FDK Corporation
TSE:6955.T
618 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,305 | 3,986 | 3,715 | 3,281 | 2,641 | 3,178 | 2,571 | 3,040 | 2,793 | 2,943 | 2,763 | 3,098 | 3,022 | 3,333 | 7,001 | 7,362 | 7,869 | 8,796 | 9,063 | 9,322 | 9,208 | 9,029 | 8,734 | 4,717 | 4,504 | 3,757 | 3,720 | 4,908 | 4,463 | 4,761 | 3,538 | 4,885 | 3,948 | 4,480 | 5,952 | 5,509 | 4,821 | 4,724 | 4,758 | 6,053 | 5,256 | 5,157 | 5,029 | 6,130 | 4,949 | 5,132 | 5,307 | 5,226 | 5,616 | 5,630 | 6,178 | 7,498 | 4,308 | 4,488 | 4,163 | 5,769 | 7,053 | 7,096 | 7,417 | 5,573 | 5,463 | 5,786 | 7,517 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -184 | 0 | 0 | 0 | -211 | -218 | -230 | -241 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -278 | -277 | -272 | -582 | -596 | -612 | -631 | -593 | -772 | -775 | -786 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -4 | -5 | -7 | -8 | -9 | -11 | -12 | -14 | -15 | -9 | -10 | -4 |
Liquide middelen en kortetermijnbeleggingen
| 3,305 | 3,986 | 3,715 | 3,281 | 2,641 | 3,178 | 2,571 | 3,040 | 2,793 | 2,943 | 2,763 | 3,098 | 3,022 | 3,333 | 7,001 | 7,362 | 7,869 | 8,796 | 9,063 | 9,322 | 9,208 | 9,029 | 8,734 | 4,717 | 4,504 | 3,757 | 3,720 | 4,908 | 4,463 | 4,761 | 3,538 | 4,885 | 3,948 | 4,480 | 5,952 | 5,509 | 4,821 | 4,724 | 4,758 | 6,053 | 5,256 | 5,157 | 5,029 | 6,130 | 4,949 | 5,132 | 5,307 | 5,226 | 5,616 | 5,630 | 6,178 | 7,498 | 4,308 | 4,488 | 4,163 | 5,769 | 7,053 | 7,096 | 7,417 | 5,573 | 5,463 | 5,786 | 7,517 |
Nettovorderingen
| 16,592 | 17,727 | 19,127 | 17,612 | 18,263 | 17,782 | 16,222 | 16,182 | 17,274 | 17,307 | 17,262 | 16,422 | 16,445 | 16,192 | 15,986 | 15,377 | 15,423 | 14,682 | 15,347 | 16,281 | 16,595 | 18,155 | 18,476 | 20,458 | 20,792 | 19,531 | 20,321 | 19,797 | 19,174 | 18,061 | 18,535 | 20,372 | 19,363 | 18,359 | 18,870 | 21,564 | 21,129 | 20,341 | 21,181 | 20,846 | 18,814 | 16,721 | 18,970 | 20,332 | 20,616 | 21,131 | 20,836 | 19,524 | 18,649 | 19,116 | 19,860 | 20,591 | 19,710 | 20,534 | 21,869 | 22,294 | 23,770 | 23,839 | 21,723 | 15,316 | 14,835 | 15,598 | 18,056 |
Voorraad
| 10,720 | 12,379 | 11,883 | 11,864 | 11,319 | 11,397 | 10,926 | 11,636 | 10,863 | 11,394 | 10,656 | 10,430 | 9,121 | 8,956 | 8,064 | 8,525 | 8,796 | 8,801 | 7,776 | 8,020 | 7,925 | 8,469 | 8,892 | 9,720 | 9,174 | 9,106 | 8,235 | 8,862 | 8,907 | 8,906 | 7,864 | 8,955 | 8,351 | 8,542 | 7,989 | 8,698 | 8,557 | 8,820 | 7,638 | 8,218 | 8,175 | 7,968 | 7,084 | 7,461 | 6,769 | 7,786 | 7,000 | 8,000 | 7,426 | 9,083 | 7,779 | 9,245 | 8,944 | 10,005 | 7,807 | 9,858 | 9,226 | 8,933 | 7,565 | 4,181 | 4,006 | 4,312 | 3,892 |
