328 | 92,339 | 80,608 | 76,028 | 97,253 | 77,414 | 78,920 | 87,394 | 78,776 | 143,724 | 74,554 | 72,146 | 74,230 | 70,674 | 69,988 | 65,661 | 72,612 | 64,719 | 63,549 | 67,860 | 70,237 | 80,013 | 71,208 | 57,903 | 94,048 | 67,631 | 65,358 | 60,959 | 69,939 | 65,839 | 61,585 | 60,959 | 62,367 | 57,669 | 53,939 | 76,803 | 61,071 | 52,798 | 53,156 | 56,027 | 57,349 | 57,267 | 53,685 | 53,830 | 63,844 | 52,732 | 52,050 | 53,349 | 65,625 | 59,701 | 58,175.268 | 64,889.55 | 61,945.205 | 63,708.507 | 63,495.344 | 64,043.351 | 63,314.993 | 62,020.116 | 61,139.701 | 61,497.938 | 62,491.551 | 60,708.422 | 57,415.182 | 59,120.403 | 57,552.978 | 58,895.959 | 55,463.849 | 52,854.813 | 21,483.393 | 56,085.793 | 50,958.964 | 50,778.444 | 0 | 0 | 44,200.779 | 0 | 0 | 0 | 45,068.277 | 0 | 0 | 0 | 44,032.613 | 0 | 0 | 0 | 31,514.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,045.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -29,529 | 167 | 311 | 530 | 735 | 384 | 1,628 | 531 | 393 | 4,463 | 324 | 414 | 437 | 1,039 | 378 | 841 | 565 | 556 | 873 | 978 | -18 | 76 | 593 | 949 | 228 | -1,341 | 106 | -2,654 | 275 | -237 | 200 | 238 | 172 | -153 | 844 | 553 | 468 | 877 | 268 | 336 | 647 | -316 | 380 | 765 | 647 | 850 | 86 | 1,214 | -167 | 0 | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114.82 | 0 | 0 | 119.041 | 0 | 0 | 0 | 0 | 113.469 | -110.92 | 102.606 | 0 | 0 | 0 | 0 | 0 | 111.508 | -119.76 | -986,158.083 | 0 | 0 | 0 | -982,346.226 | 0 | 0 | 0 | -1,004,555.369 | 0 | 15,740.963 | 0 | -709,151.857 | 0 | 11,967.902 | 0 | -681,267.112 | 0 | 0 | 0 | -630,221.314 | 0 | 0 | 0 | -596,561.373 | 0 | 9,948.021 | 0 | -529,192.255 | 0 | 0 | 0 | -431,428.811 | 0 | 0 | 0 | -384,944.49 | 0 | 0 | 0 | -392,236.13 | 0 | 0 | 0 | -411,581.024 | 0 | 0 | 0 | -407,071.913 | 0 | 0 | 0 | -358,828.798 | 0 | 0 | 0 | -284,222.526 | 0 | 0 | 0 | -258,233.782 | 0 | 0 | 0 | -242,778.699 | 0 | 0 | 0 | -263,362.982 | 0 | 0 |
Bedrijfskosten
| 120,595 | 123,995 | 119,906 | 114,665 | 115,841 | 109,776 | 110,189 | 111,872 | 113,058 | 101,308 | 98,027 | 92,236 | 87,636 | 86,834 | 87,328 | 92,339 | 80,608 | 76,028 | 97,253 | 77,414 | 78,920 | 87,394 | 78,776 | 143,724 | 74,554 | 72,146 | 74,230 | 70,674 | 69,988 | 65,661 | 72,612 | 64,719 | 63,549 | 67,860 | 70,237 | 80,013 | 71,208 | 57,903 | 94,048 | 