Aval Data Corporation
TSE:6918.T
2856 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,939.235 | 3,567.14 | 3,164.098 | 2,956.481 | 3,446.702 | 3,567.138 | 3,340.492 | 3,892.612 | 3,590.509 | 2,387.82 | 2,727.041 | 2,296.233 | 2,384.739 | 2,329.78 | 2,158.252 | 1,869.999 | 2,178.973 | 2,239.8 | 1,963.908 | 1,844.347 | 1,773.649 | 1,805.995 | 2,080.981 | 1,773.933 | 2,038.459 | 1,912.433 | 1,847.109 | 1,573.465 | 1,748.57 | 2,207.28 | 2,016.666 | 1,782.919 | 1,790.953 | 1,923.59 | 1,722.688 | 1,554.701 | 1,756.51 | 1,921.008 | 1,544.741 | 1,414.26 | 1,470.527 | 1,720.517 | 1,682.73 | 1,517.278 | 1,284.418 | 1,137.599 | 1,086.894 | 1,259.941 | 1,476.944 | 1,688.747 | 1,507.065 | 1,444.506 | 1,907.345 | 1,708.377 | 1,874.811 | 1,831.866 | 1,632.533 | 1,514.456 | 1,241.114 | 1,029.345 | 686.068 | 949.04 | 1,282.05 | 1,547.679 |
Kosten van de omzet
| 2,044.54 | 2,390.01 | 2,178.6 | 1,981.611 | 2,291.545 | 2,390.01 | 2,342.935 | 2,834.798 | 2,599.726 | 1,616.893 | 1,708.648 | 1,470.635 | 1,506.013 | 1,466.351 | 1,331.84 | 1,153.003 | 1,347.84 | 1,393.767 | 1,257.109 | 1,167.046 | 1,102.041 | 1,105.378 | 1,293.685 | 1,102.569 | 1,284.108 | 1,216.031 | 1,123.351 | 1,041.136 | 1,091.001 | 1,390.745 | 1,312.233 | 1,154.58 | 1,199.981 | 1,332.301 | 1,129.76 | 1,047.945 | 1,164.347 | 1,257.823 | 1,013.354 | 941.171 | 1,013.973 | 1,145.448 | 1,112.52 | 1,004.675 | 894.807 | 785.888 | 725.96 | 853.878 | 966.679 | 1,067.451 | 996.612 | 947.563 | 1,279.122 | 1,172.493 | 1,236.818 | 1,234.984 | 1,174.39 | 1,055.71 | 891.475 | 761.338 | 578.668 | 697.539 | 861.597 | 1,123.274 |
Brutowinst
| 894.695 | 1,177.13 | 985.498 | 974.87 | 1,155.157 | 1,177.128 | 997.557 | 1,057.814 | 990.783 | 770.927 | 1,018.393 | 825.598 | 878.726 | 863.429 | 826.412 | 716.996 | 831.133 | 846.033 | 706.799 | 677.301 | 671.608 | 700.617 | 787.296 | 671.364 | 754.351 | 696.402 | 723.758 | 532.329 | 657.569 | 816.535 | 704.433 | 628.339 | 590.972 | 591.289 | 592.928 | 506.756 | 592.163 | 663.185 | 531.387 | 473.089 | 456.554 | 575.069 | 570.21 | 512.603 | 389.611 | 351.711 | 360.934 | 406.063 | 510.265 | 621.296 | 510.453 | 496.943 | 628.223 | 535.884 | 637.993 | 596.882 | 458.143 | 458.746 | 349.639 | 268.007 | 107.4 | 251.501 | 420.453 | 424.405 |
Brutowinstmarge
