Enplas Corporation
TSE:6961.T
5730 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24,696 | 20,766 | 14,914 | 13,755 | 24,273 | 25,405 | 24,798 | 25,686 | 25,357 | 23,525.484 | 22,038.549 | 13,388.873 | 10,454.77 | 12,818.119 | 12,456.738 | 14,069.708 | 12,512.567 | 19,773.737 | 20,667.012 | 17,697.775 |
Kortetermijnbeleggingen
| 92 | -954 | -809 | -733 | -746 | -952 | 200 | 200 | 3,500 | 4,500 | 5,600 | 2,999.973 | 1,200 | 400 | 400 | 700 | 4,491.639 | 504.505 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24,788 | 20,766 | 14,914 | 13,755 | 24,273 | 25,405 | 24,998 | 25,886 | 28,857 | 28,025.484 | 27,638.549 | 16,388.846 | 11,654.77 | 13,218.119 | 12,856.738 | 14,769.708 | 17,004.206 | 20,278.242 | 20,667.012 | 17,697.775 |
Nettovorderingen
| 10,869 | 11,020 | 10,186 | 8,562 | 8,857 | 7,559 | 8,179 | 8,026 | 7,225 | 7,900.984 | 7,662.198 | 7,694.126 | 6,038.492 | 5,061.642 | 6,047.822 | 4,455.844 | 7,131.902 | 8,707.361 | 8,780.055 | 9,426.4 |
Voorraad
| 3,863 | 4,678 | 3,777 | 3,487 | 3,191 | 2,980 | 2,973 | 2,394 | 2,507 | 2,206.538 | 1,834.03 | 1,812.427 | 1,457.971 | 1,392.351 | 1,211.536 | 1,198.952 | 1,684.235 | 1,629.359 | 2,277.922 | 2,244.584 |
Overige vlottende activa
| 907 | 974 | 681 | 856 | 577 | 874 | 667 | 1,128 | 1,099 | 1,772.268 | 1,273.001 | 1,271.346 | 1,107.972 | 856.889 | 990.415 | 741.616 | 1,233.457 | 1,469.405 | 1,557.748 | 951.408 |
Totaal vlottende activa
| 40,427 | 37,438 | 29,558 | 26,660 | 36,898 | 36,818 | 36,817 | 37,434 | 39,688 | 39,905.274 | 38,407.778 | 27,166.745 | 20,259.205 | 20,529.001 | 21,106.511 | 21,166.12 | 27,053.8 | 32,084.367 | 33,282.737 | 30,320.167 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 17,573 | 15,268 | 14,199 | 14,336 | 13,737 | 13,164 | 13,339 | 12,888 | 9,778 | 10,573.319 | 10,381.382 | 10,243.663 | 9,565.391 | 8,699.819 | 8,868.187 | 9,525.479 | 13,561.365 | 14,447.535 | 16,181.709 | 16,420.973 |
Goodwill
| 0 | 0 | 0 | 172 | 221 | 1,484 | 1,919 | 102 | 153 | 209.536 | 0 | 0 | 0 | 0 | 0.888 | 3.925 | 4.444 | 65.173 | 119.574 | 134.221 |
Immateriële activa
| 214 | 220 | 287 | 477 | 629 | 776 | 825 | 466 | 598 | 665.739 | 740.156 | 551.977 | 681.91 | 897.336 | 928.018 | 371.584 | 415.741 | 377.659 | 281.881 | 272.243 |
Goodwill en immateriële activa
| 214 | 220 | 287 | 649 | 850 | 2,260 | 2,744 | 568 | 751 | 875.275 | 740.156 | 551.977 | 681.91 | 897.336 | 928.906 | 375.509 | 420.185 | 442.832 | 401.455 | 406.464 |
Langetermijnbeleggingen
| 555 | 1,387 | 2,809 | 3,073 | 3,013 | 3,654 | 3,109 | 3,115 | -1,719 | -3,194.276 | -5,075.237 | -2,534.976 | -754.575 | 241.094 | 399.366 | -17.162 | -3,255.922 | 1,411.461 | 1,915.681 | 1,916.939 |
Belastingvorderingen
| 459 | 284 | 208 | 436 | 496 | 759 | 292 | 279 | 350 | 547.939 | 746.664 | 66.466 | 49.117 | 168.679 | 108.567 | 164.833 | 230.081 | 110.783 | 114.406 | 160.074 |
Overige niet-vlottende activa
| 982 | -2 | -2 | -2 | 0 | -3 | 931 | 962 | 3,986 | 5,191.614 | 5,779.217 | 3,167.591 | 1,508.343 | 825.452 | 901.288 | 1,285.691 | 4,854.21 | 912.283 | 423.527 | 531.762 |
Totaal niet-vlottende activa
| 19,783 | 17,157 | 17,501 | 18,492 | 18,096 | 19,834 | 20,415 | 17,812 | 13,146 | 13,993.871 | 12,572.182 | 11,494.721 | 11,050.186 | 10,832.38 | 11,206.314 | 11,334.35 | 15,809.919 | 17,324.894 | 19,036.778 | 19,436.212 |
Totaal activa
| 60,210 | 54,599 | 47,061 | 45,155 | 54,996 | 56,656 | 57,234 | 55,249 | 52,838 | 53,899.147 | 50,979.961 | 38,661.469 | 31,309.391 | 31,361.381 | 32,312.825 | 32,500.47 | 42,863.719 | 49,409.261 | 52,319.515 | 49,756.379 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,311 | 1,162 | 1,532 | 1,297 | 1,374 | 1,325 | 1,271 | 1,141 | 1,287 | 1,743.731 | 1,477.218 | 1,560.338 | 1,217.375 | 957.736 | 1,278.496 | 572.131 | 1,644.919 | 1,657.391 | 2,047.491 | 1,899.53 |
Kortlopende schulden