67,631 | 65,358 | 60,959 | 69,939 | 65,839 | 61,585 | 60,959 | 62,367 | 57,669 | 53,939 | 76,803 | 61,071 | 52,798 | 53,156 | 56,027 | 57,349 | 57,267 | 53,685 | 53,830 | 63,844 | 52,732 | 52,050 | 53,349 | 65,625 | 59,701 | 58,175.268 | 64,889.55 | 61,945.205 | 63,708.507 | 63,380.524 | 64,043.351 | 63,314.993 | 62,139.157 | 61,139.701 | 61,497.938 | 62,491.551 | 60,708.422 | 57,528.651 | 59,009.483 | 57,655.585 | 58,895.959 | 55,463.849 | 52,854.813 | 21,483.393 | 56,085.793 | 51,070.472 | 50,658.683 | -986,158.083 | 0 | 44,200.779 | 0 | -982,346.226 | 0 | 45,068.277 | 0 | -1,004,555.369 | 0 | 59,773.576 | 0 | -709,151.857 | 0 | 43,481.959 | 0 | -681,267.112 | 0 | 0 | 0 | -630,221.314 | 0 | 0 | 0 | -596,561.373 | 0 | 35,993.343 | 0 | -529,192.255 | 0 | 0 | 0 | -431,428.811 | 0 | 0 | 0 | -384,944.49 | 0 | 0 | 0 | -392,236.13 | 0 | 0 | 0 | -411,581.024 | 0 | 0 | 0 | -407,071.913 | 0 | 0 | 0 | -358,828.798 | 0 | 0 | 0 | -284,222.526 | 0 | 0 | 0 | -258,233.782 | 0 | 0 | 0 | -242,778.699 | 0 | 0 | 0 | -263,362.982 | 0 | 0 |
Bedrijfsresultaat
| 16,920 | 20,956 | 13,079 | 25,842 | 28,325 | 25,677 | 14,633 | 37,396 | 35,060 | 41,428 | 30,452 | 42,779 | 43,303 | 32,376 | 27,661 | 18,918 | 16,491 | 7,574 | 5,333 | 34,540 | 37,691 | 22,629 | 34,247 | -22,025 | 45,497 | 37,104 | -13,409 | 39,479 | 38,338 | 31,167 | 37,440 | 33,317 | 21,515 | 12,270 | 26,636 | 4,071 | 29,366 | 32,583 | 3,206 | 35,471 | 35,969 | 25,398 | 30,886 | 31,493 | 32,805 | 25,398 | 25,692 | 25,343 | 27,893 | -2,002 | 9,302 | 20,610 | 34,450 | 33,313 | 36,155 | 38,011 | 41,155 | 40,603 | 25,847 | 29,155 | 14,430 | -5,572 | -23,838 | 5,028 | 34,121.013 | 28,037.383 | 41,439.415 | 42,472.338 | 36,283.054 | 31,652.195 | 33,473.723 | 38,212.01 | 32,458.335 | 30,691.708 | 34,496.191 | 33,897.504 | 20,651.311 | 14,308.69 | 19,923.604 | 19,289.966 | 27,071.641 | 34,692.768 | 60,755.844 | 26,809.653 | 10,593.22 | 12,814.371 | -706,723.315 | 286,739.274 | 18,425.651 | 258,197.285 | -748,347.311 | 224,185.631 | 17,147.533 | 272,717.996 | -623,892.991 | 263,879.903 | 47,560.797 | 297,042.091 | -491,901.125 | 213,408.948 | 21,034.172 | 219,985.455 | -479,194.892 | 171,088.861 | 205,462.684 | 208,631.451 | -452,059.843 | 164,778.755 | 176,375.967 | 167,798.744 | -403,121.277 | 148,833.045 | 32,183.463 | 175,636.24 | -349,373.921 | 155,981.477 | 149,169.361 | 128,376.882 | -363,774.955 | 143,333.47 | 142,396.642 | 141,763.055 | -305,570.719 | 116,381.329 | 110,589.107 | 111,266.416 | -312,390.566 | 117,249.901 | 112,645.825 | 118,189.485 | -277,770.769 | 106,701.15 | 113,381.126 | 117,737.07 | -278,067.853 | 111,286.012 | 113,337.664 | 124,819.261 | -218,896.404 | 104,857.718 | 84,329.95 | 86,988.441 | -185,918.53 | 80,061.18 | 85,477.178 | 85,253.515 | -178,542.913 | 73,337.463 | 88,230.14 | 88,784.019 | -192,871.787 | 75,578.892 | 72,766.381 | 77,733.645 | -194,135.632 | 83,921.835 | 90,547.004 |
Bedrijfsresultaat ratio
| 0.034 | 0.042 | 0.026 | 0.051 | 0.056 | 0.054 | 0.029 | 0.073 | 0.067 | 0.084 | 0.063 | 0.089 | 0.095 | 0.077 | 0.065 | 0.047 | 0.044 | 0.024 | 0.013 | 0.087 | 0.091 | 0.059 | 0.084 | -0.053 | 0.11 | 0.096 | -0.031 | 0.097 | 0.098 | 0.09 | 0.092 | 0.092 | 0.065 | 0.038 | 0.069 | 0.011 | 0.077 | 0.096 | 0.008 | 0.092 | 0.095 | 0.077 | 0.082 | 0.085 | 0.089 | 0.077 | 0.073 | 0.08 | 0.09 | -0.007 | 0.03 | 0.073 | 0.115 | 0.109 | 0.117 | 0.119 | 0.127 | 0.13 | 0.085 | 0.102 | 0.056 | -0.025 | -0.105 | 0.021 | 0.105 | 0.084 | 0.131 | 0.128 | 0.113 | 0.1 | 0.102 | 0.112 | 0.101 | 0.105 | 0.107 | 0.106 | 0.075 | 0.054 | 0.068 | 0.066 | 0.089 | 0.118 | 0.185 | 0.085 | 0.037 | 0.051 | -2.529 | 1 | 0.071 | 1 | -3.198 | 1 | 0.066 | 1 | -1.639 | 1 | 0.157 | 1 | -2.264 | 1 | 0.11 | 1 | -2.371 | 1 | 1 | 1 | -2.537 | 1 | 1 | 1 | -2.084 | 1 | 0.181 | 1 | -1.943 | 1 | 1 | 1 | -5.377 | 1 | 1 | 1 | -3.85 | 1 | 1 | 1 | -3.912 | 1 | 1 | 1 | -2.076 | 1 | 1 | 1 | -2.155 | 1 | 1 | 1 | -1.564 | 1 | 1 | 1 | -1.891 | 1 | 1 | 1 | -2.24 | 1 | 1 | 1 | -3.865 | 1 | 1 | 1 | -2.804 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -12,850 | 26,809 | -2,098 | 22,227 | -935 | 24,800 | -1,197 | 21,049 | 540 | 27,283 | 5,392 | 20,973 | 1,572 | 22,100 | 2,682 | 20,049 | 1,347 | 22,837 | 1,864 | 21,876 | 2,036 | 22,857 | 2,263 | 20,436 | 4,704 | 18,384 | 411 | 17,545 | 242 | 18,093 | 1,703 | 16,811 | 2,265 | 12,528 | 21,557 | 1,176 | 1,624 | 14,427 | 3,989 | 11,078 | 1,469 | 9,415 | 5,038 | 9,798 | 1,435 | 9,415 | 6,789 | 7,807 | 2,465 | 932 | 2,237 | 1,250 | 501 | 1,306 | 2,351 | 1,004 | 1,350 | 999 | 1,569 | -18,157 | 1,241 | 2,009 | -3,816 | -1,770 | 635.795 | 3,292.269 | -1,822.788 | 2,570.694 | 1,837.117 | 2,955.847 | 3,792.117 | 595.203 | 1,298.333 | 1,946.862 | -1,824.431 | 4,960.61 | 7,488.937 | 443.68 | -1,634.081 | -820.85 | 1,430.615 | 1,522.567 | 556.673 | 1,072.386 | -1,338.091 | 2,395.21 | 0 | 0 | -2,658.554 | 0 | 0 | 0 | -719.329 | 0 | 0 | 0 | 1,828.7 | 0 | 0 | 0 | -1,668.