Helios Techno Holding Co., Ltd.
TSE:6927.T
900 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,232.83 | 5,164.788 | 2,290.711 | 1,914.733 | 1,500.84 | 1,915.882 | 1,797.696 | 2,387.159 | 1,886.81 | 3,340.653 | 2,010.416 | 1,990.535 | 1,610.878 | 2,214.462 | 2,670.134 | 1,682.092 | 1,512.987 | 2,712.695 | 3,480.716 | 3,743.607 | 4,059.327 | 5,645.035 | 4,966.528 | 6,641.737 | 5,836.883 | 5,654.204 | 6,466.88 | 8,530.143 | 2,832.271 | 4,006.429 | 3,972.108 | 3,816.441 | 5,322.031 | 14,803.174 | 3,527.528 | 3,017.596 | 4,421.188 | 5,109.853 | 4,103.849 | 2,396.373 | 3,207.659 | 5,516.637 | 2,111.131 | 2,669.522 | 2,603.042 | 4,701.717 | 2,343.392 | 1,775.013 | 2,319.549 | 2,437.471 | 2,633.391 | 2,516.424 | 2,469.062 | 2,990.809 | 3,619.074 | 3,810.546 | 3,500.948 | 3,595.328 | 2,164.504 | 3,014.465 | 1,762.14 | 1,047.896 | 1,457.872 | 1,917.723 | 1,690.259 |
| Kosten van de omzet
| 1,818.461 | 3,181.212 | 1,440.197 | 1,193.247 | 972.416 | 1,318.521 | 1,302.828 | 1,430.254 | 1,089.982 | 2,317.856 | 1,196.119 | 1,493.856 | 1,073.304 | 1,510.662 | 1,593.335 | 1,212.53 | 1,035.138 | 1,798.836 | 2,596.747 | 2,732.562 | 3,069.001 | 4,226.538 | 3,601.668 | 4,795.549 | 4,280.05 | 4,161.191 | 4,410.137 | 5,729.558 | 2,149.56 | 3,137.461 | 2,973.303 | 2,813.651 | 3,747.392 | 13,803.276 | 2,579.332 | 2,219.605 | 2,853.94 | 3,608.369 | 3,285.759 | 1,749.632 | 2,281.259 | 4,312.066 | 1,527.189 | 1,960.314 | 1,773.087 | 3,576.291 | 1,713.494 | 1,361.527 | 1,693.676 | 1,983.304 | 2,126.275 | 1,978.677 | 2,013.56 | 2,483.682 | 2,754.351 | 2,748.93 | 2,887.987 | 2,920.035 | 1,653.124 | 2,227.642 | 1,416.932 | 943.195 | 1,137.32 | 1,374.045 | 1,237.181 |
| Brutowinst
| 1,414.369 | 1,983.576 | 850.514 | 721.486 | 528.424 | 597.361 | 494.868 | 956.905 | 796.828 | 1,022.797 | 814.297 | 496.679 | 537.574 | 703.8 | 1,076.799 | 469.562 | 477.849 | 913.859 | 883.969 | 1,011.045 | 990.326 | 1,418.497 | 1,364.86 | 1,846.188 | 1,556.833 | 1,493.013 | 2,056.743 | 2,800.585 | 682.711 | 868.968 | 998.805 | 1,002.79 | 1,574.639 | 999.898 | 948.196 | 797.991 | 1,567.248 | 1,501.484 | 818.09 | 646.741 | 926.4 | 1,204.571 | 583.942 | 709.208 | 829.955 | 1,125.426 | 629.898 | 413.486 | 625.873 | 454.167 | 507.116 | 537.747 | 455.502 | 507.127 | 864.723 | 1,061.616 | 612.961 | 675.293 | 511.38 | 786.823 | 345.208 | 104.701 | 320.552 | 543.678 | 453.078 |
| Brutowinstmarge