| 0.304 | 0.33 | 0.311 | 0.33 | 0.335 | 0.33 | 0.299 | 0.272 | 0.276 | 0.323 | 0.373 | 0.36 | 0.368 | 0.371 | 0.383 | 0.383 | 0.381 | 0.378 | 0.36 | 0.367 | 0.379 | 0.388 | 0.378 | 0.378 | 0.37 | 0.364 | 0.392 | 0.338 | 0.376 | 0.37 | 0.349 | 0.352 | 0.33 | 0.307 | 0.344 | 0.326 | 0.337 | 0.345 | 0.344 | 0.335 | 0.31 | 0.334 | 0.339 | 0.338 | 0.303 | 0.309 | 0.332 | 0.322 | 0.345 | 0.368 | 0.339 | 0.344 | 0.329 | 0.314 | 0.34 | 0.326 | 0.281 | 0.303 | 0.282 | 0.26 | 0.157 | 0.265 | 0.328 | 0.274 |
Onderzoek- en ontwikkelingskosten
| 0 | 214 | 237 | 224 | 220 | 209.76 | 211 | 193 | 193 | 175 | 198 | 166 | 178 | 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 604 | 0 | 0 | 0 | 778 | 0 | 0 | 0 | 663 | 0 | 0 | 0 | 723 | 0 | 0 | 0 | 641 | 0 | 0 | 0 | 717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312 | 0 | 0 | 0 | 338 | 0 | 0 | 0 | 279 | 0 | 0 | 0 | 312 | 0 | 0 | 0 | 242 | 0 | 0 | 0 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 514.867 | 536.708 | 260.321 | 266.35 | 251 | 298.097 | 236.117 | 239.627 | 246.023 | 212.907 | 213.535 | 207.163 | 216.316 | 208.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332 | 334 | 328 | 437 | 363 | 444 | 449 | 440 | 305 | 405 | 414 | 415 | 338 | 427 | 393 | 436 | 268 | 414 | 399 | 385 | 377 | 422 | 391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 53.962 | 3.793 | 0.669 | 0.394 | 0.426 | 2.004 | 0.757 | 1.004 | 0.313 | 1.621 | 1.029 | 0.404 | 0.582 | 2.071 | 0.905 | 9.765 | 0.54 | 1.65 | 0.755 | 1.003 | 0.717 | 1.597 | 0.933 | 1.085 | -15.695 | 7.927 | 6.58 | 0.219 | 2.928 | 7.122 | 6.336 | 10.46 | 1.237 | 6.494 | 6.06 | 17.626 | 1.418 | 12.169 | 4.18 | 18.397 | 1.551 | 11.593 | 7.171 | 29.926 | 14.332 | 23.526 | 4.935 | 18.882 | -0.316 | 21.306 | 4.246 | 30.884 | 0.579 | 33.689 | 2.299 | 34.336 | 23.604 | 38.98 | 28.402 | 49.297 | 6.847 | 35.712 | 5.626 |
Bedrijfskosten
| 514.867 | 507.86 | 497.321 | 490.35 | 471 | 507.857 | 447.117 | 432.627 | 439.023 | 387.907 | 411.535 | 373.163 | 394.316 | 374.446 | 374.982 | 362.75 | 366.497 | 380.417 | 372.604 | 328.208 | 353.225 | 359.839 | 347.051 | 333.619 | 329.976 | 361.52 | 334.25 | 327.686 | 286.408 | 500.953 | 443.617 | 448.72 | 440.833 | 418.569 | 404.782 | 413.557 | 415.957 | 434.59 | 426.918 | 393.496 | 436.292 | 418.58 | 414.481 | 399.182 | 385.316 | 383.637 | 421.415 | 390.669 | 429.991 | 431.632 | 444.334 | 432.62 | 420.75 | 404.264 | 415.012 | 410.337 | 375.1 | 337.159 | 342.602 | 342.241 | 345.568 | 369.661 | 392.95 | 390.667 |
