Fukuda Denshi Co., Ltd.
TSE:6960.T
7210 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 64,198 | 62,418 | 60,222 | 65,884 | 70,515 | 70,227 | 67,965 | 63,320 | 66,447 | 64,010 | 64,057 | 55,548 | 55,487 | 55,050 | 56,590 | 48,032 | 51,586 | 49,457 | 49,112 | 45,181 | 47,212 | 47,955 | 46,857 | 44,265 | 46,948 | 46,356 | 46,439 | 43,087 | 44,218 | 41,644 | 37,381 | 35,628 | 38,469 | 36,525 | 34,768 | 31,644 | 25,875 | 26,217 | 25,726 | 19,393 | 21,981 | 22,937 | 22,408 | 21,234 | 22,303 | 25,338 | 24,201 | 24,295 | 25,253 | 25,026 | 24,267 | 23,074 | 24,597 | 25,859 | 26,912 | 23,171 | 30,140 | 30,106 | 28,630 | 26,788 | 28,152 | 28,224 |
Kortetermijnbeleggingen
| 0 | 0 | 3,024 | 0 | 501 | 501 | 501 | 0 | 3,026 | 496 | 497 | 991 | 1,438 | 937 | 1,483 | 101 | 104 | 106 | 107 | 144 | 141 | 141 | 145 | 249 | 249 | 246 | 249 | 174 | 173 | 1,176 | 1,171 | 1,196 | 210 | 1,810 | 1,647 | 1,647 | 1,586 | 195 | 192 | 173 | 157 | 397 | 273 | 273 | -13,337 | -13,778 | 0 | 30 | 1,080 | 1,182 | 1,482 | 1,498 | 799 | 799 | 1,199 | 1,199 | 1,199 | 1,199 | 1,099 | 999 | 998 | 999 |
Liquide middelen en kortetermijnbeleggingen
| 64,198 | 62,418 | 60,222 | 65,884 | 71,016 | 70,728 | 68,466 | 63,320 | 66,447 | 64,506 | 64,554 | 56,539 | 56,925 | 55,987 | 58,073 | 48,133 | 51,690 | 49,563 | 49,219 | 45,325 | 47,353 | 48,096 | 47,002 | 44,514 | 47,197 | 46,602 | 46,688 | 43,261 | 44,391 | 42,820 | 38,552 | 36,824 | 38,679 | 38,335 | 36,415 | 33,291 | 27,461 | 26,412 | 25,918 | 19,566 | 22,138 | 23,334 | 22,681 | 21,507 | 22,303 | 25,338 | 24,201 | 24,325 | 26,333 | 26,208 | 25,749 | 24,572 | 25,396 | 26,658 | 28,111 | 24,370 | 31,339 | 31,305 | 29,729 | 27,787 | 29,150 | 29,223 |
Nettovorderingen
| 31,246 | 33,297 | 41,179 | 35,672 | 33,009 | 28,218 | 37,944 | 29,784 | 32,330 | 28,145 | 36,542 | 30,315 | 31,964 | 29,247 | 43,161 | 34,245 | 28,426 | 27,718 | 36,378 | 30,339 | 35,115 | 31,981 | 37,330 | 32,177 | 29,761 | 30,788 | 39,202 | 29,979 | 30,687 | 29,267 | 39,751 | 29,465 | 26,721 | 26,563 | 35,805 | 26,964 | 26,664 | 25,416 | 34,468 | 23,070 | 23,464 | 23,746 | 36,192 | 21,719 | 21,322 | 22,957 | 29,093 | 19,773 | 21,425 | 20,628 | 28,255 | 19,541 | 19,770 | 20,258 | 24,963 | 19,338 | 21,180 | 20,022 | 25,956 | 18,379 | 19,696 | 25,275 |
Voorraad