| 0.438 | 0.384 | 0.371 | 0.377 | 0.352 | 0.312 | 0.275 | 0.401 | 0.422 | 0.306 | 0.405 | 0.25 | 0.334 | 0.318 | 0.403 | 0.279 | 0.316 | 0.337 | 0.254 | 0.27 | 0.244 | 0.251 | 0.275 | 0.278 | 0.267 | 0.264 | 0.318 | 0.328 | 0.241 | 0.217 | 0.251 | 0.263 | 0.296 | 0.068 | 0.269 | 0.264 | 0.354 | 0.294 | 0.199 | 0.27 | 0.289 | 0.218 | 0.277 | 0.266 | 0.319 | 0.239 | 0.269 | 0.233 | 0.27 | 0.186 | 0.193 | 0.214 | 0.184 | 0.17 | 0.239 | 0.279 | 0.175 | 0.188 | 0.236 | 0.261 | 0.196 | 0.1 | 0.22 | 0.284 | 0.268 |
| Onderzoek- en ontwikkelingskosten
| 0 | 145 | 145 | 117 | 97 | 124.947 | 102 | 97 | 101 | 392 | 101 | 96 | 93 | 78 | 0 | 0 | 0 | 429 | 0 | 0 | 0 | 436 | 0 | 0 | 0 | 395 | 0 | 0 | 0 | 265 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | 415 | 0 | 0 | 0 | 437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 291 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 322 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | 516 | 0 | 0 | 0 | 535 | 0 | 0 | 0 | 497 | 0 | 0 | 0 | 434 | 0 | 0 | 0 | 385 | 0 | 0 | 0 | 311 | 0 | 0 | 0 | 308 | 0 | 0 | 0 | 265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 390.741 | 0 | 0 | 0 | 171.995 | 0 | 0 | 0 | -145 | 0 | 0 | 0 | 94.676 | 0 | 0 | 0 | -282 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 323 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 215 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | -67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 716.328 | 681.741 | 478.03 | 478.785 | 566 | 455.995 | 505.292 | 535.559 | 603 | 177 | 675 | 559 | 456.908 | 450.676 | 536 | 503 | 614 | 234 | 900 | 902 | 948 | 645 | 909 | 897 | 934 | 820 | 1,001 | 893 | 884 | 567 | 731 | 752 | 743 | 582 | 759 | 743 | 791 | 526 | 717 | 716 | 726 | 275 | 756 | 683 | 678 | 198 | 648 | 542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 2.031 | 0.769 | -12.624 | -10.503 | 0.92 | 2.239 | 4.32 | 4.608 | 8.05 | 3.488 | 14.217 | 15.975 | 15.745 | 33.111 | 24.004 | 8.478 | -21.351 | 5.882 | 1.831 | 3.122 | 1.135 | 0.822 | 2.821 | 1.459 | -12.864 | 9.506 | -42.184 | 10.212 | -0.08 | 11.609 | -14.6 | 9.067 | 1.386 | 6.861 | -13.593 | 20.783 | -0.497 | 10.856 | -12.344 | 23.767 | 20.073 | 18.835 | 18.281 | 8.99 | 9.365 | 55.782 | 32.717 | 3.573 | 13.653 | 140.461 | 16.503 | 127.379 | 112.978 | 128.383 | 33.162 | 71.7 | 82.255 | 50.866 | 28.035 | 7.633 | -1.453 | 23.323 | 0.181 | 3.994 |
| Bedrijfskosten
