Fanuc Corporation
TSE:6954.T
4118 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 795,274 | 851,956 | 733,008 | 551,287 | 508,252 | 635,568 | 726,596 | 536,942 | 623,418 | 729,760 | 450,976 | 498,395 | 538,492 | 446,201 | 253,393 | 388,271 | 468,399 | 419,560 | 381,074 | 330,345 | 264,832 | 214,257 | 216,433 | 264,083 | 209,021 |
Kosten van de omzet
| 528,975 | 526,549 | 437,374 | 349,327 | 326,095 | 369,761 | 398,398 | 303,415 | 326,912 | 350,746 | 227,189 | 258,670 | 262,120 | 208,076 | 152,360 | 200,340 | 217,900 | 200,069 | 192,363 | 169,952 | 144,320 | 122,434 | 130,762 | 141,906 | 112,370 |
Brutowinst
| 266,299 | 325,407 | 295,634 | 201,960 | 182,157 | 265,807 | 328,198 | 233,527 | 296,506 | 379,014 | 223,787 | 239,725 | 276,372 | 238,125 | 101,033 | 187,931 | 250,499 | 219,491 | 188,711 | 160,393 | 120,512 | 91,823 | 85,671 | 122,177 | 96,651 |
Brutowinstmarge
| 0.335 | 0.382 | 0.403 | 0.366 | 0.358 | 0.418 | 0.452 | 0.435 | 0.476 | 0.519 | 0.496 | 0.481 | 0.513 | 0.534 | 0.399 | 0.484 | 0.535 | 0.523 | 0.495 | 0.486 | 0.455 | 0.429 | 0.396 | 0.463 | 0.462 |
Onderzoek- en ontwikkelingskosten
| 49,813 | 51,941 | 49,970 | 46,949 | 51,315 | 56,162 | 52,956 | 42,331 | 34,567 | 28,105 | 18,372 | 20,148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 59,190 | 96,788 | 80,756 | 69,640 | 85,151 | 91,929 | 32,843 | 28,901 | 36,686 | 69,688 | 52,372 | 47,069 | 0 | 0 | 0 | 0 | 60,935 | 56,561 | 48,122 | 40,183 | 34,581 | 31,751 | 33,339 | 34,275 | 32,992 |
Verkoop- en marketingkosten
| 15,377 | 27,620 | 20,495 | 10,834 | 8,656 | 10,581 | 12,795 | 9,078 | 9,686 | 11,487 | 7,281 | 7,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 74,567 | 124,408 | 101,251 | 80,474 | 93,807 | 102,510 | 45,638 | 37,979 | 46,372 | 81,175 | 59,653 | 54,904 | 0 | 0 | 0 | 0 | 60,935 | 56,561 | 48,122 | 40,183 | 34,581 | 31,751 | 33,339 | 34,275 | 32,992 |
Overige kosten
| 6,969 | 4,305 | 5,179 | 2,458 | 1,834 | 3,228 | 98,594 | 2,268 | 1,338 | 1,467 | 1,497 | 513 | 1,933 | 2,070 | 3,046 | 3,897 | 3,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 124,380 | 134,048 | 112,394 | 89,446 | 93,807 | 102,510 | 98,594 | 80,310 | 80,939 | 81,175 | 59,653 | 54,904 | 54,538 | 48,368 | 46,009 | 53,482 | 60,935 | 56,561 | 48,122 | 40,183 | 34,581 | 31,751 | 33,339 | 34,275 | 32,992 |
Bedrijfsresultaat
| 141,919 | 191,359 | 183,240 | 112,514 | 88,350 | 163,297 | 229,604 | 153,217 | 215,567 | 297,839 | 164,134 | 184,821 | 221,834 | 189,757 | 55,024 | 134,449 | 189,564 | 162,930 | 140,589 | 120,210 | 85,931 | 60,072 | 52,332 | 87,902 | 63,659 |
Bedrijfsresultaat ratio