Bedrijfsresultaat
| 379.828 | 669.27 | 488.177 | 484.52 | 684.156 | 669.272 | 550.439 | 625.186 | 551.76 | 383.021 | 606.858 | 452.434 | 484.41 | 488.982 | 451.432 | 354.245 | 464.635 | 465.617 | 334.194 | 349.093 | 318.382 | 340.779 | 440.245 | 337.746 | 424.373 | 334.881 | 389.507 | 204.644 | 371.16 | 315.581 | 260.815 | 179.62 | 150.138 | 172.721 | 188.144 | 93.2 | 176.205 | 228.596 | 104.468 | 79.594 | 20.26 | 156.489 | 155.729 | 113.42 | 4.295 | -31.926 | -60.481 | 15.394 | 80.273 | 189.663 | 66.119 | 64.324 | 207.471 | 131.62 | 222.98 | 186.543 | 83.041 | 121.588 | 7.037 | -74.234 | -238.167 | -118.159 | 27.502 | 33.737 |
Bedrijfsresultaat ratio
| 0.129 | 0.188 | 0.154 | 0.164 | 0.198 | 0.188 | 0.165 | 0.161 | 0.154 | 0.16 | 0.223 | 0.197 | 0.203 | 0.21 | 0.209 | 0.189 | 0.213 | 0.208 | 0.17 | 0.189 | 0.18 | 0.189 | 0.212 | 0.19 | 0.208 | 0.175 | 0.211 | 0.13 | 0.212 | 0.143 | 0.129 | 0.101 | 0.084 | 0.09 | 0.109 | 0.06 | 0.1 | 0.119 | 0.068 | 0.056 | 0.014 | 0.091 | 0.093 | 0.075 | 0.003 | -0.028 | -0.056 | 0.012 | 0.054 | 0.112 | 0.044 | 0.045 | 0.109 | 0.077 | 0.119 | 0.102 | 0.051 | 0.08 | 0.006 | -0.072 | -0.347 | -0.125 | 0.021 | 0.022 |
Totaal overige inkomsten en kosten netto
| 67.511 | 251.139 | 5,172.221 | 35.092 | 62.425 | 20.446 | 3,508.22 | 28.594 | 35.8 | 20.097 | 24.118 | 24.236 | 33.766 | 13.318 | 7.297 | 18.998 | 43.556 | 6.262 | 15.439 | 2.759 | 23.297 | -37.751 | 11.11 | 5.349 | 27.139 | 3.186 | -22.29 | -32.953 | 400.858 | 2.943 | 7.112 | 6.307 | 10.612 | -13.741 | 5.822 | 6.049 | 17.572 | 1.973 | 12.16 | 4.138 | 18.383 | 1.576 | 10.049 | 7.117 | 29.849 | 12.995 | 25.469 | 1.71 | 8.616 | 17.487 | 34.984 | 18.227 | 46.357 | 22.293 | 52.812 | 26.961 | 63.176 | 52.717 | 71.253 | 66.535 | 81.971 | 47.345 | 21.031 | -102.232 |
Inkomen voor belasting
| 447.339 | 689.72 | 5,660.398 | 519.612 | 746.581 | 689.718 | 4,058.66 | 653.78 | 587.56 | 403.118 | 630.976 | 476.671 | 518.176 | 502.3 | 458.727 | 373.243 | 508.191 | 471.879 | 349.633 | 351.852 | 341.679 | 303.028 | 451.355 | 343.095 | 451.512 | 338.067 | 367.217 | 171.69 | 772.018 | 318.524 | 267.927 | 185.927 | 160.75 | 158.98 | 193.966 | 99.249 | 193.777 | 229.973 | 116.628 | 83.732 | 38.643 | 158.065 | 165.778 | 120.537 | 34.144 | -19.005 | -35.012 | 17.104 | 88.889 | 207.15 | 101.103 | 82.551 | 253.828 | 153.913 | 275.792 | 213.504 | 146.217 | 174.305 | 78.29 | -7.699 | -156.196 | -70.814 | 48.533 | -68.495 |
