CMK Corporation
TSE:6958.T
435 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 23,596 | 15,879 | 17,466 | 16,694 | 25,436 | 16,327 | 22,671 | 21,582 | 14,564 | 20,919 | 20,906 | 19,295 | 26,383 | 23,655 | 31,056 | 16,273 |
Kortetermijnbeleggingen
| -3,218 | -3,534 | -3,350 | -3,574 | -3,370 | 0 | 46 | 38 | 2,647 | 45 | 44 | 34 | 36 | 47 | 43 | 124 |
Liquide middelen en kortetermijnbeleggingen
| 23,596 | 15,879 | 17,466 | 16,694 | 25,436 | 16,327 | 22,717 | 21,620 | 17,211 | 20,964 | 20,950 | 19,329 | 26,419 | 23,702 | 31,099 | 16,397 |
Nettovorderingen
| 17,664 | 17,948 | 19,771 | 20,389 | 24,061 | 25,468 | 22,236 | 20,398 | 21,573 | 20,220 | 20,003 | 26,796 | 25,855 | 31,116 | 22,163 | 41,262 |
Voorraad
| 17,348 | 16,069 | 10,287 | 10,555 | 10,307 | 9,819 | 8,510 | 8,484 | 9,248 | 7,943 | 6,732 | 8,033 | 9,004 | 9,612 | 7,928 | 12,396 |
Overige vlottende activa
| 3,044 | 5,727 | 2,794 | 1,027 | 1,262 | 1,123 | 1,209 | 917 | 2,169 | 1,023 | 1,759 | 911 | 1,050 | 837 | 1,145 | 1,277 |
Totaal vlottende activa
| 61,652 | 55,623 | 50,318 | 48,665 | 61,066 | 52,737 | 54,672 | 51,419 | 50,201 | 50,150 | 49,444 | 55,069 | 62,328 | 65,267 | 62,335 | 71,332 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 45,839 | 42,204 | 39,568 | 41,052 | 37,503 | 34,788 | 32,096 | 33,306 | 41,096 | 39,790 | 39,170 | 38,006 | 44,133 | 50,932 | 57,180 | 66,438 |
Goodwill
| 40 | 58 | 81 | 116 | 151 | 187 | 226 | 265 | 301 | 318 | 327 | 335 | 348 | 716 | 707 | 791 |
Immateriële activa
| 330 | 342 | 254 | 221 | 188 | 184 | 195 | 322 | 447 | 341 | 260 | 261 | 287 | 414 | 641 | 833 |
Goodwill en immateriële activa
| 370 | 400 | 335 | 337 | 339 | 371 | 421 | 587 | 748 | 659 | 587 | 596 | 635 | 1,130 | 1,348 | 1,624 |
Langetermijnbeleggingen
| 6,344 | 6,509 | 6,180 | 5,892 | 6,067 | 0 | 3,344 | 2,623 | 733 | 2,834 | 2,829 | 2,825 | 3,355 | 3,555 | 4,992 | 7,694 |
Belastingvorderingen
| 307 | 93 | 62 | 67 | 161 | 0 | 1 | 352 | 8 | 25 | 28 | 30 | 40 | 80 | 281 | 95 |
Overige niet-vlottende activa
| 54 | 34 | 34 | 28 | 48 | 7,172 | 3,212 | 2,214 | 6,385 | 3,689 | 3,374 | 2,675 | 2,942 | 3,176 | 2,908 | 2,877 |
Totaal niet-vlottende activa
| 52,914 | 49,240 | 46,179 | 47,376 | 44,118 | 42,331 | 39,074 | 39,082 | 48,970 | 46,997 | 45,988 | 44,132 | 51,105 | 58,873 | 66,709 | 78,728 |
Totaal activa
| 114,570 | 104,865 | 96,501 | 96,044 | 105,189 | 95,072 | 93,748 | 90,504 | 99,175 | 97,150 | 95,434 | 99,201 | 113,433 | 124,140 | 129,044 | 150,060 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 10,265 | 12,506 | 11,144 | 9,761 | 13,104 | 12,972 | 11,543 | 10,088 | 12,441 | 9,659 | 8,611 | 15,779 | 17,399 | 21,310 | 14,420 | 28,910 |
Kortlopende schulden
| 10,718 | 14,402 | 8,649 | 6,037 | 5,651 | 10,583 | 6,386 | 6,270 | 15,603 | 9,035 | 15,084 | 10,017 | 10,855 | 8,756 | 9,232 | 7,079 |