| 0.178 | 0.225 | 0.25 | 0.204 | 0.174 | 0.257 | 0.316 | 0.285 | 0.346 | 0.408 | 0.364 | 0.371 | 0.412 | 0.425 | 0.217 | 0.346 | 0.405 | 0.388 | 0.369 | 0.364 | 0.324 | 0.28 | 0.242 | 0.333 | 0.305 |
Totaal overige inkomsten en kosten netto
| 39,836 | 38,744 | 29,677 | 16,230 | 12,493 | 45,243 | 19,921 | 15,612 | 13,794 | 14,112 | 10,226 | 6,421 | 6,744 | 3,738 | 802 | 14,699 | 22,311 | 16,482 | 10,243 | 4,564 | 4,066 | 5,213 | 3,047 | -8,954 | 3,384 |
Inkomen voor belasting
| 181,755 | 230,103 | 212,917 | 128,744 | 100,843 | 208,540 | 249,525 | 168,829 | 229,361 | 311,951 | 174,360 | 191,242 | 228,578 | 193,495 | 55,826 | 149,148 | 211,875 | 179,412 | 150,832 | 124,774 | 89,997 | 65,285 | 55,379 | 78,948 | 67,043 |
Inkomen voor belasting ratio
| 0.229 | 0.27 | 0.29 | 0.234 | 0.198 | 0.328 | 0.343 | 0.314 | 0.368 | 0.427 | 0.387 | 0.384 | 0.424 | 0.434 | 0.22 | 0.384 | 0.452 | 0.428 | 0.396 | 0.378 | 0.34 | 0.305 | 0.256 | 0.299 | 0.321 |
Belastingkosten
| 46,268 | 56,189 | 54,427 | 32,486 | 26,226 | 53,771 | 67,088 | 41,052 | 69,029 | 103,099 | 62,848 | 70,253 | 89,136 | 72,681 | 17,728 | 47,723 | 79,011 | 68,602 | 57,775 | 48,287 | 32,177 | 25,389 | 23,061 | 31,332 | 27,386 |
Nettowinst
| 133,159 | 170,587 | 155,273 | 94,012 | 73,371 | 154,163 | 181,957 | 127,697 | 159,700 | 207,599 | 110,930 | 120,484 | 138,819 | 120,155 | 37,511 | 97,162 | 127,030 | 106,756 | 90,438 | 75,764 | 57,313 | 39,521 | 31,994 | 47,242 | 39,375 |
Nettowinstmarge
| 0.167 | 0.2 | 0.212 | 0.171 | 0.144 | 0.243 | 0.25 | 0.238 | 0.256 | 0.284 | 0.246 | 0.242 | 0.258 | 0.269 | 0.148 | 0.25 | 0.271 | 0.254 | 0.237 | 0.229 | 0.216 | 0.184 | 0.148 | 0.179 | 0.188 |
WPA (Winst Per Aandeel)
| 140.23 | 178.55 | 161.9 | 98.02 | 76.38 | 161.78 | 187.73 | 131.73 | 163.36 | 212.24 | 113.39 | 123.14 | 141.87 | 122.77 | 37.56 | 93.51 | 122.22 | 99.96 | 84 | 67.82 | 50.92 | 34.3 | 26.72 | 39.46 | 32.88 |
Verwaterde WPA
| 140.23 | 178.55 | 161.9 | 98.02 | 76.38 | 161.78 | 187.73 | 131.73 | 163.36 | 212.24 | 113.39 | 123.14 | 141.87 | 122.77 | 37.56 | 93.51 | 122.22 | 99.96 | 84 | 67.82 | 50.92 | 34.3 | 26.72 | 39.46 | 32.88 |
EBITDA
| 190,920 | 244,241 | 232,137 | 158,911 | 137,661 | 180,939 | 265,664 | 180,214 | 237,530 | 320,430 | 182,841 | 202,479 | 237,300 | 205,547 | 73,095 | 151,740 | 202,530 | 162,714 | 143,666 | 126,451 | 92,295 | 65,338 | 62,022 | 93,355 | 73,156 |
EBITDA ratio
| 0.24 | 0.287 | 0.317 | 0.288 | 0.271 | 0.285 | 0.366 | 0.336 | 0.381 | 0.439 | 0.405 | 0.406 | 0.441 | 0.461 | 0.288 | 0.391 | 0.432 | 0.388 | 0.377 | 0.383 | 0.349 | 0.305 | 0.287 | 0.354 | 0.35 |