| 15,442 | 17,979 | 15,656 | 20,625 | 18,506 | 18,842 | 15,598 | 18,902 | 16,065 | 15,833 | 13,536 | 15,640 | 14,729 | 15,772 | 12,835 | 15,323 | 14,175 | 14,191 | 12,310 | 14,860 | 12,725 | 14,001 | 11,933 | 14,681 | 13,698 | 14,599 | 13,003 | 14,642 | 14,153 | 14,590 | 12,274 | 15,309 | 11,968 | 12,711 | 11,152 | 14,808 | 12,511 | 13,479 | 10,856 | 12,178 | 10,338 | 11,071 | 9,825 | 11,155 | 9,495 | 9,915 | 9,062 | 9,864 | 8,734 | 9,283 | 8,221 | 9,999 | 8,809 | 9,333 | 7,323 | 9,408 | 8,656 | 9,495 | 8,670 | 10,375 | 9,470 | 10,169 |
Overige vlottende activa
| 2,508 | 1,924 | 2,079 | 1,617 | 4,811 | 6,567 | 4,717 | 4,649 | 4,224 | 5,622 | 5,104 | 4,702 | 4,131 | 5,247 | 4,594 | 4,290 | 3,708 | 5,123 | 3,308 | 3,343 | 3,519 | 3,988 | 3,141 | 1,970 | 1,814 | 2,112 | 1,527 | 3,025 | 3,042 | 3,587 | 1,495 | 4,058 | 4,026 | 3,838 | 1,405 | 3,580 | 4,396 | 4,993 | 1,990 | 4,192 | 4,040 | 4,523 | 1,814 | 3,823 | 4,076 | 3,818 | 1,909 | 3,442 | 3,458 | 3,371 | 1,337 | 3,849 | 3,996 | 3,851 | 1,177 | 3,795 | 3,496 | 3,263 | 930 | 3,273 | 2,889 | 754 |
Totaal vlottende activa
| 113,394 | 115,618 | 119,136 | 123,798 | 127,342 | 124,355 | 126,725 | 116,655 | 119,066 | 114,106 | 119,736 | 107,196 | 107,749 | 106,253 | 118,663 | 101,991 | 97,999 | 96,595 | 101,215 | 93,867 | 98,712 | 98,066 | 99,406 | 93,342 | 92,470 | 94,101 | 100,420 | 90,907 | 92,273 | 90,264 | 92,072 | 85,656 | 81,394 | 81,447 | 84,777 | 78,643 | 71,032 | 70,300 | 73,232 | 59,006 | 59,980 | 62,674 | 70,512 | 58,204 | 57,196 | 62,028 | 64,265 | 57,404 | 59,950 | 59,490 | 63,562 | 57,961 | 57,971 | 60,100 | 61,574 | 56,911 | 64,671 | 64,085 | 65,285 | 59,814 | 61,205 | 65,421 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 53,480 | 52,004 | 51,575 | 51,940 | 48,587 | 47,037 | 46,826 | 46,588 | 46,184 | 45,833 | 45,264 | 45,752 | 45,293 | 44,215 | 40,778 | 40,781 | 37,527 | 36,977 | 36,443 | 35,836 | 34,729 | 31,813 | 31,329 | 31,359 | 29,217 | 28,841 | 28,444 | 28,151 | 28,368 | 28,382 | 27,713 | 27,554 | 26,947 | 25,988 | 26,138 | 26,446 | 24,756 | 24,343 | 24,096 | 23,978 | 23,651 | 22,992 | 22,526 | 22,517 | 22,197 | 21,966 | 22,160 | 21,977 | 21,816 | 20,784 | 20,117 | 19,552 | 19,757 | 19,432 | 19,686 | 19,935 | 20,362 | 20,226 | 20,144 | 20,192 | 20,277 | 19,975 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 1,814 | 1,862 | 1,578 | 1,506 | 1,570 | 1,617 | 1,504 | 1,519 | 1,531 | 1,538 | 1,434 | 1,513 | 1,506 | 1,584 | 1,633 | 1,704 | 1,703 | 1,731 | 1,589 | 1,605 | 1,610 | 1,601 | 1,602 | 1,718 | 1,837 | 2,011 | 2,070 | 2,064 | 2,171 | 2,288 | 2,300 | 2,391 | 2,477 | 2,545 | 2,667 | 2,402 | 2,493 | 2,551 | 3,322 | 3,479 | 3,638 | 3,826 | 3,829 | 3,182 | 2,830 | 2,408 | 0 | 2,048 | 1,615 | 1,378 | 1,292 | 1,451 | 1,541 | 1,746 | 1,915 | 2,089 | 2,227 | 2,344 | 2,473 | 2,424 | 2,668 |
