Ushio Inc.
TSE:6925.T
2151.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 179,420 | 175,025 | 148,821 | 118,558 | 159,009 | 165,138 | 173,497 | 172,840 | 179,121 | 159,365 | 157,800 | 143,461 | 150,087 | 145,125 | 119,079 | 120,846 | 148,148 | 151,495 | 129,284 | 119,159 |
Kosten van de omzet
| 114,504 | 111,809 | 94,792 | 78,719 | 105,580 | 106,611 | 111,350 | 112,383 | 110,717 | 98,030 | 101,809 | 95,196 | 101,635 | 96,962 | 82,666 | 81,644 | 98,020 | 103,848 | 85,025 | 75,845 |
Brutowinst
| 64,916 | 63,216 | 54,029 | 39,839 | 53,429 | 58,527 | 62,147 | 60,457 | 68,404 | 61,335 | 55,991 | 48,265 | 48,452 | 48,163 | 36,413 | 39,202 | 50,128 | 47,647 | 44,259 | 43,314 |
Brutowinstmarge
| 0.362 | 0.361 | 0.363 | 0.336 | 0.336 | 0.354 | 0.358 | 0.35 | 0.382 | 0.385 | 0.355 | 0.336 | 0.323 | 0.332 | 0.306 | 0.324 | 0.338 | 0.315 | 0.342 | 0.363 |
Onderzoek- en ontwikkelingskosten
| 12,939 | 11,460 | 10,543 | 10,093 | 10,174 | 10,110 | 10,675 | 9,812 | 11,228 | 10,880 | 8,924 | 9,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 126 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 30,291 | 28,928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 51,939 | 35,893 | 30,417 | 28,987 | 36,778 | 39,898 | 41,320 | 42,042 | 44,046 | 40,097 | 34,957 | 30,816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 127 | 244 | 447 | 1,665 | 165 | 346 | 262 | 412 | 197 | 565 | 386 | 397 | 1,239 | 962 | 1,120 | 948 | 434 | 893 | 913 | 578 |
Bedrijfskosten
| 51,939 | 47,353 | 40,960 | 39,074 | 46,769 | 50,008 | 51,995 | 51,854 | 55,273 | 50,977 | 43,881 | 40,682 | 37,755 | 34,129 | 29,150 | 30,238 | 30,076 | 27,919 | 25,757 | 23,124 |
Bedrijfsresultaat
| 12,977 | 15,861 | 13,068 | 764 | 6,659 | 8,517 | 10,151 | 8,602 | 13,130 | 10,357 | 12,110 | 7,582 | 11,916 | 16,445 | 8,794 | 9,109 | 20,870 | 23,528 | 22,058 | 22,210 |
Bedrijfsresultaat ratio
| 0.072 | 0.091 | 0.088 | 0.006 | 0.042 | 0.052 | 0.059 | 0.05 | 0.073 | 0.065 | 0.077 | 0.053 | 0.079 | 0.113 | 0.074 | 0.075 | 0.141 | 0.155 | 0.171 | 0.186 |
Totaal overige inkomsten en kosten netto
| 2,704 | 4,356 | 2,693 | -629 | 6,506 | 11,871 | 11,286 | 3,015 | 2,057 | 5,188 | 3,405 | -1,532 | 1,846 | -197 | 118 | -3,567 | 665 | 1,646 | 1,112 | -619 |
Inkomen voor belasting
| 15,681 | 20,220 | 15,762 | 130 | 12,984 | 20,390 | 21,437 | 11,617 | 15,187 | 15,545 | 15,515 | 6,050 | 13,762 | 16,248 | 8,912 | 5,542 | 21,535 | 25,174 | 23,170 | 21,591 |
Inkomen voor belasting ratio
| 0.087 | 0.116 | 0.106 | 0.001 | 0.082 | 0.123 | 0.124 | 0.067 | 0.085 | 0.098 | 0.098 | 0.042 | 0.092 | 0.112 | 0.075 | 0.046 | 0.145 | 0.166 | 0.179 | 0.181 |
Belastingkosten
| 4,898 | 6,526 | 3,143 | 817 | 4,047 | 9,129 | 10,648 | 4,744 | 4,001 | 4,002 | 4,665 | -924 | 4,728 | 6,335 | 1,479 | 1,839 | 5,889 | 8,430 | 8,066 | 7,694 |
Nettowinst
| 10,785 | 13,699 | 12,606 | -687 | 8,967 | 11,326 | 11,001 | 7,042 | 11,105 | 11,279 | 10,770 | 7,155 | 8,748 | 9,577 | 7,071 | 3,481 | 15,486 | 16,553 | 14,895 | 13,634 |
Nettowinstmarge
| 0.06 | 0.078 | 0.085 | -0.006 | 0.056 | 0.069 | 0.063 | 0.041 | 0.062 | 0.071 | 0.068 | 0.05 | 0.058 | 0.066 | 0.059 | 0.029 | 0.105 | 0.109 | 0.115 | 0.114 |
WPA (Winst Per Aandeel)
| 97.22 | 115.69 | 104.54 | -5.7 | 73.24 | 88.85 | 86.1 | 55.06 | 85.83 | 86.4 | 82.19 | 54.57 | 66.26 | 71.72 | 52.95 | 25.76 | 112.96 | 120.16 | 107.81 | 98.89 |
Verwaterde WPA
| 97.22 | 115.69 | 104.54 | -5.7 | 73.24 | 88.85 | 86.1 | 55.06 | 85.83 | 86.4 | 82.19 | 54.57 | 66.26 | 71.72 | 52.95 | 25.76 | 112.96 | 120.16 | 107.81 | 98.89 |
EBITDA
| 21,417 | 28,247 | 22,391 | 11,292 | 17,499 | 20,067 | 20,418 | 18,778 | 22,719 | 19,372 | 20,729 | 16,372 | 19,055 | 22,921 | 15,013 | 15,389 | 26,704 | 28,707 | 26,821 | 25,203 |
EBITDA ratio
| 0.119 | 0.161 | 0.15 | 0.095 | 0.11 | 0.122 | 0.118 | 0.109 | 0.127 | 0.122 | 0.131 | 0.114 | 0.127 | 0.158 | 0.126 | 0.127 | 0.18 | 0.189 | 0.207 | 0.212 |