Overige vlottende activa
| 1,593 | 2,423 | 1,868 | 1,718 | 1,371 | 1,101 | 2,103 | 1,623 | 1,522 | 862 | 1,314 | 1,177 | 959 | 731 | 1,293 | 1,061 | 870 | 790 | 1,140 | 1,185 | 1,064 | 645 | 983 | 903 | 874 | 839 | 1,047 | 1,046 | 1,085 | 992 | 1,538 | 1,893 | 1,265 | 1,924 | 1,835 | 2,948 | 1,882 | 2,906 | 2,462 | 2,878 | 1,707 | 2,093 | 1,568 | 2,492 | 1,172 | 1,779 | 1,618 | 2,103 | 1,419 | 1,784 | 1,457 | 2,365 | 1,431 | 2,216 | 1,527 | 3,496 | 2,660 | 2,611 | 2,318 | 2,477 | 1,875 | 1,488 | 478 |
Totaal vlottende activa
| 32,210 | 36,515 | 36,593 | 34,475 | 33,594 | 33,458 | 31,822 | 32,481 | 32,452 | 32,506 | 31,995 | 31,127 | 29,547 | 29,212 | 32,344 | 32,325 | 32,958 | 33,069 | 33,326 | 34,808 | 34,792 | 36,298 | 37,085 | 35,798 | 35,344 | 33,233 | 33,323 | 34,613 | 33,629 | 32,720 | 31,475 | 36,105 | 32,927 | 33,305 | 34,646 | 38,719 | 36,389 | 36,791 | 36,039 | 37,995 | 33,952 | 31,939 | 32,651 | 36,415 | 33,506 | 35,828 | 34,761 | 34,853 | 33,110 | 35,613 | 35,274 | 39,699 | 34,393 | 37,243 | 35,366 | 41,417 | 42,709 | 42,479 | 39,023 | 27,547 | 26,179 | 27,184 | 29,943 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14,032 | 14,253 | 14,158 | 14,522 | 14,292 | 14,340 | 14,478 | 14,431 | 14,627 | 14,177 | 14,032 | 14,727 | 14,831 | 14,713 | 14,776 | 13,416 | 13,265 | 13,231 | 13,395 | 14,691 | 14,959 | 15,206 | 15,803 | 16,016 | 16,317 | 16,444 | 16,372 | 16,775 | 16,901 | 16,734 | 16,481 | 19,089 | 18,459 | 17,830 | 17,913 | 18,410 | 18,337 | 18,436 | 18,373 | 18,087 | 18,073 | 17,828 | 17,687 | 17,728 | 18,754 | 19,134 | 21,376 | 21,192 | 20,839 | 20,864 | 20,605 | 20,238 | 20,635 | 20,652 | 20,841 | 20,894 | 21,090 | 21,756 | 22,378 | 12,436 | 12,563 | 13,272 | 13,570 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 367 | 374 | 377 | 388 | 400 | 412 | 302 | 286 | 290 | 275 | 515 | 487 | 475 | 434 | 442 | 449 | 461 | 466 | 483 | 499 | 464 | 481 | 493 | 484 | 485 | 502 | 525 | 536 | 500 | 504 | 521 | 532 | 525 | 552 | 555 | 563 | 562 | 591 | 593 | 614 | 638 | 677 | 721 | 736 | 764 | 778 | 771 | 780 | 790 | 819 | 832 | 852 | 880 | 908 | 850 | 805 | 729 | 669 | 568 | 571 | 590 | 548 |
Goodwill en immateriële activa
| 347 | 367 | 374 | 377 | 388 | 400 | 412 | 302 | 286 | 290 | 275 | 515 | 487 | 475 | 434 | 442 | 449 | 461 | 466 | 483 | 499 | 464 | 481 | 493 | 484 | 485 | 502 | 525 | 536 | 500 | 504 | 521 | 532 | 525 | 552 | 555 | 563 | 562 | 591 | 593 | 614 | 638 | 677 | 721 | 736 | 764 | 778 | 771 | 780 | 790 | 819 | 832 | 852 | 880 | 908 | 850 | 805 | 729 | 669 | 568 | 571 | 590 | 548 |