Inkomen voor belasting ratio
| 0.152 | 0.193 | 1.789 | 0.176 | 0.217 | 0.193 | 1.215 | 0.168 | 0.164 | 0.169 | 0.231 | 0.208 | 0.217 | 0.216 | 0.213 | 0.2 | 0.233 | 0.211 | 0.178 | 0.191 | 0.193 | 0.168 | 0.217 | 0.193 | 0.221 | 0.177 | 0.199 | 0.109 | 0.442 | 0.144 | 0.133 | 0.104 | 0.09 | 0.083 | 0.113 | 0.064 | 0.11 | 0.12 | 0.076 | 0.059 | 0.026 | 0.092 | 0.099 | 0.079 | 0.027 | -0.017 | -0.032 | 0.014 | 0.06 | 0.123 | 0.067 | 0.057 | 0.133 | 0.09 | 0.147 | 0.117 | 0.09 | 0.115 | 0.063 | -0.007 | -0.228 | -0.075 | 0.038 | -0.044 |
Belastingkosten
| 135.364 | 148.08 | 1,713.062 | 136.97 | 209.26 | 148.083 | 1,225.14 | 184.034 | 161.887 | 84.828 | 176.344 | 131.883 | 142.888 | 111.878 | 126.898 | 102.458 | 143.048 | 122.543 | 95.236 | 95.603 | 93.513 | 101.182 | 128.378 | 97.094 | 130.863 | 67.962 | 108.321 | 44.484 | 106.435 | 37.007 | 77.646 | 45.549 | 46.313 | 41.368 | 64.466 | 20.97 | 63.036 | 66.224 | 40.762 | 29.111 | 14.655 | 50.18 | 60.521 | 42.05 | 12.215 | -2.291 | -8.307 | 3.385 | 33.006 | 52.479 | 58.923 | 23.164 | 82.389 | 47.171 | 88.053 | 88.748 | 46.625 | 73.218 | 28.476 | -0.889 | -67.974 | -24.752 | 30.31 | -26.173 |
Nettowinst
| 311.975 | 541.64 | 3,947.335 | 382.643 | 537.32 | 541.635 | 2,833.521 | 469.746 | 425.672 | 318.289 | 454.632 | 344.789 | 375.287 | 390.422 | 331.828 | 270.785 | 365.143 | 349.335 | 254.398 | 256.248 | 248.166 | 201.846 | 322.977 | 246.001 | 320.649 | 270.107 | 258.894 | 127.139 | 665.583 | 264.725 | 183.595 | 134.96 | 102.691 | 110.046 | 123.276 | 75.92 | 122.574 | 155.299 | 72.632 | 50.314 | 27.899 | 102.38 | 103.803 | 70.872 | 24.183 | -17.12 | -24.365 | 9.724 | 49.508 | 138.587 | 35.873 | 59.427 | 173.155 | 104.155 | 175.604 | 119.413 | 96.927 | 89.31 | 47.817 | -14.53 | -76.748 | -47.29 | 7.403 | -39.389 |
Nettowinstmarge
| 0.106 | 0.152 | 1.248 | 0.129 | 0.156 | 0.152 | 0.848 | 0.121 | 0.119 | 0.133 | 0.167 | 0.15 | 0.157 | 0.168 | 0.154 | 0.145 | 0.168 | 0.156 | 0.13 | 0.139 | 0.14 | 0.112 | 0.155 | 0.139 | 0.157 | 0.141 | 0.14 | 0.081 | 0.381 | 0.12 | 0.091 | 0.076 | 0.057 | 0.057 | 0.072 | 0.049 | 0.07 | 0.081 | 0.047 | 0.036 | 0.019 | 0.06 | 0.062 | 0.047 | 0.019 | -0.015 | -0.022 | 0.008 | 0.034 | 0.082 | 0.024 | 0.041 | 0.091 | 0.061 | 0.094 | 0.065 | 0.059 | 0.059 | 0.039 | -0.014 | -0.112 | -0.05 | 0.006 | -0.025 |