Goodwill en immateriële activa
| 1,770 | 1,814 | 1,862 | 1,578 | 1,506 | 1,570 | 1,617 | 1,504 | 1,519 | 1,531 | 1,538 | 1,434 | 1,513 | 1,506 | 1,584 | 1,633 | 1,704 | 1,703 | 1,731 | 1,589 | 1,605 | 1,610 | 1,601 | 1,602 | 1,718 | 1,837 | 2,011 | 2,070 | 2,064 | 2,171 | 2,288 | 2,300 | 2,391 | 2,477 | 2,545 | 2,667 | 2,402 | 2,493 | 2,551 | 3,322 | 3,479 | 3,638 | 3,826 | 3,829 | 3,182 | 2,830 | 2,408 | 2,111 | 2,048 | 1,615 | 1,378 | 1,292 | 1,451 | 1,541 | 1,746 | 1,915 | 2,089 | 2,227 | 2,344 | 2,473 | 2,424 | 2,668 |
Langetermijnbeleggingen
| 13,995 | 36,657 | 32,072 | 13,038 | 12,916 | 11,231 | 25,682 | 10,537 | 10,693 | 9,972 | 22,932 | 8,723 | 8,614 | 8,791 | 23,664 | 10,611 | 10,384 | 10,240 | 24,211 | 11,812 | 10,914 | 10,146 | 23,567 | 9,635 | 10,691 | 10,424 | 22,057 | 10,658 | 9,832 | 8,262 | 20,114 | 8,144 | 9,419 | 7,251 | 18,417 | 8,892 | 8,735 | 11,688 | 20,644 | 11,048 | 10,812 | 9,351 | 18,567 | 9,331 | 23,971 | 25,839 | 19,966 | 0 | 0 | 0 | 12,904 | 0 | 0 | 0 | 6,023 | 0 | 0 | 0 | 6,323 | 0 | 0 | 4,838 |
Belastingvorderingen
| 0 | 1 | 2,769 | 2 | 501 | 501 | 3,907 | -10,537 | -10,693 | 496 | 3,788 | 991 | 1,438 | 937 | 3,724 | 101 | 104 | 106 | 3,296 | 144 | 141 | 141 | 3,224 | 249 | 249 | 246 | 2,791 | 174 | 173 | 1,176 | 1,262 | 1,196 | 210 | 1,810 | 1,690 | 1,647 | 1,586 | 195 | 910 | 173 | 157 | 397 | 2,208 | 273 | -23,971 | -25,839 | 2,480 | 0 | 0 | 0 | 2,572 | 0 | 0 | 0 | 3,319 | 0 | 0 | 0 | 3,326 | 0 | 0 | 3,685 |
Overige niet-vlottende activa
| 22,137 | 1 | 1,650 | 20,381 | 19,945 | 19,829 | 2,163 | 30,456 | 30,093 | 19,782 | 2,234 | 19,104 | 18,538 | 20,342 | 3,345 | 19,561 | 19,358 | 19,483 | 1,842 | 18,266 | 18,055 | 18,250 | 1,810 | 17,117 | 16,067 | 15,872 | 1,792 | 13,123 | 12,580 | 13,244 | 2,558 | 13,870 | 13,317 | 14,441 | 3,594 | 14,697 | 14,130 | 13,281 | 3,146 | 16,293 | 15,819 | 14,006 | 3,089 | 13,065 | 23,970 | 25,839 | 3,364 | 22,396 | 21,041 | 21,259 | 6,489 | 22,523 | 22,759 | 19,690 | 10,708 | 20,059 | 14,698 | 14,192 | 5,487 | 14,302 | 14,124 | 4,613 |
Totaal niet-vlottende activa
| 91,382 | 90,477 | 89,928 | 86,939 | 83,455 | 80,168 | 80,195 | 78,548 | 77,796 | 77,614 | 75,756 | 76,004 | 75,396 | 75,791 | 73,095 | 72,687 | 69,077 | 68,509 | 67,523 | 67,647 | 65,444 | 61,960 | 61,531 | 59,962 | 57,942 | 57,220 | 57,095 | 54,176 | 53,017 | 53,235 | 53,935 | 53,064 | 52,284 | 51,967 | 52,384 | 54,349 | 51,609 | 52,000 | 51,347 | 54,814 | 53,918 | 50,384 | 50,216 | 49,015 | 49,349 | 50,635 | 50,378 | 46,484 | 44,905 | 43,658 | 43,460 | 43,367 | 43,967 | 40,663 | 41,482 | 41,909 | 37,149 | 36,645 | 37,624 | 36,967 | 36,825 | 35,779 |