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -868.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 4,070 | 47,765 | 10,981 | 48,069 | 27,390 | 50,477 | 13,436 | 58,445 | 35,600 | 68,711 | 35,844 | 63,752 | 44,875 | 54,476 | 30,343 | 38,967 | 17,838 | 30,411 | 7,197 | 56,416 | 39,727 | 45,486 | 36,510 | -1,589 | 50,201 | 55,488 | -12,998 | 57,024 | 38,580 | 49,260 | 39,143 | 50,128 | 23,780 | 24,798 | 48,193 | 19,390 | 30,990 | 47,010 | 7,195 | 46,549 | 37,438 | 34,813 | 35,924 | 41,291 | 34,240 | 34,813 | 32,481 | 33,150 | 31,005 | 4,727 | 12,289 | 27,039 | 35,643 | 39,922 | 39,196 | 43,643 | 43,170 | 46,323 | 28,059 | 15,591 | 16,445 | 703 | -26,427 | 8,401 | 36,982.092 | 36,958.369 | 41,889.795 | 50,631.497 | 40,990.665 | 40,519.735 | 40,118.057 | 43,806.915 | 35,409.093 | 36,990.38 | 34,006.874 | 41,928.968 | 28,480.654 | 17,192.612 | 18,907.015 | 21,649.908 | 28,832.398 | 38,064.166 | 58,376.779 | 29,597.856 | 12,711.864 | 16,886.228 | 0 | 0 | 16,688.246 | 0 | 0 | 0 | 17,585.272 | 0 | 0 | 0 | 45,746.154 | 0 | 0 | 0 | 19,407.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,855.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.008 | 0.096 | 0.021 | 0.095 | 0.054 | 0.105 | 0.027 | 0.114 | 0.068 | 0.14 | 0.074 | 0.133 | 0.098 | 0.129 | 0.071 | 0.096 | 0.047 | 0.096 | 0.018 | 0.142 | 0.096 | 0.118 | 0.089 | -0.004 | 0.122 | 0.143 | -0.03 | 0.14 | 0.098 | 0.143 | 0.096 | 0.139 | 0.071 | 0.077 | 0.125 | 0.052 | 0.081 | 0.139 | 0.017 | 0.12 | 0.099 | 0.105 | 0.096 | 0.111 | 0.093 | 0.105 | 0.092 | 0.104 | 0.1 | 0.016 | 0.04 | 0.096 | 0.119 | 0.131 | 0.126 | 0.137 | 0.133 | 0.148 | 0.092 | 0.055 | 0.064 | 0.003 | -0.117 | 0.034 | 0.114 | 0.111 | 0.132 | 0.153 | 0.128 | 0.128 | 0.123 | 0.129 | 0.11 | 0.126 | 0.105 | 0.131 | 0.104 | 0.065 | 0.065 | 0.074 | 0.095 | 0.13 | 0.178 | 0.094 | 0.045 | 0.067 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3,975 | 10,175 | -1,511 | 12,993 | 7,441 | 12,393 | 3,325 | 14,816 | 9,127 | 17,959 | 6,194 | 16,295 | 