Mitsui High-tec, Inc.
TSE:6966.T
812 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 39,192 | 28,938 | 22,610 | 14,748 | 15,793 | 16,343 | 12,837 | 12,138 | 11,858 | 13,036 | 14,449 | 11,443 | 9,058 | 11,044 | 9,445 | 10,091 | 11,750 | 13,585 | 10,171 | 10,250 |
Kortetermijnbeleggingen
| 56 | 5,000 | 8,700 | 3,000 | 3,700 | 3,400 | 1,500 | 1,500 | 1,000 | 1,100 | 100 | 1,200 | 1,700 | 700 | 1,500 | 1,400 | 1,700 | 0 | 0 | 25 |
Liquide middelen en kortetermijnbeleggingen
| 39,248 | 33,938 | 31,310 | 17,748 | 19,493 | 19,743 | 14,337 | 13,638 | 12,858 | 14,136 | 14,549 | 12,643 | 10,758 | 11,744 | 10,945 | 11,491 | 13,450 | 13,585 | 10,171 | 10,275 |
Nettovorderingen
| 33,221 | 27,466 | 22,717 | 14,767 | 12,203 | 10,982 | 12,514 | 11,076 | 10,925 | 11,754 | 9,426 | 8,097 | 7,659 | 7,799 | 7,660 | 6,115 | 11,472 | 10,841 | 9,938 | 9,220 |
Voorraad
| 14,256 | 14,975 | 11,821 | 8,647 | 7,391 | 7,285 | 6,769 | 5,897 | 5,371 | 5,693 | 4,661 | 4,272 | 3,862 | 4,410 | 3,803 | 3,469 | 4,557 | 4,960 | 3,968 | 3,582 |
Overige vlottende activa
| 5,364 | 8,760 | 6,570 | 5,701 | 4,315 | 4,108 | 3,920 | 3,123 | 2,108 | 1,521 | 1,435 | 1,087 | 840 | 734 | 1,080 | 839 | 827 | 488 | 717 | 485 |
Totaal vlottende activa
| 92,089 | 85,139 | 72,418 | 46,863 | 43,402 | 42,118 | 37,540 | 33,734 | 31,262 | 33,104 | 30,071 | 26,099 | 23,119 | 24,687 | 23,488 | 21,914 | 30,306 | 29,874 | 24,794 | 23,562 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 98,290 | 69,405 | 58,353 | 46,975 | 43,410 | 40,421 | 31,900 | 26,789 | 23,943 | 24,145 | 21,987 | 21,817 | 21,792 | 23,511 | 27,162 | 28,993 | 31,416 | 31,687 | 31,626 | 30,130 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,524 | 1,148 | 844 | 480 | 449 | 378 | 381 | 346 | 295 | 230 | 342 | 448 | 623 | 795 | 1,000 | 1,248 | 850 | 825 | 789 | 567 |
Goodwill en immateriële activa
| 1,524 | 1,148 | 844 | 480 | 449 | 378 | 381 | 346 | 295 | 230 | 342 | 448 | 623 | 795 | 1,000 | 1,248 | 850 | 825 | 789 | 567 |
Langetermijnbeleggingen
| 1,451 | 1,903 | 1,824 | 1,643 | 1,949 | 1,846 | -439 | -608 | 41 | -33 | 768 | -446 | -1,122 | -73 | -871 | -814 | -423 | 2,167 | 4,477 | 4,509 |
Belastingvorderingen
| 1,283 | 2,207 | 596 | 293 | 296 | 235 | 380 | 49 | 13 | 20 | 7 | 9 | 23 | 92 | 117 | 1,140 | 1,287 | 657 | 578 | 834 |
Overige niet-vlottende activa
| 1,059 | -2 | -2 | -2 | -1 | 0 | 2,533 | 2,497 | 1,860 | 2,003 | 949 | 1,951 | 2,402 | 1,440 | 2,429 | 1,878 | 2,629 | 965 | -60 | 131 |
Totaal niet-vlottende activa
| 103,607 | 74,661 | 61,615 | 49,389 | 46,103 | 42,880 | 34,755 | 29,073 | 26,152 | 26,365 | 24,053 | 23,779 | 23,718 | 25,765 | 29,837 | 32,445 | 35,759 | 36,301 | 37,410 | 36,171 |
Totaal activa
| 195,696 | 159,803 | 134,036 | 96,256 | 89,507 | 85,000 | 72,297 | 62,810 | 57,416 | 59,470 | 54,124 | 49,880 | 46,837 | 50,452 | 53,325 | 54,359 | 66,065 | 66,175 | 62,204 | 59,733 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 21,000 | 16,272 | 13,470 | 7,679 | 5,806 | 5,088 | 4,670 | 4,072 | 3,495 | 3,844 | 3,368 | 2,985 | 2,768 | 2,929 | 2,757 | 1,395 | 3,552 | 3,302 | 2,699 | 1,820 |
Kortlopende schulden