Totaal activa
| 204,776 | 206,095 | 209,064 | 210,737 | 210,798 | 204,525 | 206,922 | 195,205 | 196,864 | 191,721 | 195,495 | 183,202 | 183,147 | 182,047 | 191,762 | 174,679 | 167,077 | 165,106 | 168,742 | 161,516 | 164,158 | 160,027 | 160,940 | 153,306 | 150,414 | 151,322 | 157,518 | 145,085 | 145,291 | 143,500 | 146,009 | 138,721 | 133,681 | 133,415 | 137,164 | 132,995 | 122,642 | 122,301 | 124,582 | 113,822 | 113,901 | 113,060 | 120,730 | 107,221 | 106,547 | 112,665 | 114,646 | 103,889 | 104,855 | 103,148 | 107,025 | 101,328 | 101,938 | 100,763 | 103,056 | 98,820 | 101,820 | 100,730 | 102,909 | 96,781 | 98,030 | 101,200 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 12,939 | 15,787 | 16,364 | 19,865 | 13,736 | 13,136 | 13,743 | 14,318 | 14,455 | 13,376 | 15,501 | 14,114 | 14,365 | 15,157 | 20,273 | 18,923 | 14,864 | 15,667 | 18,263 | 16,345 | 18,454 | 17,779 | 19,739 | 16,696 | 13,616 | 15,455 | 20,213 | 13,948 | 14,790 | 15,157 | 18,736 | 15,206 | 15,619 | 19,231 | 22,370 | 21,748 | 18,696 | 20,219 | 22,620 | 16,650 | 15,330 | 16,682 | 21,851 | 14,518 | 13,690 | 14,894 | 16,198 | 13,304 | 13,443 | 13,015 | 14,925 | 12,362 | 12,223 | 12,433 | 12,760 | 11,553 | 12,267 | 12,411 | 13,836 | 11,509 | 11,575 | 12,401 |
Kortlopende schulden
| 1,800 | 1,750 | 2,037 | 1,800 | 1,800 | 1,750 | 2,054 | 1,800 | 1,800 | 1,750 | 2,017 | 1,800 | 1,800 | 1,750 | 2,017 | 1,800 | 1,800 | 1,750 | 2,020 | 1,800 | 1,800 | 1,750 | 2,017 | 1,800 | 1,800 | 1,861 | 2,051 | 1,933 | 1,945 | 1,895 | 2,072 | 1,945 | 1,945 | 1,895 | 2,043 | 1,900 | 1,900 | 1,850 | 1,982 | 1,900 | 1,900 | 1,850 | 1,928 | 1,900 | 1,900 | 1,850 | 1,938 | 1,900 | 1,900 | 1,700 | 1,779 | 1,400 | 1,410 | 1,400 | 1,468 | 1,600 | 1,716 | 1,833 | 2,030 | 2,066 | 2,166 | 2,920 |
Belastingschulden
| 0 | 1,456 | 3,856 | 669 | 3,067 | 936 | 4,103 | 759 | 2,526 | 808 | 3,451 | 575 | 2,341 | 741 | 4,887 | 1,408 | 1,649 | 454 | 2,361 | 157 | 1,257 | 342 | 1,141 | 78 | 970 | 317 | 2,842 | 1,094 | 1,485 | 486 | 910 | 404 | 760 | 357 | 1,871 | 1,005 | 1,836 | 940 | 1,832 | 333 | 1,371 | 742 | 3,211 | 1,000 | 1,909 | 1,126 | 2,594 | 808 | 1,404 | 576 | 1,347 | 586 | 1,406 | 709 | 2,383 | 1,454 | 1,951 | 720 | 1,497 | 521 | 1,036 | 1,697 |
Uitgestelde opbrengsten