11,391 | 13,031 | 2,923 | 8,675 | 5,060 | 7,551 | 2,717 | 12,786 | 10,330 | 11,147 | 9,955 | -5,782 | 10,894 | 10,687 | -6,375 | 30,213 | 10,311 | 12,732 | 4,207 | 13,933 | 3,978 | 6,324 | -2,970 | 10,066 | 10,350 | 13,946 | -38,983 | 14,487 | 11,319 | 10,892 | 14,498 | 13,475 | 12,389 | 10,892 | 9,555 | 12,580 | 10,927 | 950 | 4,807 | 490 | 11,658 | 13,180 | 8,501 | 10,043 | 8,921 | 14,749 | 4,618 | 4,474 | 5,984 | 289 | 734 | -4,096 | 12,398.008 | 13,806.287 | 16,806.102 | 15,983.011 | 13,204.276 | 13,917.113 | 11,195.798 | 16,665.674 | 5,547.425 | 15,460.376 | 12,154.052 | 14,999.941 | 12,254.624 | 7,986.246 | 28,851.464 | 7,079.828 | 7,483.218 | 15,116.912 | 26,732.922 | 11,474.531 | 6,913.47 | 6,227.545 | -12,137.137 | -12,343.746 | 7,021.782 | -4,994.144 | -5,764.512 | -5,033.439 | 7,073.343 | -10,011.475 | -91,676.587 | -71,641.565 | 19,139.607 | -26,111.319 | -15,007.008 | -14,765.621 | 8,779.295 | -12,204.581 | -8,071.118 | -6,813.021 | -8,181.84 | -8,308.025 | -10,649.724 | -9,782.88 | -12,278.958 | -11,681.828 | -10,740.061 | -7,902.331 | 16,932.802 | -12,736.812 | -22,941.141 | -19,888.386 | -19,019.809 | -16,368.668 | -5,876.073 | -12,441.278 | -12,359.961 | -12,304.966 | -6,820.165 | -10,010.937 | -9,512.699 | -9,570.96 | -4,439.96 | -6,502.097 | -6,246.777 | -6,554.201 | -7,994.045 | -6,383.829 | -6,783.486 | -7,044.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -719 | 36,797 | 10,708 | 33,879 | 19,095 | 37,392 | 9,205 | 43,197 | 25,612 | 49,974 | 28,581 | 46,614 | 32,459 | 40,760 | 26,283 | 29,571 | 11,980 | 22,380 | 6,456 | 41,651 | 27,577 | 32,037 | 23,791 | 1,025 | 36,110 | 42,284 | -8,478 | 28,880 | 28,415 | 35,026 | 32,991 | 34,699 | 18,700 | 17,453 | 49,543 | 8,712 | 19,217 | 31,575 | 41,904 | 30,322 | 24,182 | 19,467 | 19,392 | 26,434 | 20,279 | 19,467 | 21,503 | 20,570 | 20,078 | 6,570 | 7,247 | 25,342 | 21,964 | 24,804 | 28,731 | 31,757 | 32,067 | 29,893 | 21,614 | 9,753 | 9,188 | -460 | -27,262 | 11,519 | 23,287 | 21,962 | 23,106.911 | 32,971.946 | 25,604.813 | 25,001.539 | 27,060.8 | 25,831.795 | 33,402.578 | 20,041.228 | 20,035.865 | 25,747.93 | 15,545.217 | 8,651.766 | -11,041.11 | 14,570.08 | 20,358.754 | 21,968.462 | 35,008.015 | 18,123.325 | 5,798.394 | 10,658.683 | 12,137.137 | 12,343.746 | 8,541.373 | 4,994.144 | 5,764.512 | 