| 13,607 | 11,539 | 7,142 | 2,367 | 2,006 | 1,679 | 1,387 | 856 | 0 | 0 | 625 | 1,250 | 1,250 | 1,250 | 437 | 4 | 6 | 6 | 2,440 | 2,006 |
Belastingschulden
| 2,983 | 4,173 | 3,431 | 640 | 357 | 255 | 455 | 271 | 117 | 317 | 318 | 139 | 180 | 157 | 57 | 81 | 939 | 873 | 251 | 242 |
Uitgestelde opbrengsten
| 2,983 | 4,173 | 3,515 | 720 | 357 | 255 | 514 | 328 | 0 | 0 | 386 | 188 | 180 | 157 | 57 | 81 | 939 | 873 | 251 | 242 |
Overige kortlopende verplichtingen
| 9,143 | 5,350 | 6,071 | 4,288 | 3,796 | 3,112 | 4,294 | 3,482 | 3,175 | 3,445 | 2,334 | 2,006 | 1,991 | 1,820 | 2,180 | 2,005 | 2,142 | 2,025 | 1,829 | 1,828 |
Totaal kortlopende verplichtingen
| 46,733 | 37,334 | 30,198 | 15,054 | 11,965 | 10,134 | 10,865 | 8,738 | 6,670 | 7,289 | 6,713 | 6,429 | 6,189 | 6,156 | 5,431 | 3,485 | 6,639 | 6,206 | 7,219 | 5,896 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 48,726 | 39,506 | 41,741 | 33,013 | 31,400 | 26,230 | 10,606 | 3,993 | 0 | 0 | 0 | 625 | 1,875 | 3,125 | 3,062 | 0 | 4 | 10 | 16 | 1,210 |
Uitgestelde opbrengsten niet-vlottend
| 387 | 1,249 | 325 | 311 | -251 | -222 | 0 | -139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,820 | 1,104 | 385 | 61 | 251 | 222 | 0 | 139 | 169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,034 | 3 | 4 | 35 | 283 | 303 | 333 | 567 | 856 | 1,858 | 1,144 | 1,096 | 1,064 | 1,119 | 1,144 | 2,570 | 2,544 | 2,407 | 2,404 | 2,299 |
Totaal niet-vlottende verplichtingen
| 51,967 | 41,862 | 42,455 | 33,420 | 31,683 | 26,533 | 10,939 | 4,560 | 1,025 | 1,858 | 1,144 | 1,721 | 2,939 | 4,244 | 4,206 | 2,570 | 2,548 | 2,417 | 2,420 | 3,509 |
Totaal passiva
| 98,700 | 79,196 | 72,653 | 48,474 | 43,648 | 36,667 | 21,804 | 13,298 | 7,695 | 9,147 | 7,857 | 8,150 | 9,128 | 10,400 | 9,637 | 6,055 | 9,187 | 8,623 | 9,639 | 9,405 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 75,583 | 59,979 | 49,198 | 46,864 | 49,115 | 105 | 78 | 0 | 0 | 358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 | 16,403 |
Ingehouden winsten
| 60,631 | 47,575 | 31,962 | 21,170 | 18,833 | 19,607 | 19,840 | 18,357 | 16,942 | 15,186 | 13,340 | 11,136 | 8,755 | 10,434 | 13,191 | 18,157 | 22,961 | 22,083 | 19,353 | 19,468 |
Overige gereserveerde algehele resultaten
| 8,003 | 4,722 | 1,138 | -1,661 | -1,233 | -984 | -105 | -78 | 726 | 1,833 | -358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11,597 | -63,978 | -48,365 | -37,573 | -35,236 | -36,010 | 14,071 | 14,601 | 15,520 | 16,784 | 16,424 | 14,109 | 12,482 | 13,158 | 14,045 | 13,691 | 17,463 | 19,027 | 16,781 | 14,430 |
Totaal eigen vermogen van aandeelhouders
| 96,634 | 80,305 | 61,117 | 47,537 | 45,631 | 48,131 | 50,314 | 49,361 | 49,591 | 50,206 | 46,167 | 41,648 | 37,640 | 39,995 | 43,639 | 48,251 | 56,827 | 57,513 | 52,537 | 50,301 |
Totaal eigen vermogen
| 96,993 | 80,605 | 61,382 | 47,783 | 45,858 | 48,332 | 50,493 | 49,512 | 49,721 | 50,323 | 46,267 | 41,730 | 37,709 | 40,052 | 43,688 | 48,304 | 56,878 | 57,552 | 52,565 | 50,328 |
Totaal passiva en aandeelhoudersvermogen
| 195,693 | 159,501 | 133,770 | 96,011 | 89,279 | 84,798 | 72,297 | 62,810 | 57,416 | 59,470 | 54,124 | 49,880 | 46,837 | 50,452 | 53,325 | 54,359 | 66,065 | 66,175 | 62,204 | 59,733 |