Langetermijnbeleggingen
| 207 | 394 | 234 | 219 | 219 | 390 | 193 | 193 | 185 | 403 | 418 | 427 | 436 | 225 | 219 | 215 | 227 | 213 | 166 | 191 | 184 | 190 | 195 | 190 | 208 | 208 | 205 | 197 | 190 | 182 | 179 | 178 | 452 | 445 | 441 | 752 | 819 | 914 | 825 | 2,152 | 2,250 | 2,476 | 2,696 | 1,625 | 1,831 | 1,929 | 162 | 149 | 145 | 166 | 147 | 144 | 144 | 142 | 139 | 140 | 138 | 136 | 144 | 150 | 144 | 151 | 253 |
Belastingvorderingen
| 57 | 69 | 45 | 34 | 38 | 35 | 42 | 32 | 36 | 52 | 182 | 31 | 29 | 33 | 38 | 36 | 32 | 28 | 26 | 25 | 36 | 40 | 65 | 85 | 95 | 107 | 100 | 43 | 32 | 28 | 27 | 38 | 49 | 38 | 24 | 79 | 75 | 76 | 85 | 99 | 198 | 251 | 224 | 191 | 240 | 215 | 218 | 219 | 205 | 187 | 194 | 214 | 237 | 219 | 228 | 235 | 232 | 711 | 688 | 27 | 26 | 39 | 25 |
Overige niet-vlottende activa
| 151 | 2 | 152 | 204 | 214 | -1 | 179 | 189 | 204 | -1 | -1 | -2 | -1 | 249 | 251 | 259 | 334 | 442 | 305 | 352 | 355 | 468 | 513 | 495 | 486 | 497 | 549 | 541 | 594 | 621 | 463 | 552 | 544 | 590 | 638 | 1,077 | 1,183 | 1,294 | 1,340 | 1,497 | 1,384 | 1,305 | 1,356 | 1,995 | 1,938 | 1,443 | 1,422 | 1,356 | 1,255 | 1,316 | 1,388 | 1,338 | 1,341 | 1,415 | 1,476 | 1,463 | 1,496 | 1,540 | 1,613 | 1,597 | 1,608 | 1,791 | 1,864 |
Totaal niet-vlottende activa
| 14,794 | 15,085 | 14,963 | 15,356 | 15,151 | 15,164 | 15,304 | 15,147 | 15,338 | 14,921 | 14,906 | 15,698 | 15,782 | 15,695 | 15,718 | 14,368 | 14,307 | 14,375 | 14,358 | 15,742 | 16,033 | 16,368 | 17,057 | 17,279 | 17,590 | 17,741 | 17,728 | 18,081 | 18,253 | 18,065 | 17,654 | 20,378 | 20,036 | 19,428 | 19,568 | 20,873 | 20,977 | 21,282 | 21,214 | 22,428 | 22,519 | 22,498 | 22,640 | 22,260 | 23,499 | 23,485 | 23,956 | 23,687 | 23,224 | 23,323 | 23,153 | 22,766 | 23,209 | 23,308 | 23,592 | 23,582 | 23,761 | 24,872 | 25,492 | 14,778 | 14,912 | 15,843 | 16,260 |
Totaal activa
| 47,004 | 51,600 | 51,556 | 49,834 | 48,747 | 48,625 | 47,130 | 47,630 | 47,793 | 47,429 | 46,903 | 46,829 | 45,332 | 44,909 | 48,064 | 46,696 | 47,268 | 47,447 | 47,685 | 50,553 | 50,827 | 52,668 | 54,145 | 53,081 | 52,936 | 50,976 | 51,054 | 52,697 | 51,885 | 50,788 | 49,132 | 56,486 | 52,966 | 52,736 | 54,217 | 59,594 | 57,369 | 58,077 | 57,256 | 60,424 | 56,473 | 54,440 | 55,294 | 58,677 | 57,008 | 59,317 | 58,720 | 58,542 | 56,334 | 58,936 | 58,427 | 62,465 | 57,602 | 60,551 | 58,958 | 64,999 | 66,470 | 67,351 | 64,515 | 42,325 | 41,091 | 43,027 | 46,203 