5,033.439 | 9,589.262 | 10,011.475 | 91,676.587 | 71,641.565 | 26,606.547 | 26,111.319 | 15,007.008 | 14,765.621 | 10,628.687 | 12,204.581 | 8,071.118 | 6,813.021 | 8,181.84 | 8,308.025 | 10,649.724 | 9,782.88 | 12,278.958 | 11,681.828 | 10,740.061 | 7,902.331 | 12,922.401 | 12,736.812 | 22,941.141 | 19,888.386 | 19,019.809 | 16,368.668 | 5,876.073 | 12,441.278 | 12,359.961 | 12,304.966 | 6,820.165 | 10,010.937 | 9,512.699 | 9,570.96 | 4,439.96 | 6,502.097 | 6,246.777 | 6,554.201 | 7,994.045 | 6,383.829 | 6,783.486 | 7,044.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.001 | 0.074 | 0.021 | 0.067 | 0.038 | 0.078 | 0.018 | 0.084 | 0.049 | 0.102 | 0.059 | 0.097 | 0.071 | 0.097 | 0.062 | 0.073 | 0.032 | 0.071 | 0.016 | 0.105 | 0.067 | 0.083 | 0.058 | 0.002 | 0.087 | 0.109 | -0.02 | 0.071 | 0.072 | 0.101 | 0.081 | 0.096 | 0.056 | 0.055 | 0.128 | 0.024 | 0.05 | 0.093 | 0.099 | 0.078 | 0.064 | 0.059 | 0.052 | 0.071 | 0.055 | 0.059 | 0.061 | 0.065 | 0.065 | 0.022 | 0.024 | 0.09 | 0.073 | 0.081 | 0.093 | 0.099 | 0.099 | 0.095 | 0.071 | 0.034 | 0.036 | -0.002 | -0.121 | 0.047 | 0.071 | 0.066 | 0.073 | 0.1 | 0.08 | 0.079 | 0.083 | 0.076 | 0.104 | 0.068 | 0.062 | 0.081 | 0.057 | 0.033 | -0.038 | 0.05 | 0.067 | 0.075 | 0.107 | 0.057 | 0.02 | 0.042 | 0.043 | 0.043 | 0.033 | 0.019 | 0.025 | 0.022 | 0.037 | 0.037 | 0.241 | 0.271 | 0.088 | 0.088 | 0.069 | 0.069 | 0.055 | 0.055 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.059 | 0.07 | 0.07 | 0.056 | 0.053 | 0.073 | 0.073 | 0.128 | 0.128 | 0.128 | 0.128 | 0.087 | 0.087 | 0.087 | 0.087 | 0.086 | 0.086 | 0.086 | 0.086 | 0.056 | 0.055 | 0.055 | 0.055 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.51 | 26.12 | 7.6 | 24.05 | 13.53 | 26.33 | 6.41 | 30.09 | 17.84 | 34.81 | 19.91 | 32.36 | 22.39 | 28.12 | 18.13 | 20.4 | 8.26 | 15.44 | 4.45 | 28.73 | 19.02 | 22.14 | 16.44 | 0.71 | 24.96 | 29.07 | -5.76 | 19.64 | 19.32 | 23.81 | 89.74 | 23.59 | 12.72 | 11.9 | 135.04 | 5.94 | 13.1 | 21.52 | 114.22 | 20.66 | 16.48 | 13.27 | 13.22 | 18.01 | 13.82 | 13.27 | 14.65 | 14.02 | 13.68 | 4.48 | 4.94 | 17.27 | 14.97 | 16.9 | 19.57 | 21.63 | 21.84 | 20.36 | 14.72 | 6.64 | 6.26 | -0.31 | -18.16 | 7.67 | 15.34 | 14.49 | 15.26 | 21.78 | 16.92 | 16.55 | 17.95 | 17.17 | 22.22 | 13.33 | 13.34 | 17.17 | 10.37 | 5.77 | -7.36 | 9.71 | 13.57 | 