Cosel Co., Ltd.

TSE:6905.T

1079 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 15,394.37913,376.0713,580.93312,962.6578,274.3167,069.50610,242.2496,067.9424,967.3122,843.3712,537.0771,921.0031,765.1532,378.7671,855.161,530.0962,032.4142,626.2462,270.4291,942.035
Kortetermijnbeleggingen 1,515.5-414.6041,8005,3003,3001,2002,200.156,750.0276,082.9646,896.5027,806.5996,508.0219,503.5938,749.8626,617.7716,3163,754.5275,654.5535,695.7855,954.533
Liquide middelen en kortetermijnbeleggingen 16,909.87913,376.0715,380.93318,262.65711,574.3168,269.50612,442.39912,817.96911,050.2769,739.87310,343.6768,429.02411,268.74611,128.6298,472.9317,846.0965,786.9418,280.7997,966.2147,896.568
Nettovorderingen 12,201.97712,1359,1678,4667,3197,1939,677.0068,438.3837,123.9917,585.8017,097.1755,972.4445,845.9586,522.346,701.0744,190.6517,578.6587,649.4158,215.4966,887.024
Voorraad 11,533.55610,391.6158,353.2755,135.6814,403.485,080.6413,979.0762,765.4832,482.7912,519.4532,215.1331,857.9311,921.7321,956.571,923.6381,132.1221,698.1621,371.0441,462.5891,285.515
Overige vlottende activa 515.964288.779424.45511.818418.683507.11272.334203.44225.723231.098159.982166.855206.181239.109141.431247.074150.72873.24477.35994.26
Totaal vlottende activa 41,161.37636,214.89733,330.96632,380.2223,729.42121,065.40826,370.81524,225.27520,882.78120,076.22519,815.96616,426.25419,242.61719,846.64817,239.07413,415.94315,214.48917,374.50217,721.65816,163.367
Niet-vlottende activa:
Materiële vaste activa, netto 7,566.4297,046.2367,217.0826,837.7197,067.0467,207.2965,229.143,860.3773,744.6883,853.483,623.6773,558.6773,784.9813,984.1663,806.0554,325.9964,961.1744,782.634,089.5854,242.77
Goodwill 63.65579.42495.903115.6391,238.6051,451.71500000000000000
Immateriële activa 1,377.9731,162.3131,337.8081,596.4921,477.9391,783.1794.079101.627122.096104.70877.92187.71196.298126.054103.85255.25242.09445.48643.19244.259
Goodwill en immateriële activa 1,441.6281,241.7371,433.7111,712.1312,716.5443,234.88594.079101.627122.096104.70877.92187.71196.298126.054103.85255.25242.09445.48643.19244.259
Langetermijnbeleggingen 3,763.3924,1023,5913,2778,47112,16611,029.5496,538.5198,500.3349,104.9198,630.12111,216.072,953.4024,083.3196,834.3457,274.4199,180.3595,606.2233,519.815634.064
Belastingvorderingen 85.62162.441149.685299.146307.819622.4566.6727.83390.4492.801158.257174.879368.237485.787441.818469.368248.202189.053148.152302.7
Overige niet-vlottende activa 378.6350.440.0020.248-0.279-0.4382,473.9286,895.0276,228.5476,960.5867,844.5676,554.3189,541.9648,784.6846,737.4816,458.683,902.9325,806.585,846.4946,057.8
Totaal niet-vlottende activa 13,235.70512,452.85412,391.4812,126.24418,562.1323,230.19918,833.36617,423.38318,686.11420,026.49420,334.54321,591.65516,744.88217,464.0117,923.55118,583.71518,334.76116,429.97213,647.23811,281.593
Totaal activa 54,397.08148,667.75545,722.44944,506.46742,291.55344,295.6145,204.18141,648.65939,568.89540,102.71940,150.50938,017.90935,987.49937,310.65835,162.62531,999.65833,549.2533,804.47431,368.89627,444.96