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10,956 | 15,122 | 15,199 | 10,308 | 10,241 | 10,431 | 9,752 | 10,467 | 9,294 | 10,109 | 9,625 | 9,843 | 8,976 | 9,146 | 8,739 | 9,064 | 8,937 | 9,043 | 9,044 | 13,243 | 12,783 | 12,839 | 14,092 | 16,250 | 16,367 | 16,321 | 15,230 | 15,554 | 15,860 | 15,189 | 13,852 | 16,532 | 15,185 | 14,872 | 14,976 | 17,211 | 15,964 | 15,495 | 14,900 | 16,081 | 13,859 | 13,108 | 13,224 | 15,756 | 14,959 | 15,917 | 15,565 | 15,165 | 16,250 | 17,727 | 17,775 | 19,795 | 19,948 | 20,417 | 18,674 | 21,892 | 21,980 | 22,688 | 21,398 | 14,047 | 12,886 | 15,016 | 14,857 |
Kortlopende schulden
| 14,829 | 14,712 | 14,515 | 14,719 | 13,826 | 13,363 | 12,203 | 11,925 | 11,715 | 11,765 | 12,256 | 12,257 | 11,868 | 12,148 | 14,969 | 15,870 | 18,372 | 19,270 | 18,984 | 18,678 | 19,456 | 20,243 | 18,744 | 18,829 | 19,761 | 19,298 | 19,923 | 20,117 | 18,547 | 19,017 | 17,485 | 18,140 | 16,251 | 16,767 | 16,202 | 16,347 | 16,239 | 17,427 | 17,746 | 19,384 | 19,473 | 19,868 | 19,896 | 20,001 | 20,177 | 22,536 | 21,642 | 23,170 | 22,434 | 22,932 | 21,574 | 23,723 | 18,875 | 20,611 | 19,913 | 23,305 | 24,585 | 25,783 | 24,349 | 17,765 | 17,922 | 15,642 | 28,914 |
Belastingschulden
| 0 | 238 | 366 | 290 | 329 | 257 | 499 | 373 | 575 | 412 | 681 | 306 | 500 | 125 | 313 | 192 | 409 | 194 | 292 | 220 | 316 | 206 | 326 | 220 | 321 | 144 | 336 | 212 | 302 | 186 | 394 | 328 | 301 | 154 | 302 | 301 | 293 | 181 | 288 | 270 | 202 | 72 | 252 | 198 | 249 | 111 | 243 | 141 | 120 | 63 | 152 | 163 | 283 | 276 | 415 | 614 | 755 | 341 | 433 | 237 | 147 | 50 | 101 |
Uitgestelde opbrengsten
| 352 | 238 | 366 | 2,222 | 1,788 | 2,062 | 1,958 | 2,683 | 3,161 | 2,796 | 2,455 | 2,016 | 2,276 | 2,130 | 3,351 | 1,891 | 1,539 | 1,598 | 1,771 | 3,405 | 2,056 | 3,100 | 2,220 | 3,149 | 2,636 | 2,558 | 2,354 | 2,706 | 2,957 | 2,926 | 2,906 | 3,509 | 3,468 | 3,547 | 3,296 | 3,942 | 3,003 | 3,537 | 2,652 | 3,337 | 2,219 | 2,283 | 2,408 | 2,617 | 2,622 | 1,544 | 1,634 | 1,992 | 257 | 213 | 308 | 319 | 605 | 598 | 737 | 614 | 755 | 341 | 433 | 237 | 147 | 50 | 101 |
Overige kortlopende verplichtingen
| 3,709 | 3,579 | 4,139 | 6,007 | 5,998 | 6,147 | 7,015 | 6,291 | 6,620 | 6,513 | 7,114 | 6,599 | 6,835 | 6,539 | 6,720 | 6,522 | 6,259 | 5,687 | 6,296 | 1,532 | 2,862 | 2,176 | 2,819 | 2,022 | 2,646 | 2,394 | 3,057 | 2,246 | 2,872 | 2,292 | 2,734 | 3,253 | 4,247 | 3,236 | 3,123 | 2,900 | 3,323 | 2,866 | 3,653 | 2,596 | 2,990 | 2,271 | 2,877 | 2,992 | 2,647 | 2,287 | 2,573 | 2,420 | 3,130 | 3,098 | 2,053 | 2,070 | 3,317 | 2,998 | 3,499 | 2,821 | 4,133 | 3,202 | 2,856 | 1,280 | 1,631 | 1,692 | 2,241 |