| 352 | 290 | 187 | 1,660 | 206 | 0 | 0 | 0 | 100 | 199.992 | 199.992 | 199.992 | 199.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 844 | 1,166 | 560 | 315 | 388 | 328 | 406 | 297 | 677 | 560.584 | 3,010.722 | 645.004 | 120.952 | 207.404 | 203.939 | 108.711 | 285.427 | 460.087 | 797.904 | 1,054.954 |
Uitgestelde opbrengsten
| 156 | 4,141 | 2,539 | 2,749 | 2,216 | 0 | 0 | 0 | 1,412 | 1,365.214 | 3,824.607 | 1,203.185 | 500.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,860 | 325 | 395 | 408 | 288 | 2,598 | 2,755 | 2,461 | 1,811 | 1,666.036 | 1,780.841 | 1,496.163 | 965.722 | 1,431.523 | 2,148.435 | 3,017.115 | 2,022.126 | 2,392.927 | 3,007.502 | 2,943.351 |
Totaal kortlopende verplichtingen
| 5,679 | 5,918 | 4,653 | 6,114 | 4,084 | 3,923 | 4,026 | 3,602 | 4,610 | 4,974.973 | 7,282.658 | 4,459.678 | 2,883.524 | 2,389.259 | 3,426.931 | 3,589.246 | 3,667.045 | 4,050.318 | 5,054.993 | 4,842.881 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,373 | 1,054 | 642 | 562 | 490 | 0 | 0 | 0 | 0 | 100.036 | 300.028 | 500.02 | 700.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 140 | 156 | 160 | 68 | 0 | 0 | 0 | 0 | 34.478 | 179.619 | 25.102 | 783.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 217 | 27 | 34 | 173 | 168 | 337 | 331 | 255 | 77 | 203.554 | 28.728 | 14.929 | 91.292 | 155.192 | 210.313 | 260.509 | 426.555 | 463.001 | 537.022 | 35.013 |
Overige niet-vlottende verplichtingen
| 272 | 155 | 85 | 44 | 138 | 790 | 621 | 611 | 1,515 | 24.049 | 27.122 | 16.532 | 18.573 | 886.835 | 129.479 | 129.307 | 418.942 | 401.346 | 419.414 | 540.949 |
Totaal niet-vlottende verplichtingen
| 1,862 | 1,376 | 917 | 939 | 864 | 1,127 | 952 | 866 | 1,592 | 362.117 | 535.497 | 556.583 | 1,593.049 | 1,042.027 | 339.792 | 389.816 | 845.497 | 864.347 | 956.436 | 575.962 |
Totaal passiva
| 7,541 | 7,294 | 5,570 | 7,053 | 4,948 | 5,050 | 4,978 | 4,468 | 6,202 | 5,337.09 | 7,818.155 | 5,016.261 | 4,476.573 | 3,431.286 | 3,766.723 | 3,979.062 | 4,512.542 | 4,914.665 | 6,011.429 | 5,418.843 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 42,984 | 38,826 | 36,588 | 49,564 | 50,517 | 0 | 0 | 0 | 0 | 0 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,080 | 8,080 | 8,080 | 8,080 | 8,080 | 8,080 | 8,080 | 8,080 | 8,080 | 8,080.454 | 8,080.454 | 8,080.454 | 8,080.454 | 8,080.454 | 8,080.454 | 8,080.454 | 8,080.454 | 8,080.454 | 8,080.454 | 8,080.454 |
Ingehouden winsten
| 39,096 | 36,182 | 44,636 | 42,499 | 49,358 | 48,997 | 49,736 | 48,223 | 44,094 | 39,566.007 | 32,485.224 | 24,069.974 | 18,963.011 | 18,223.145 | 18,146.534 | 18,060.436 | 25,416.988 | 26,869.055 | 27,341.936 | 26,417.172 |
Overige gereserveerde algehele resultaten
| 6,005 | 3,616 | 2,140 | 1,105 | 86 | 957 | 758 | 823 | 827 | 2,418 | 182 | -360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,241 | -44,262 | -52,716 | -50,579 | -57,438 | -57,077 | -6,427 | -6,419 | -6,419 | -1,547.568 | 2,380.172 | 1,468.549 | -230.568 | 1,608.013 | 2,117.474 | 2,194.545 | 4,640.237 | 9,319.419 | 10,731.803 | 9,767.245 |
Totaal eigen vermogen van aandeelhouders
| 51,940 | 46,600 | 40,966 | 37,693 | 49,650 | 51,474 | 52,147 | 50,707 | 46,582 | 48,516.893 | 43,127.85 | 33,618.977 | 26,812.897 | 27,911.612 | 28,344.462 | 28,335.435 | 38,137.679 | 44,268.928 | 46,154.193 | 44,264.871 |
Totaal eigen vermogen
| 52,667 | 47,305 | 41,491 | 38,102 | 50,048 | 51,606 | 52,256 | 50,781 | 46,636 | 48,562.057 | 43,161.806 | 33,645.208 | 26,832.818 | 27,930.095 | 28,546.102 | 28,521.408 | 38,351.177 | 44,494.596 | 46,308.086 | 44,337.536 |
Totaal passiva en aandeelhoudersvermogen
| 60,208 | 54,599 | 47,061 | 45,155 | 54,996 | 56,656 | 57,234 | 55,249 | 52,838 | 53,899.147 | 50,979.961 | 38,661.469 | 31,309.391 | 31,361.381 | 32,312.825 | 32,500.47 | 42,863.719 | 49,409.261 | 52,319.515 | 49,756.379 |