| 6,246 | 1,456 | 3,856 | 669 | 6,444 | 2,633 | 8,713 | 2,801 | 5,780 | 2,564 | 7,586 | 2,425 | 5,424 | 2,149 | 8,586 | 3,152 | 4,382 | 2,080 | 5,509 | 1,839 | 3,870 | 1,738 | 4,007 | 1,730 | 3,566 | 1,797 | 5,701 | 2,632 | 4,045 | 1,769 | 3,835 | 2,049 | 3,288 | 1,871 | 4,598 | 2,704 | 4,449 | 2,414 | 4,409 | 1,887 | 3,861 | 2,157 | 6,253 | 2,521 | 4,450 | 2,563 | 5,393 | 2,460 | 3,905 | 2,102 | 4,141 | 1,993 | 3,694 | 2,092 | 5,256 | 2,785 | 4,139 | 2,194 | 3,571 | 1,474 | 2,745 | 3,552 |
Overige kortlopende verplichtingen
| 6,328 | 12,580 | 12,174 | 8,882 | 11,052 | 16,394 | 13,004 | 12,864 | 12,972 | 17,516 | 13,725 | 13,004 | 12,008 | 18,786 | 16,222 | 12,471 | 10,474 | 13,640 | 11,580 | 11,845 | 10,720 | 13,173 | 9,685 | 11,800 | 10,610 | 13,840 | 11,350 | 10,646 | 9,717 | 12,914 | 10,447 | 10,499 | 6,920 | 6,798 | 4,161 | 4,123 | 4,570 | 6,274 | 4,482 | 4,352 | 4,397 | 6,087 | 3,941 | 3,868 | 3,135 | 5,575 | 3,750 | 2,888 | 3,143 | 5,357 | 3,425 | 2,550 | 2,196 | 4,299 | 2,953 | 2,841 | 2,210 | 3,936 | 2,758 | 2,580 | 2,385 | 2,992 |
Totaal kortlopende verplichtingen
| 27,313 | 31,573 | 34,431 | 31,216 | 33,032 | 33,913 | 37,514 | 31,783 | 35,007 | 35,206 | 38,829 | 31,343 | 33,597 | 37,842 | 47,098 | 36,346 | 31,520 | 33,137 | 37,372 | 31,829 | 34,844 | 34,440 | 35,448 | 32,026 | 29,592 | 32,953 | 39,315 | 29,159 | 30,497 | 31,735 | 35,090 | 29,699 | 27,772 | 29,795 | 33,172 | 30,475 | 29,615 | 30,757 | 33,493 | 24,789 | 25,488 | 26,776 | 33,973 | 22,807 | 23,175 | 24,882 | 27,279 | 20,552 | 22,391 | 22,174 | 24,270 | 18,305 | 19,523 | 20,224 | 22,437 | 18,779 | 20,332 | 20,374 | 22,195 | 17,629 | 18,871 | 21,865 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 1,474 | 0 | 0 | 0 | 1,624 | 0 | 0 | 0 | 1,805 | 0 | 0 | 0 | 2,004 | 0 | 0 | 0 | 2,040 | 0 | 0 | 0 | 2,043 | 0 | 0 | 0 | 838 | 0 | 0 | 7 | 953 | 33 | 41 | 52 | 420 | 123 | 0 | 0 | 384 | 1,101 | 1,101 | 1,098 | 1,340 | 1,046 | 1,038 | 1,038 | 1,261 | 845 | 777 | 746 | 857 | 718 | 620 | 620 | 751 | 372 | 62 | 0 | 214 | 0 | 19 | 206 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -2,416 | 0 | 0 | 0 | -1,008 | 0 | 0 | 0 | -766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 2,416 | 0 | 0 | 0 | 1,008 | 0 | 0 | 0 | 766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,486 | 5,538 | 6,563 | 6,286 | 6,292 | 6,317 | 4,737 | 6,867 | 6,720 | 6,718 | 5,005 | 6,661 | 6,637 | 6,683 | 4,679 | 7,037 | 6,854 | 6,911 | 4,903 | 6,485 | 6,412 | 6,336 | 4,266 | 6,250 | 4,891 | 4,895 | 4,114 | 5,006 | 5,013 | 4,977 | 3,993 | 4,872 | 4,128 | 4,069 | 3,742 | 2,165 | 2,152 | 2,119 | 1,715 | 2,852 | 2,796 | 2,925 | 3,681 | 4,026 | 4,098 | 4,131 | 4,024 | 4,296 | 4,180 | 4,196 | 4,052 | 4,129 | 4,203 | 4,243 | 4,245 | 4,519 | 4,526 | 4,594 | 4,451 | 4,662 | 4,674 | 4,334 |