Totaal kortlopende verplichtingen
| 29,846 | 33,651 | 34,219 | 33,256 | 31,853 | 32,003 | 30,928 | 31,366 | 30,790 | 31,183 | 31,450 | 30,715 | 29,955 | 29,963 | 33,779 | 33,347 | 35,107 | 35,598 | 36,095 | 36,858 | 37,157 | 38,358 | 37,875 | 40,250 | 41,410 | 40,571 | 40,564 | 40,623 | 40,236 | 39,424 | 36,977 | 41,434 | 39,151 | 38,422 | 37,597 | 40,400 | 38,529 | 39,325 | 38,951 | 41,398 | 38,541 | 37,530 | 38,405 | 41,366 | 40,405 | 42,284 | 41,414 | 42,747 | 42,071 | 43,970 | 41,710 | 45,907 | 42,745 | 44,624 | 42,823 | 48,632 | 51,453 | 52,014 | 49,036 | 33,329 | 32,586 | 32,400 | 46,113 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 39 | 40 | 32 | 9 | 17 | 20 | 34 | 51 | 67 | 84 | 100 | 116 | 133 | 150 | 167 | 145 | 170 | 198 | 226 | 254 | 380 | 469 | 459 | 541 | 543 | 553 | 681 | 787 | 758 | 809 | 949 | 988 | 981 | 1,135 | 1,300 | 1,361 | 932 | 1,003 | 1,104 | 1,193 | 1,219 | 1,002 | 1,023 | 1,093 | 1,188 | 1,091 | 1,077 | 1,165 | 363 | 402 | 455 | 522 | 487 | 496 | 553 | 456 | 502 | 612 | 665 | 719 | 893 | 978 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -366 | 0 | 1,862 | 1,961 | 2,047 | 2,146 | 2,151 | 2,258 | 2,349 | 2,456 | 2,486 | 2,591 | 2,696 | 2,795 | 3,742 | 3,832 | 3,913 | 4,071 | 3,796 | 4,001 | 4,637 | 4,938 | 4,369 | 4,589 | 4,827 | 5,063 | 5,408 | 5,633 | 5,857 | 6,108 | 6,307 | 6,815 | 7,105 | 7,362 | 7,624 | 7,853 | 8,075 | 8,346 | 7,567 | 7,972 | 8,165 | 8,203 | 1,528 | 1,635 | 6,110 | 6,313 | 6,489 | 6,566 | 6,699 | 6,824 | 7,319 | 7,315 | 7,378 | 7,449 | 7,594 | 7,610 | 7,747 | 7,778 | 6,007 | 6,051 | 7,454 | 7,513 |
Uitgestelde belastingverplichtingen niet-vlottend
| 356 | 366 | 412 | 377 | 383 | 362 | 381 | 363 | 363 | 311 | 301 | 270 | 254 | 214 | 349 | 200 | 199 | 187 | 197 | 210 | 191 | 317 | 198 | 193 | 206 | 191 | 194 | 204 | 203 | 202 | 227 | 13 | 97 | 94 | 99 | 199 | 205 | 210 | 214 | 238 | 289 | 293 | 289 | 205 | 200 | 4 | 3 | 2 | 1 | 2 | 3 | 2 | 3 | 2 | 1 | 2 | 4 | 2 | 3 | 4 | 5 | 5 | 4 |
Overige niet-vlottende verplichtingen
| 1,061 | 1,484 | 1,236 | 371 | 460 | 460 | 459 | 463 | 427 | 171 | 153 | 110 | 105 | 102 | 103 | 80 | 425 | 435 | 384 | 420 | 405 | 389 | 384 | 407 | 402 | 394 | 386 | 388 | 379 | 374 | 372 | 374 | 270 | 266 | 270 | 121 | 123 | 173 | 164 | 181 | 474 | 685 | 886 | 5,101 | 5,553 | 1,507 | 1,748 | 1,896 | 2,036 | 2,330 | 2,495 | 2,630 | 2,814 | 3,037 | 3,191 | 3,366 | 3,461 | 3,656 | 3,828 | 61 | 59 | 130 | 129 |