| 716.328 | 826.741 | 623.03 | 595.785 | 566.078 | 580.942 | 607.292 | 632.559 | 603.105 | 568.509 | 675.222 | 558.679 | 549.908 | 528.676 | 536.252 | 502.933 | 614.359 | 663.244 | 899.673 | 902.398 | 948.48 | 1,081.6 | 908.46 | 897.753 | 934.021 | 1,215.648 | 1,000.651 | 893.394 | 884.12 | 832.385 | 730.219 | 752.611 | 743.35 | 837.307 | 759.587 | 742.969 | 791.443 | 877.194 | 716.838 | 717.346 | 729.888 | 690.247 | 754.937 | 683.956 | 678.486 | 634.564 | 647.888 | 558.464 | 602.737 | 554.548 | 610.645 | 632.447 | 690.581 | 706.73 | 668.678 | 675.31 | 736.377 | 659.894 | 639.685 | 660.521 | 518.215 | 406.133 | 408.435 | 467.064 | 381.219 |
| Bedrijfsresultaat
| 698.041 | 1,156.835 | 227.486 | 125.7 | -37.655 | 16.419 | -112.424 | 324.345 | 193.723 | 454.287 | 139.074 | -62 | -12.334 | 175.124 | 540.548 | -33.373 | -136.509 | 250.614 | -15.703 | 108.647 | 41.845 | 336.898 | 456.398 | 948.436 | 622.811 | 277.364 | 1,056.093 | 1,907.188 | -201.408 | 36.582 | 268.587 | 250.179 | 831.288 | 162.59 | 188.61 | 55.023 | 775.803 | 624.291 | 101.252 | -70.606 | 196.511 | 514.325 | -170.995 | 25.251 | 151.468 | 490.862 | -17.99 | -144.977 | 23.135 | -100.381 | -103.528 | -94.701 | -235.079 | -199.604 | 196.044 | 386.305 | -123.415 | 15.398 | -128.306 | 126.301 | -173.007 | -301.431 | -87.883 | 76.612 | 71.857 |
| Bedrijfsresultaat ratio
| 0.216 | 0.224 | 0.099 | 0.066 | -0.025 | 0.009 | -0.063 | 0.136 | 0.103 | 0.136 | 0.069 | -0.031 | -0.008 | 0.079 | 0.202 | -0.02 | -0.09 | 0.092 | -0.005 | 0.029 | 0.01 | 0.06 | 0.092 | 0.143 | 0.107 | 0.049 | 0.163 | 0.224 | -0.071 | 0.009 | 0.068 | 0.066 | 0.156 | 0.011 | 0.053 | 0.018 | 0.175 | 0.122 | 0.025 | -0.029 | 0.061 | 0.093 | -0.081 | 0.009 | 0.058 | 0.104 | -0.008 | -0.082 | 0.01 | -0.041 | -0.039 | -0.038 | -0.095 | -0.067 | 0.054 | 0.101 | -0.035 | 0.004 | -0.059 | 0.042 | -0.098 | -0.288 | -0.06 | 0.04 | 0.043 |
| Totaal overige inkomsten en kosten netto
| 23.852 | 5.025 | -5.89 | 837.672 | 812 | -7.846 | 7.866 | -29.054 | 45 | -10 | 5 | 14 | 24.692 | 9.013 | 38.552 | -20.047 | -18.373 | 327.158 | 8.505 | -8.221 | 7.087 | -3.564 | 3.643 | -2.188 | 5.148 | -27.353 | 5.712 | -45.845 | -5.989 | 55.156 | 47.181 | -31.808 | -28.189 | -19.379 | 5.386 | -23.54 | 8.617 | -11.362 | -23.365 | 57.96 | -1.578 | 137.406 | 56.539 | 154.909 | 7.165 | 17.389 | 71.19 | 8.771 | -16.407 | -31.877 | -765.65 | -33.41 | 72.605 | 261.194 | 94.127 | -38.308 | 35.494 | -23.856 | 53.659 | -0.07 | 0.304 | -444.774 | -44.7 | -26.116 | 49.214 |
| Inkomen voor belasting