14.65 | 23.48 | 12.16 | 3.9 | 7.2 | 8.14 | 8.28 | 5.69 | 3.29 | 3.96 | 3.46 | 6.34 | 6.63 | 60.77 | 47.49 | 17.59 | 17.24 | 10 | 9.84 | 7.04 | 8.03 | 5.4 | 4.56 | 5.47 | 5.56 | 7.12 | 6.54 | 8.13 | 7.74 | 7.29 | 5.37 | 8.63 | 8.51 | 15.32 | 13.28 | 12.7 | 10.93 | 3.94 | 8.34 | 8.28 | 8.24 | 4.56 | 6.7 | 6.36 | 6.4 | 2.98 | 4.37 | 4.2 | 4.4 | 5.48 | 4.37 | 4.65 | 4.83 | 0 | 5.26 | 5.36 | 5.9 | 0 | 2.52 | 2.79 | 2.88 | 0 | 2.66 | 2.84 | 2.84 | 0 | 2.12 | 2.56 | 2.57 | 0 | 1.99 | 1.92 | 2.05 | 0 | 1.25 | 1.35 |
Verwaterde WPA
| -0.51 | 26.12 | 7.6 | 24.05 | 13.53 | 26.33 | 6.41 | 30.09 | 17.84 | 34.81 | 19.91 | 32.36 | 22.39 | 28.12 | 18.13 | 20.4 | 8.26 | 15.44 | 4.45 | 28.73 | 19.02 | 22.13 | 16.42 | 0.7 | 24.93 | 29.07 | -5.76 | 19.64 | 19.31 | 23.81 | 89.74 | 23.59 | 12.72 | 11.9 | 135.04 | 5.94 | 13.1 | 21.52 | 114.22 | 20.66 | 16.48 | 13.27 | 13.22 | 18.01 | 13.82 | 13.27 | 14.65 | 14.02 | 13.68 | 4.48 | 4.94 | 17.27 | 14.97 | 16.9 | 19.57 | 21.63 | 21.84 | 20.36 | 14.72 | 6.64 | 6.26 | -0.31 | -18.36 | 7.67 | 15.34 | 14.48 | 15.26 | 21.74 | 16.89 | 16.5 | 17.91 | 17.14 | 22.18 | 13.31 | 13.33 | 17.17 | 10.36 | 5.77 | -7.36 | 9.71 | 13.57 | 14.64 | 23.48 | 12.16 | 3.9 | 7.2 | 8.14 | 8.28 | 5.69 | 3.29 | 3.96 | 3.46 | 6.33 | 6.63 | 60.77 | 47.28 | 17.53 | 17.24 | 10 | 9.84 | 7.04 | 8.03 | 5.4 | 4.56 | 5.47 | 5.56 | 7.12 | 6.54 | 8.13 | 7.74 | 7.29 | 5.37 | 8.63 | 8.51 | 15.32 | 13.28 | 12.7 | 10.93 | 3.94 | 8.34 | 8.28 | 8.24 | 4.56 | 6.7 | 6.36 | 6.4 | 2.98 | 4.37 | 4.2 | 4.4 | 5.48 | 4.37 | 4.65 | 4.83 | 0 | 5.26 | 5.36 | 5.9 | 0 | 2.52 | 2.79 | 2.88 | 0 | 2.66 | 2.84 | 2.84 | 0 | 2.12 | 2.56 | 2.57 | 0 | 1.99 | 1.92 | 2.05 | 0 | 1.25 | 1.35 |
EBITDA
| 60,819 | 62,083 | 54,520 | 65,990 | 67,663 | 87,987 | 53,010 | 97,711 | 73,825 | 104,843 | 70,897 | 97,749 | 76,425 | 85,586 | 60,473 | 66,961 | 45,062 | 56,315 | 33,634 | 81,058 | 61,712 | 66,723 | 53,250 | 15,911 | 66,088 | 70,491 | 10,626 | 78,968 | 57,982 | 66,860 | 61,145 | 53,493 | 42,429 | 42,943 | 49,201 | 53,994 | 49,833 | 64,559 | 27,690 | 66,120 | 54,879 | 52,042 | 57,788 | 61,650 | 52,884 | 52,042 | 54,002 | 52,720 | 46,238 | 20,493 | 30,524 | 45,034 | 53,430 | 55,737 | 57,013 | 61,577 | 59,244 | 62,437 | 45,878 | 32,927 | 34,007 | 18,782 | 4,436 | 36,612.388 | 60,243.302 | 49,171.623 | 65,714.225 | 