Totaal niet-vlottende verplichtingen
| 1,417 | 1,523 | 1,688 | 2,642 | 2,813 | 2,886 | 3,006 | 3,011 | 3,099 | 2,898 | 2,994 | 2,966 | 3,066 | 3,145 | 3,397 | 4,189 | 4,601 | 4,705 | 4,850 | 4,652 | 4,851 | 5,723 | 5,989 | 5,428 | 5,738 | 5,955 | 6,196 | 6,681 | 7,002 | 7,191 | 7,516 | 7,643 | 8,170 | 8,446 | 8,866 | 9,244 | 9,542 | 9,390 | 9,727 | 9,090 | 9,928 | 10,362 | 10,380 | 7,857 | 8,481 | 8,809 | 9,155 | 9,464 | 9,768 | 9,394 | 9,724 | 10,406 | 10,654 | 10,904 | 11,137 | 11,515 | 11,531 | 11,907 | 12,221 | 6,737 | 6,834 | 8,482 | 8,624 |
Totaal passiva
| 31,263 | 35,174 | 35,907 | 35,898 | 34,666 | 34,889 | 33,934 | 34,377 | 33,889 | 34,081 | 34,444 | 33,681 | 33,021 | 33,108 | 37,176 | 37,536 | 39,708 | 40,303 | 40,945 | 41,510 | 42,008 | 44,081 | 43,864 | 45,678 | 47,148 | 46,526 | 46,760 | 47,304 | 47,238 | 46,615 | 44,493 | 49,077 | 47,321 | 46,868 | 46,463 | 49,644 | 48,071 | 48,715 | 48,678 | 50,488 | 48,469 | 47,892 | 48,785 | 49,223 | 48,886 | 51,093 | 50,569 | 52,211 | 51,839 | 53,364 | 51,434 | 56,313 | 53,399 | 55,528 | 53,960 | 60,147 | 62,984 | 63,921 | 61,257 | 40,066 | 39,420 | 40,882 | 54,737 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 26,174 | 0 | 0 | 0 | 0 | 12,656 | 0 | 0 | 0 | 12,619 | 12,452 | 13,619 | 13,153 | 992 | 869 | 2,243 | 2,811 | 3,020 | 3,127 | 2,231 | 2,702 | 2,424 | 1,932 | 1,335 | 1,107 | 1,321 | 1,393 | 1,152 | 1,497 | 1,863 | 2,046 | 1,808 | 3,288 | 3,234 | 2,066 | 1,485 | 1,328 | 737 | 1,069 | 24 | 1,118 | 2,125 | 2,291 | 0 | 69 | 0 | 591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 31,709 | 29,630 | 28,709 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 28,301 | 22,756 |
Ingehouden winsten
| -44,640 | -44,985 | -44,993 | -45,166 | -45,149 | -45,228 | -45,114 | -44,928 | -44,848 | -45,265 | -45,432 | -44,266 | -44,731 | -45,098 | -46,166 | -46,520 | -47,673 | -47,879 | -48,176 | -46,769 | -46,521 | -47,030 | -45,829 | -45,147 | -45,148 | -45,455 | -45,539 | -44,682 | -45,083 | -45,190 | -44,908 | -42,383 | -42,634 | -42,455 | -41,742 | -40,154 | -40,940 | -41,468 | -41,910 | -41,610 | -42,420 | -42,848 | -42,706 | -42,865 | -43,283 | -43,316 | -43,767 | -44,914 | -45,787 | -45,011 | -44,220 | -44,534 | -44,714 | -44,398 | -44,580 | -44,391 | -46,039 | -46,506 | -47,151 | -48,051 | -48,387 | -48,454 | -48,197 |
Overige gereserveerde algehele resultaten