| 721.893 | 1,161.86 | 221.596 | 963.372 | 774.819 | 8.573 | -104.558 | 295.291 | 239.07 | 444.586 | 146.064 | -49.055 | 12.358 | 184.137 | 579.1 | -53.419 | -154.883 | 577.773 | -7.198 | 100.425 | 48.933 | 333.333 | 460.042 | 946.248 | 627.959 | 250.011 | 1,061.804 | 1,861.346 | -207.398 | 91.739 | 315.767 | 218.371 | 803.1 | 143.212 | 193.995 | 31.482 | 784.422 | 612.928 | 77.887 | -12.645 | 194.934 | 651.73 | -114.456 | 180.161 | 158.634 | 508.251 | 53.2 | -136.207 | 6.729 | -132.258 | -869.179 | -128.11 | -162.474 | 61.591 | 290.172 | 347.998 | -87.922 | -8.457 | -74.646 | 126.232 | -172.703 | -746.206 | -132.583 | 50.498 | 121.073 |
| Inkomen voor belasting ratio
| 0.223 | 0.225 | 0.097 | 0.503 | 0.516 | 0.004 | -0.058 | 0.124 | 0.127 | 0.133 | 0.073 | -0.025 | 0.008 | 0.083 | 0.217 | -0.032 | -0.102 | 0.213 | -0.002 | 0.027 | 0.012 | 0.059 | 0.093 | 0.142 | 0.108 | 0.044 | 0.164 | 0.218 | -0.073 | 0.023 | 0.079 | 0.057 | 0.151 | 0.01 | 0.055 | 0.01 | 0.177 | 0.12 | 0.019 | -0.005 | 0.061 | 0.118 | -0.054 | 0.067 | 0.061 | 0.108 | 0.023 | -0.077 | 0.003 | -0.054 | -0.33 | -0.051 | -0.066 | 0.021 | 0.08 | 0.091 | -0.025 | -0.002 | -0.034 | 0.042 | -0.098 | -0.712 | -0.091 | 0.026 | 0.072 |
| Belastingkosten
| 212.392 | 285.788 | 36.083 | 272.265 | 235.662 | 14.885 | 3.325 | 71.61 | 77.366 | 91.881 | 62.456 | -15.004 | 0.041 | 58.529 | 121.881 | 9.072 | -26.292 | 15.57 | 42.549 | 41.456 | 44.778 | -5.094 | 120.829 | 278.143 | 185.653 | 13.921 | 313.218 | 405.94 | 67.933 | -78.096 | 55 | 59.322 | 248.152 | 34.034 | 60.103 | 9.1 | 242.122 | 118.569 | 5.855 | -17.878 | 8.803 | 51.645 | -45.7 | -18.116 | -1.565 | 65.53 | -24.154 | -37.368 | -15.76 | -25.737 | 33.461 | -32.426 | -10.511 | -36.476 | 190.443 | 113.849 | -16.004 | 108.889 | -40.33 | 98.863 | 17.985 | 1.947 | 144.37 | 49.748 | 44.7 |
| Nettowinst
| 509.501 | 876.072 | 185.512 | 691.107 | 539.157 | -6.312 | -107.883 | 223.68 | 161.704 | 352.705 | 83.606 | -34.049 | 12.316 | 125.607 | 457.219 | -62.491 | -128.591 | 562.204 | -49.748 | 58.97 | 4.154 | 338.427 | 339.213 | 668.105 | 442.306 | 236.09 | 748.585 | 1,455.406 | -275.331 | 169.835 | 260.766 | 159.049 | 554.948 | 109.177 | 133.892 | 22.382 | 542.3 | 494.359 | 72.031 | 5.235 | 186.13 | 600.084 | -68.756 | 198.277 | 160.2 | 442.723 | 77.353 | -98.84 | 22.49 | -106.521 | -902.641 | -95.684 | -151.962 | 98.068 | 99.728 | 234.148 | -71.918 | -117.346 | -34.315 | 27.369 | -190.688 | -748.154 | -276.954 | 0.749 | 76.372 |
| Nettowinstmarge