63,797.09 | 60,012.65 | 49,633.597 | 55,430.356 | 57,352.776 | 53,743.985 | 45,121.392 | 59,234.701 | 46,889.86 | 29,500.438 | 29,061.061 | 37,600.979 | 36,576.7 | 41,888.893 | 48,613.378 | 79,914.095 | 43,643.749 | 30,673.772 | 27,185.629 | -706,723.315 | 286,739.274 | 21,670.236 | 258,197.285 | -748,347.311 | 224,185.631 | 18,266.848 | 272,717.996 | -623,892.991 | 263,879.903 | 61,473.06 | 297,042.091 | -491,901.125 | 213,408.948 | 34,670.777 | 219,985.455 | -479,194.892 | 171,088.861 | 205,462.684 | 208,631.451 | -452,059.843 | 164,778.755 | 176,375.967 | 167,798.744 | -403,121.277 | 148,833.045 | 43,000.404 | 175,636.24 | -349,373.921 | 155,981.477 | 149,169.361 | 128,376.882 | -363,774.955 | 143,333.47 | 142,396.642 | 141,763.055 | -305,570.719 | 116,381.329 | 110,589.107 | 111,266.416 | -312,390.566 | 117,249.901 | 112,645.825 | 118,189.485 | -277,770.769 | 106,701.15 | 113,381.126 | 117,737.07 | -278,067.853 | 111,286.012 | 113,337.664 | 124,819.261 | -218,896.404 | 104,857.718 | 84,329.95 | 86,988.441 | -185,918.53 | 80,061.18 | 85,477.178 | 85,253.515 | -178,542.913 | 73,337.463 | 88,230.14 | 88,784.019 | -192,871.787 | 75,578.892 | 72,766.381 | 77,733.645 | -194,135.632 | 83,921.835 | 90,547.004 |
EBITDA ratio
| 0.122 | 0.124 | 0.107 | 0.13 | 0.134 | 0.184 | 0.106 | 0.19 | 0.142 | 0.213 | 0.147 | 0.204 | 0.168 | 0.203 | 0.142 | 0.166 | 0.119 | 0.178 | 0.084 | 0.204 | 0.149 | 0.173 | 0.13 | 0.038 | 0.16 | 0.182 | 0.025 | 0.194 | 0.147 | 0.194 | 0.15 | 0.148 | 0.127 | 0.134 | 0.127 | 0.146 | 0.13 | 0.19 | 0.065 | 0.171 | 0.145 | 0.157 | 0.154 | 0.166 | 0.144 | 0.157 | 0.153 | 0.166 | 0.149 | 0.069 | 0.1 | 0.16 | 0.179 | 0.183 | 0.184 | 0.193 | 0.183 | 0.199 | 0.15 | 0.116 | 0.132 | 0.083 | 0.02 | 0.15 | 0.185 | 0.148 | 0.207 | 0.193 | 0.187 | 0.157 | 0.17 | 0.169 | 0.167 | 0.154 | 0.184 | 0.147 | 0.108 | 0.11 | 0.129 | 0.125 | 0.137 | 0.166 | 0.243 | 0.138 | 0.108 | 0.108 | -2.529 | 1 | 0.084 | 1 | -3.198 | 1 | 0.07 | 1 | -1.639 | 1 | 0.203 | 1 | -2.264 | 1 | 0.181 | 1 | -2.371 | 1 | 1 | 1 | -2.537 | 1 | 1 | 1 | -2.084 | 1 | 0.241 | 1 | -1.943 | 1 | 1 | 1 | -5.377 | 1 | 1 | 1 | -3.85 | 1 | 1 | 1 | -3.912 | 1 | 1 | 1 | -2.076 | 1 | 1 | 1 | -2.155 | 1 | 1 | 1 | -1.564 | 1 | 1 | 1 | -1.891 | 1 | 1 | 1 | -2.24 | 1 | 1 | 1 | -3.865 | 1 | 1 | 1 | -2.804 | 1 | 1 |