Totaal niet-vlottende verplichtingen
| 5,486 | 5,538 | 8,037 | 6,286 | 6,292 | 6,317 | 6,361 | 6,867 | 6,720 | 6,718 | 6,810 | 6,661 | 6,637 | 6,683 | 6,683 | 7,037 | 6,854 | 6,911 | 6,943 | 6,485 | 6,412 | 6,336 | 6,309 | 6,250 | 4,891 | 4,895 | 4,952 | 5,006 | 5,013 | 4,984 | 4,946 | 4,905 | 4,169 | 4,121 | 4,162 | 2,288 | 2,152 | 2,119 | 2,099 | 3,953 | 3,897 | 4,023 | 5,021 | 5,072 | 5,136 | 5,169 | 5,285 | 5,141 | 4,957 | 4,942 | 4,909 | 4,847 | 4,823 | 4,863 | 4,996 | 4,891 | 4,588 | 4,594 | 4,665 | 4,662 | 4,693 | 4,540 |
Totaal passiva
| 32,799 | 37,111 | 42,468 | 37,502 | 39,324 | 40,230 | 43,875 | 38,650 | 41,727 | 41,924 | 45,639 | 38,004 | 40,234 | 44,525 | 53,781 | 43,383 | 38,374 | 40,048 | 44,315 | 38,314 | 41,256 | 40,776 | 41,757 | 38,276 | 34,483 | 37,848 | 44,267 | 34,165 | 35,510 | 36,719 | 40,036 | 34,604 | 31,941 | 33,916 | 37,334 | 32,763 | 31,767 | 32,876 | 35,592 | 28,742 | 29,385 | 30,799 | 38,994 | 27,879 | 28,311 | 30,051 | 32,564 | 25,693 | 27,348 | 27,116 | 29,179 | 23,152 | 24,346 | 25,087 | 27,433 | 23,670 | 24,920 | 24,968 | 26,860 | 22,291 | 23,564 | 26,405 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169 | 0 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 411 | 237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 | 4,621 |
Ingehouden winsten
| 172,012 | 167,337 | 167,359 | 162,302 | 160,917 | 154,601 | 154,156 | 148,483 | 147,130 | 141,862 | 142,135 | 137,498 | 134,937 | 130,214 | 130,491 | 124,776 | 122,382 | 118,666 | 118,517 | 115,732 | 115,443 | 111,911 | 111,662 | 108,327 | 107,548 | 104,947 | 104,768 | 102,286 | 101,510 | 98,599 | 97,970 | 96,133 | 94,778 | 91,335 | 91,493 | 88,976 | 88,458 | 86,167 | 86,369 | 83,326 | 82,869 | 80,961 | 80,760 | 78,231 | 77,231 | 75,714 | 75,152 | 72,343 | 71,996 | 70,152 | 70,189 | 68,459 | 68,224 | 66,214 | 66,303 | 65,757 | 65,376 | 63,904 | 63,674 | 62,282 | 62,029 | 61,693 |
Overige gereserveerde algehele resultaten