| 0.158 | 0.17 | 0.081 | 0.361 | 0.359 | -0.003 | -0.06 | 0.094 | 0.086 | 0.106 | 0.042 | -0.017 | 0.008 | 0.057 | 0.171 | -0.037 | -0.085 | 0.207 | -0.014 | 0.016 | 0.001 | 0.06 | 0.068 | 0.101 | 0.076 | 0.042 | 0.116 | 0.171 | -0.097 | 0.042 | 0.066 | 0.042 | 0.104 | 0.007 | 0.038 | 0.007 | 0.123 | 0.097 | 0.018 | 0.002 | 0.058 | 0.109 | -0.033 | 0.074 | 0.062 | 0.094 | 0.033 | -0.056 | 0.01 | -0.044 | -0.343 | -0.038 | -0.062 | 0.033 | 0.028 | 0.061 | -0.021 | -0.033 | -0.016 | 0.009 | -0.108 | -0.714 | -0.19 | 0 | 0.045 |
| WPA (Winst Per Aandeel)
| 28.08 | 48.27 | 10.22 | 38.08 | 29.71 | -0.35 | -5.95 | 12.33 | 8.92 | 19.45 | 4.61 | -1.88 | 0.68 | 6.93 | 25.23 | -3.45 | -7.1 | 31.05 | -2.75 | 3.26 | 0.23 | 18.7 | 18.74 | 36.92 | 24.44 | 13.04 | 41.36 | 80.55 | -15.24 | 9.4 | 14.43 | 8.85 | 30.89 | 6.08 | 7.45 | 1.26 | 30.41 | 27.72 | 4.04 | 0.31 | 11.04 | 35.59 | -4.08 | 11.98 | 9.68 | 26.75 | 4.67 | -5.97 | 1.36 | -6.44 | -54.55 | -5.78 | -9.18 | 5.93 | 6.03 | 10.59 | -3.25 | -5.31 | -1.55 | 1.32 | -9.22 | -36.18 | -13.39 | 0.036 | 3.69 |
| Verwaterde WPA
| 28.08 | 48.27 | 10.22 | 38.08 | 29.71 | -0.35 | -5.95 | 12.33 | 8.92 | 19.45 | 4.61 | -1.88 | 0.68 | 6.93 | 25.23 | -3.45 | -7.1 | 31.05 | -2.75 | 3.26 | 0.23 | 18.7 | 18.74 | 36.92 | 24.44 | 13.04 | 41.36 | 80.55 | -15.24 | 9.4 | 14.43 | 8.85 | 30.76 | 6.08 | 7.45 | 1.26 | 30.19 | 27.72 | 4.04 | 0.31 | 10.66 | 35.59 | -4.08 | 11.98 | 9.54 | 26.75 | 4.67 | -5.97 | 1.36 | -6.44 | -54.55 | -5.78 | -9.18 | 5.93 | 6.03 | 10.59 | -3.25 | -5.31 | -1.55 | 1.32 | -9.22 | -36.18 | -13.39 | 0.036 | 3.69 |
| EBITDA
| 741.544 | 1,211.674 | 245.329 | 76.623 | 9.304 | 25.203 | -104.442 | 332.796 | 240.061 | 468.67 | 146.399 | -48.152 | 13.141 | 187.462 | 579.994 | -12.47 | -120.197 | 224.199 | -5.295 | 105.716 | 50.396 | 336.437 | 463.413 | 950.233 | 631.951 | 270.319 | 1,066.397 | 1,864.262 | -204.341 | 29.529 | 318.549 | 224.025 | 813.798 | 150.647 | 196.785 | 37.697 | 796.511 | 628.901 | 93.962 | 6.466 | 209.434 | 532.194 | -148.846 | 182.325 | 160.471 | 508.059 | 54.152 | -113.343 | 15.734 | -71.991 | 35.128 | -102.516 | -135.04 | 56.657 | 407.668 | 457.677 | 14.711 | 278.203 | 45.745 | 241.436 | -68.958 | -127.433 | 14.817 | 192.286 | 257.043 |
| EBITDA ratio
| 0.229 | 0.235 | 0.107 | 0.04 | 0.006 | 0.013 | -0.058 | 0.139 | 0.127 | 0.14 | 0.073 | -0.024 | 0.008 | 0.085 | 0.217 | -0.007 | -0.079 | 0.083 | -0.002 | 0.028 | 0.012 | 0.06 | 0.093 | 0.143 | 0.108 | 0.048 | 0.165 | 0.219 | -0.072 | 0.007 | 0.08 | 0.059 | 0.153 | 0.01 | 0.056 | 0.012 | 0.18 | 0.123 | 0.023 | 0.003 | 0.065 | 0.096 | -0.071 | 0.068 | 0.062 | 0.108 | 0.023 | -0.064 | 0.007 | -0.03 | 0.013 | -0.041 | -0.055 | 0.019 | 0.113 | 0.12 | 0.004 | 0.077 | 0.021 | 0.08 | -0.039 | -0.122 | 0.01 | 0.1 | 0.152 |