Smoore International Holdings Limited
HKEX:6969.HK
9.72 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 11,168.422 | 12,144.98 | 13,755.242 | 10,009.937 | 7,610.601 | 3,433.709 | 1,565.19 | 707.254 | 336.734 | 223.164 |
| Kosten van de omzet
| 6,833.976 | 6,885.348 | 6,378.203 | 4,714.124 | 4,258.249 | 2,243.204 | 1,145.888 | 535.303 | 222.602 | 137.996 |
| Brutowinst
| 4,334.446 | 5,259.632 | 7,377.039 | 5,295.813 | 3,352.352 | 1,190.505 | 419.302 | 171.951 | 114.132 | 85.169 |
| Brutowinstmarge
| 0.388 | 0.433 | 0.536 | 0.529 | 0.44 | 0.347 | 0.268 | 0.243 | 0.339 | 0.382 |
| Onderzoek- en ontwikkelingskosten
| 1,482.846 | 1,372.258 | 670.629 | 419.806 | 277.401 | 106.315 | 61.159 | 14.819 | 9.915 | 5.105 |
| Algemene en administratieve kosten
| 867.154 | 1,147.916 | 863.701 | 755.669 | 157.088 | 47.994 | 26.659 | 12.579 | 38.026 | 320.832 |
| Verkoop- en marketingkosten
| 526.238 | 387.671 | 192.916 | 144.171 | 157.713 | 98.729 | 50.611 | 18.673 | 8.465 | 7.304 |
| Verkoop-, algemene en administratieve kosten
| 1,393.392 | 1,535.587 | 1,056.617 | 899.84 | 314.801 | 146.723 | 77.27 | 31.252 | 49.895 | 330.896 |
| Overige kosten
| 18.823 | -69.925 | -54.161 | -45.569 | 202.295 | 9.319 | 1.72 | 15.754 | 0 | 0 |
| Bedrijfskosten
| 2,801.702 | 2,837.92 | 1,673.085 | 1,274.077 | 794.497 | 324.692 | 173.977 | 64.426 | -51.404 | -332.795 |
| Bedrijfsresultaat
| 2,140.414 | 2,979.241 | 6,102.219 | 3,094.707 | 2,597.075 | 976.48 | 289.25 | 114.822 | 62.437 | -246.437 |
| Bedrijfsresultaat ratio
| 0.192 | 0.245 | 0.444 | 0.309 | 0.341 | 0.284 | 0.185 | 0.162 | 0.185 | -1.104 |
| Totaal overige inkomsten en kosten netto
| -203.875 | -24.915 | 107.123 | 23.059 | -30.024 | 12.378 | -17.181 | 29.968 | 1.027 | -1.132 |
| Inkomen voor belasting
| 1,936.539 | 2,954.326 | 6,209.342 | 3,117.766 | 2,567.051 | 868.63 | 226.584 | 129.647 | 63.463 | -247.569 |
| Inkomen voor belasting ratio
| 0.173 | 0.243 | 0.451 | 0.311 | 0.337 | 0.253 | 0.145 | 0.183 | 0.188 | -1.109 |
| Belastingkosten
| 291.449 | 444.01 | 922.375 | 717.845 | 393.262 | 134.678 | 37.604 | 23.447 | 16.662 | 13.568 |
| Nettowinst
| 1,645.09 | 2,510.316 | 5,286.967 | 2,399.921 | 2,173.789 | 733.952 | 188.98 | 106.2 | 46.801 | -261.137 |
| Nettowinstmarge
| 0.147 | 0.207 | 0.384 | 0.24 | 0.286 | 0.214 | 0.121 | 0.15 | 0.139 | -1.17 |
| WPA (Winst Per Aandeel)
| 0.27 | 0.42 | 0.89 | 0.44 | 0.38 | 0.13 | 0.033 | 0.019 | 0.009 | -0.052 |
| Verwaterde WPA
| 0.27 | 0.41 | 0.85 | 0.42 | 0.38 | 0.13 | 0.033 | 0.019 | 0.009 | -0.052 |
| EBITDA
| 2,411.847 | 3,201.285 | 6,189.958 | 3,150.914 | 2,626.929 | 892.234 | 236.145 | 138.429 | 66.373 | -245.64 |
| EBITDA ratio
| 0.216 | 0.264 | 0.45 | 0.315 | 0.345 | 0.26 | 0.151 | 0.196 | 0.197 | -1.101 |