Belastingschulden
| 240 | 356 | 109 | 246 | 253 | 379 | 323 | 103 | 74 | 164 | 170 | 303 | 177 | 384 | 109 | 543 |
Uitgestelde opbrengsten
| 3,153 | 3,685 | 3,211 | 4,623 | 6,467 | 6,020 | 6,263 | 5,723 | 3,836 | 7,067 | 5,454 | 2,817 | 1,832 | 1,767 | 3,816 | 1,827 |
Overige kortlopende verplichtingen
| 2,800 | 3,044 | 3,257 | 670 | 695 | 822 | 798 | 623 | 583 | 986 | 1,007 | 895 | 1,231 | 1,016 | 2,108 | 1,853 |
Totaal kortlopende verplichtingen
| 26,936 | 33,637 | 26,261 | 21,091 | 25,917 | 30,397 | 24,990 | 22,704 | 32,463 | 26,747 | 30,156 | 29,508 | 31,317 | 32,849 | 29,576 | 39,669 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 27,332 | 15,498 | 17,483 | 18,412 | 22,731 | 7,590 | 16,059 | 16,904 | 5,955 | 12,418 | 6,662 | 12,859 | 22,605 | 24,506 | 29,169 | 25,248 |
Uitgestelde opbrengsten niet-vlottend
| 557 | 571 | 555 | 542 | 252 | 245 | 208 | 206 | 204 | 242 | 254 | 354 | 486 | 529 | 947 | 882 |
Uitgestelde belastingverplichtingen niet-vlottend
| 914 | 647 | 639 | 1,030 | 406 | 908 | 912 | 564 | 872 | 696 | 494 | 475 | 482 | 146 | 94 | 112 |
Overige niet-vlottende verplichtingen
| 54 | 46 | 45 | 40 | 35 | 42 | 32 | 37 | 32 | 82 | 95 | 176 | 120 | 124 | 273 | 103 |
Totaal niet-vlottende verplichtingen
| 28,857 | 16,762 | 18,722 | 20,024 | 23,424 | 8,785 | 17,211 | 17,711 | 7,063 | 13,438 | 7,505 | 13,864 | 23,693 | 25,305 | 30,483 | 26,345 |
Totaal passiva
| 55,793 | 50,399 | 44,983 | 41,115 | 49,341 | 39,182 | 42,201 | 40,415 | 39,526 | 40,185 | 37,661 | 43,372 | 55,010 | 58,154 | 60,059 | 66,014 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 50,311 | 49,545 | 46,248 | 48,471 | 50,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 22,310 | 22,306 | 22,306 | 22,306 | 22,306 | 22,306 | 22,306 | 22,306 | 22,306 | 22,306 | 22,306 | 22,306 | 22,306 | 22,306 | 22,306 | 22,306 |
Ingehouden winsten
| 14,171 | 13,411 | 10,448 | 12,671 | 14,451 | 13,027 | 9,773 | 2,185 | 10,603 | 10,021 | 15,123 | 14,558 | 17,466 | 22,950 | 27,171 | 36,211 |
Overige gereserveerde algehele resultaten
| 6,535 | 3,171 | 1,790 | 2,978 | 2,207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -36,481 | -35,717 | -32,754 | -34,977 | -36,757 | 17,164 | 16,174 | 22,058 | 23,019 | 20,977 | 17,038 | 16,036 | 15,783 | 17,591 | 16,521 | 21,966 |
Totaal eigen vermogen van aandeelhouders
| 56,846 | 52,716 | 48,038 | 51,449 | 52,459 | 52,497 | 48,253 | 46,549 | 55,928 | 53,304 | 54,467 | 52,900 | 55,555 | 62,847 | 65,998 | 80,483 |
Totaal eigen vermogen
| 58,777 | 54,466 | 51,518 | 54,929 | 55,848 | 55,890 | 48,253 | 46,549 | 55,928 | 53,304 | 54,467 | 52,900 | 55,555 | 62,847 | 65,998 | 80,483 |
Totaal passiva en aandeelhoudersvermogen
| 114,570 | 104,865 | 96,501 | 96,044 | 105,189 | 95,072 | 93,748 | 90,504 | 99,175 | 97,150 | 95,434 | 99,201 | 113,433 | 124,140 | 129,044 | 150,060 |