| 2,390 | 3,429 | 2,653 | 1,214 | 1,341 | 1,074 | 420 | 292 | 862 | 723 | 2 | -476 | -847 | -992 | -869 | -2,243 | -2,811 | -3,020 | -3,127 | -2,231 | -2,702 | -2,424 | -1,932 | -1,335 | -1,107 | -1,321 | -1,393 | -1,152 | -1,497 | -1,863 | -2,046 | -1,808 | -3,288 | -3,234 | -2,066 | -1,485 | -1,328 | -737 | -1,069 | -24 | -1,118 | -2,125 | -2,291 | 824 | -69 | 53 | -591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1 | 26,174 | 26,174 | 26,173 | 26,174 | 13,519 | 26,175 | 26,174 | 26,175 | 13,556 | 13,723 | 12,557 | 13,022 | 25,185 | 25,340 | 23,966 | 23,519 | 23,309 | 23,202 | 24,098 | 23,627 | 23,904 | 24,397 | 22,917 | 22,224 | 21,601 | 21,528 | 21,771 | 21,426 | 21,059 | 20,530 | 20,768 | 19,290 | 19,344 | 20,512 | 21,093 | 21,249 | 21,842 | 21,509 | 22,554 | 21,462 | 20,454 | 20,290 | 22,581 | 22,511 | 22,580 | 21,989 | 21,176 | 20,068 | 20,184 | 20,618 | 20,084 | 20,011 | 20,495 | 20,669 | 20,336 | 20,624 | 21,038 | 21,509 | 21,394 | 21,174 | 21,730 | 16,359 |
Totaal eigen vermogen van aandeelhouders
| 15,632 | 16,327 | 15,543 | 13,930 | 14,075 | 13,730 | 13,190 | 13,247 | 13,898 | 13,342 | 12,454 | 13,143 | 12,306 | 11,796 | 10,883 | 9,155 | 7,555 | 7,139 | 6,735 | 9,038 | 8,815 | 8,583 | 10,277 | 7,400 | 5,785 | 4,447 | 4,290 | 5,390 | 4,644 | 4,170 | 3,923 | 6,686 | 4,957 | 5,190 | 7,071 | 9,240 | 8,610 | 8,675 | 7,900 | 9,245 | 7,343 | 5,907 | 5,885 | 8,841 | 7,529 | 7,618 | 6,523 | 4,563 | 2,582 | 3,474 | 4,699 | 3,851 | 3,598 | 4,398 | 4,390 | 4,246 | 2,886 | 2,833 | 2,659 | 1,644 | 1,088 | 1,577 | -9,082 |
Totaal eigen vermogen
| 15,736 | 16,426 | 15,645 | 13,936 | 14,081 | 13,736 | 13,196 | 13,253 | 13,904 | 13,348 | 12,459 | 13,148 | 12,311 | 11,801 | 10,888 | 9,160 | 7,560 | 7,144 | 6,740 | 9,043 | 8,819 | 8,587 | 10,281 | 7,403 | 5,788 | 4,450 | 4,294 | 5,393 | 4,647 | 4,173 | 4,639 | 7,409 | 5,645 | 5,868 | 7,754 | 9,950 | 9,298 | 9,362 | 8,578 | 9,936 | 8,004 | 6,548 | 6,509 | 9,454 | 8,122 | 8,224 | 8,151 | 6,331 | 4,495 | 5,572 | 6,993 | 6,152 | 4,203 | 5,023 | 4,998 | 4,852 | 3,486 | 3,430 | 3,258 | 2,259 | 1,671 | 2,145 | -8,534 |
Totaal passiva en aandeelhoudersvermogen
| 47,004 | 51,600 | 51,556 | 49,834 | 48,747 | 48,625 | 47,130 | 47,630 | 47,793 | 47,429 | 46,903 | 46,829 | 45,332 | 44,909 | 48,064 | 46,696 | 47,268 | 47,447 | 47,685 | 50,553 | 50,827 | 52,668 | 54,145 | 53,081 | 52,936 | 50,976 | 51,054 | 52,697 | 51,885 | 50,788 | 49,132 | 56,486 | 52,966 | 52,736 | 54,217 | 59,594 | 57,369 | 58,077 | 57,256 | 60,424 | 56,473 | 54,440 | 55,294 | 58,677 | 57,008 | 59,317 | 58,720 | 58,542 | 56,334 | 58,936 | 58,427 | 62,465 | 57,602 | 60,551 | 58,958 | 64,999 | 66,470 | 67,351 | 64,515 | 42,325 | 41,091 | 43,027 | 46,203 |