WPA (Winst Per Aandeel)
| 50.66 | 87.93 | 640.97 | 62.14 | 87.29 | 88 | 460.34 | 76.34 | 69.22 | 51.75 | 74 | 56.19 | 61.21 | 63.68 | 0 | 0 | 59.65 | 0 | 0 | 0 | 40.66 | 0 | 0 | 0 | 52.64 | 44.33 | 42.54 | 20.88 | 109.93 | 43.67 | 30.47 | 22.5 | 17.2 | 18.44 | 19.98 | 11.59 | 18.83 | 24.02 | 11.16 | 8.08 | 4.46 | 16.5 | 16.63 | 11.62 | 3.97 | -2.82 | -4.02 | 1.66 | 8.23 | 0 | 0 | 0 | 29.09 | 0 | 23.7 | 16.12 | 13.08 | 0 | 6.17 | -1.87 | -9.9 | 0 | 0.96 | 0 |
Verwaterde WPA
| 50.66 | 87.93 | 640.97 | 62.14 | 87.29 | 88 | 460.34 | 76.34 | 69.22 | 51.75 | 74 | 56.19 | 61.21 | 63.68 | 0 | 0 | 59.65 | 0 | 0 | 0 | 40.66 | 0 | 0 | 0 | 52.64 | 44.33 | 42.52 | 20.87 | 109.67 | 43.67 | 30.33 | 22.42 | 17.15 | 18.4 | 19.94 | 11.51 | 18.72 | 23.79 | 11.16 | 7.86 | 4.4 | 16.05 | 16.63 | 11.62 | 3.97 | -2.82 | -4.02 | 1.66 | 8.23 | 0 | 0 | 0 | 29.09 | 0 | 23.7 | 16.12 | 13.03 | 0 | 6.17 | -1.87 | -9.9 | 0 | 0.96 | 0 |
EBITDA
| 487.277 | 539.012 | 488.177 | 484.52 | 684.156 | 716.597 | 550.439 | 679.084 | 551.76 | 429.734 | 656.216 | 452.434 | 484.41 | 531.097 | 451.431 | 354.245 | 464.636 | 504.672 | 334.194 | 382.685 | 318.382 | 384.149 | 407.758 | 370.233 | 424.374 | 338.067 | 392.231 | 211.303 | 772.047 | 318.561 | 267.965 | 185.987 | 160.809 | 174.127 | 194.056 | 99.36 | 194.06 | 230.111 | 116.765 | 83.894 | 38.805 | 158.256 | 167.531 | 120.761 | 34.508 | -17.3 | -34.735 | 20.613 | 99.426 | 189.634 | 101.449 | 129.283 | 192.365 | 172.371 | 262.201 | 225.032 | 120.927 | 165.623 | 50.093 | -31.561 | -195.296 | -64.241 | 81.128 | 143.112 |
EBITDA ratio
| 0.166 | 0.133 | 0.166 | 0.164 | 0.199 | 0.188 | -0.881 | 0.161 | 0.154 | 0.16 | 0.218 | 0.197 | 0.204 | 0.21 | 0.209 | 0.189 | 0.21 | 0.209 | 0.17 | 0.192 | 0.18 | 0.213 | 0.197 | 0.209 | 0.208 | 0.177 | 0.215 | 0.134 | 0.442 | 0.144 | 0.133 | 0.104 | 0.09 | 0.091 | 0.113 | 0.064 | 0.11 | 0.12 | 0.076 | 0.059 | 0.026 | 0.092 | 0.1 | 0.08 | 0.027 | -0.015 | -0.034 | 0.016 | 0.067 | 0.112 | 0.058 | 0.08 | 0.101 | 0.088 | 0.13 | 0.11 | 0.057 | 0.09 | 0.015 | -0.067 | -0.331 | -0.109 | 0.076 | 0.092 |