| 5,094 | 6,781 | 6,785 | 4,810 | 4,443 | 3,581 | 2,781 | 1,965 | 1,902 | 1,830 | 1,621 | 1,601 | 1,877 | 1,224 | 1,405 | 436 | 238 | 310 | -169 | 1,391 | 680 | 562 | 743 | -72 | 1,606 | 1,752 | 1,709 | 1,857 | 1,495 | 1,410 | 1,228 | 1,210 | 187 | -411 | -237 | 2,683 | 2,474 | 3,315 | 2,677 | 1,809 | 1,701 | 1,354 | 1,030 | 1,164 | 1,059 | 1,080 | 1,108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -9,752 | -9,755 | -9,757 | 1,499 | 1,493 | 1,492 | 1,489 | 1,486 | 1,484 | 1,484 | 1,479 | 1,478 | 1,478 | 1,463 | 1,464 | 1,463 | 1,462 | 1,461 | 1,289 | 1,458 | 2,158 | 2,157 | 2,157 | 2,082 | 2,156 | 2,154 | 2,153 | 2,156 | 2,155 | 2,151 | 2,154 | 2,153 | 2,154 | 3,543 | 3,716 | 3,952 | -4,678 | -4,678 | -4,677 | -4,676 | -4,675 | -4,675 | -4,675 | -4,674 | -4,675 | 1,199 | 1,201 | 1,232 | 890 | 1,259 | 3,036 | 5,096 | 4,747 | 4,841 | 4,699 | 4,772 | 6,903 | 7,237 | 7,754 | 7,587 | 7,816 | 8,472 |
Totaal eigen vermogen van aandeelhouders
| 171,975 | 168,984 | 169,008 | 173,232 | 171,474 | 164,295 | 163,047 | 156,555 | 155,137 | 149,797 | 149,856 | 145,198 | 142,913 | 137,522 | 137,981 | 131,296 | 128,703 | 125,058 | 124,427 | 123,202 | 122,902 | 119,251 | 119,183 | 115,030 | 115,931 | 113,474 | 113,251 | 110,920 | 109,781 | 106,781 | 105,973 | 104,117 | 101,740 | 99,499 | 99,830 | 100,232 | 90,875 | 89,425 | 88,990 | 85,080 | 84,516 | 82,261 | 81,736 | 79,342 | 78,236 | 82,614 | 82,082 | 78,196 | 77,507 | 76,032 | 77,846 | 78,176 | 77,592 | 75,676 | 75,623 | 75,150 | 76,900 | 75,762 | 76,049 | 74,490 | 74,466 | 74,786 |
Totaal eigen vermogen
| 171,975 | 168,984 | 169,008 | 173,232 | 171,474 | 164,295 | 163,047 | 156,555 | 155,137 | 149,797 | 149,856 | 145,198 | 142,913 | 137,522 | 137,981 | 131,296 | 128,703 | 125,058 | 124,427 | 123,202 | 122,902 | 119,251 | 119,183 | 115,030 | 115,931 | 113,474 | 113,251 | 110,920 | 109,781 | 106,781 | 105,973 | 104,117 | 101,740 | 99,499 | 99,830 | 100,232 | 90,875 | 89,425 | 88,990 | 85,080 | 84,516 | 82,261 | 81,736 | 79,342 | 78,236 | 82,614 | 82,082 | 78,196 | 77,507 | 76,032 | 77,846 | 78,176 | 77,592 | 75,676 | 75,623 | 75,150 | 76,900 | 75,762 | 76,049 | 74,490 | 74,466 | 74,795 |
Totaal passiva en aandeelhoudersvermogen
| 204,776 | 206,095 | 209,064 | 210,734 | 210,798 | 204,525 | 206,922 | 195,205 | 196,864 | 191,721 | 195,495 | 183,202 | 183,147 | 182,047 | 191,762 | 174,679 | 167,077 | 165,106 | 168,742 | 161,516 | 164,158 | 160,027 | 160,940 | 153,306 | 150,414 | 151,322 | 157,518 | 145,085 | 145,291 | 143,500 | 146,009 | 138,721 | 133,681 | 133,415 | 137,164 | 132,995 | 122,642 | 122,301 | 124,582 | 113,822 | 113,901 | 113,060 | 120,730 | 107,221 | 106,547 | 112,665 | 114,646 | 103,889 | 104,855 | 103,148 | 107,025 | 101,328 | 101,938 | 100,763 | 103,056 | 98,820 | 101,820 | 100,730 | 102,909 | 96,781 | 98,030 | 101,200 |