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,776.6821,903.6771,737.5491,516.0641,332.8621,523.3321,227.2291,636.9241,303.1121,168.91,096.396962.556818.8741,129.7941,204.402607.0471,410.4571,063.8951,049.3221,019.92
Kortlopende schulden 104.657103.281151.67459.38255.418263.5400000000000000
Belastingschulden 1,453.6011,454.234283.711,132.224121.422112.6251,110.245610.138334.472676.109999.077585.37413.8161,354.042951.7214.208926.9311,446.2081,673.2981,055.679
Uitgestelde opbrengsten 1,453.6012,603.5521,273.7122,124.14972.1281,069.93800000000000000
Overige kortlopende verplichtingen 2,673.182796.634694.745706.882922.636554.4083,501.8362,076.4331,575.8471,701.5871,890.3551,277.747687.3562,144.0411,675.404538.0871,555.0042,050.7792,325.2461,632.819
Totaal kortlopende verplichtingen 6,008.1225,407.1443,857.684,406.4683,283.0443,411.2184,729.0653,713.3572,878.9592,870.4872,986.7512,240.3031,506.233,273.8352,879.8061,145.1342,965.4613,114.6743,374.5682,652.739
Langlopende verplichtingen:
Langetermijnschulden 220.423220.616281.09853.20185.962000000000000000
Uitgestelde opbrengsten niet-vlottend 0.423242.191230.994216.696215.443000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 462.347297.759273.821324.543268.45335.28267.109141.1870.89333.2900.0971.2171.559000000
Overige niet-vlottende verplichtingen 448.354186.665139.094151.118167.492431.139366.035106.761276.283312.882359.409472.43508.715823.768849.629822.719786.954859.968918.183935.882
Totaal niet-vlottende verplichtingen 1,131.547947.231925.007745.558737.347766.421433.144247.948277.176346.172359.409472.527509.932825.327849.629822.719786.954859.968918.183935.882
Totaal passiva 7,139.6696,354.3754,782.6875,152.0264,020.3914,177.6395,162.2093,961.3053,156.1353,216.6593,346.162,712.832,016.1624,099.1623,729.4351,967.8533,752.4153,974.6424,292.7513,588.621
Eigen vermogen:
Preferente aandelen 0000455.346000000000000000
Gewone aandelen 2,0552,0552,0552,0552,0552,0552,0552,0552,0552,0552,0552,0552,0552,0552,0552,0552,0552,05502,055
Ingehouden winsten 42,996.7439,286.34337,078.09335,868.78235,559.50637,588.61836,644.40834,533.77532,630.49134,215.78232,595.56631,170.84830,355.80729,514.62827,525.32226,155.36625,471.81526,124.533020,377.026
Overige gereserveerde algehele resultaten 2,542.3781,431.9891,302.895283.445-455.346138.219550.101306.679226.2786491447000000000
Overige totale aandeelhoudersvermogen -507.682-567.605432.3841,101.277615.487299.356765.292765.3481,483.885-43.6642,004.9252,005.2181,556.0691,641.8681,852.8681,821.4392,270.021,650.29901,424.313
Totaal eigen vermogen van aandeelhouders 47,086.43642,205.72740,868.37239,308.50438,229.99340,081.19340,014.80137,660.80236,395.65436,876.11836,799.49135,301.06633,966.87633,211.49631,433.1930,031.80529,796.83529,829.83227,076.14523,856.339
Totaal eigen vermogen 47,257.4142,313.3840,939.76239,354.44138,271.16240,117.97140,041.97237,687.35436,412.7636,886.0636,804.34935,305.07933,971.33733,211.49631,433.1930,031.80529,796.83529,829.83227,076.14523,856.339
Totaal passiva en aandeelhoudersvermogen 54,397.07948,667.75545,722.44944,506.46742,291.55344,295.6145,204.18141,648.65939,568.89540,102.71940,150.50938,017.90935,987.49937,310.65835,162.62531,999.65833,549.2533,804.47431,368.89627,444.96