DENSO Corporation

TSE:6902.T

2082.5 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,072,510789,390803,820918,966857,919733,850690,151819,773841,080867,808782,485858,533950,504897,3951,277,606992,460955,662597,816716,386716,954716,066711,638743,047687,882792,815783,338829,076716,318825,798793,550760,227677,514607,000672,482409,868431,935507,681792,414671,790629,804582,104607,618609,087647,028672,449665,152628,155646,869506,503599,955474,104528,389565,460520,380371,544369,437511,369574,582499,312466,179386,177
Kortetermijnbeleggingen 048,39832,13018,82062,54033,71619,39915,97426,19017,73034,89647,88815,90115,527112,532121,981106,314121,1779,52741,791164,061182,921134,749290,011266,500151,122141,901279,253107,31193,78192,622200,516280,145356,815616,932631,249575,342183,580252,537319,418368,035426,490415,907485,424458,441430,052396,123389,118576,013422,187490,596476,699452,943413,247512,458506,940359,498208,422172,660160,947107,842
Liquide middelen en kortetermijnbeleggingen 1,072,510789,390835,950937,786920,459767,566709,550835,747867,270885,538817,381906,421966,405912,9221,390,1381,114,4411,061,976718,993725,913758,745880,127894,559877,796977,8931,059,315934,460970,977995,571933,109887,331852,849878,030887,1451,029,2971,026,8001,063,1841,083,023975,994924,327949,222950,1391,034,1081,024,9941,132,4521,130,8901,095,2041,024,2781,035,9871,082,5161,022,142964,7001,005,0881,018,403933,627884,002876,377870,867783,004671,972627,126494,019
Nettovorderingen 1,183,6751,281,2791,212,9381,312,2811,248,7891,263,7681,085,5271,170,0801,100,1101,143,4191,026,840844,948966,2561,028,821920,645951,272685,569885,461886,321911,442935,0811,009,049927,743943,708956,061993,549917,474869,735842,243876,454810,920771,718760,910826,687786,244789,880795,567807,669638,506649,044622,408713,247594,454604,160595,233649,281482,085505,005551,697646,411524,434512,620460,328551,020494,433511,091518,662623,854515,807482,723431,406
Voorraad 1,204,8691,172,2571,135,0111,149,3631,137,1121,119,7801,158,1911,145,5031,123,2671,032,161948,364898,883783,344726,159664,101666,935709,509651,670628,773620,895602,836612,539616,644609,635571,301550,291574,019523,163494,949485,867487,190450,564450,387476,574491,324486,325491,213479,527491,913457,209421,468422,425429,274397,394379,990370,662354,967319,629311,875324,513320,137308,302306,514288,736267,000264,862256,906266,264261,618259,655255,526
Overige vlottende activa 638,074622,453249,449121,221143,952126,472135,829122,538138,502107,696104,18994,536121,788121,834115,70097,804107,58990,19498,20579,66990,06196,163104,74984,78277,12585,53392,54977,21380,70682,39870,71055,40557,30664,65463,63957,40759,84169,019258,150243,470230,514171,867221,824225,812226,396166,739205,109215,068183,060127,042143,219160,870166,42991,128133,514141,954135,85282,000131,786144,71885,851
Totaal vlottende activa 4,099,1283,865,3793,433,3483,520,6513,450,3123,277,5863,089,0973,273,8683,229,1493,168,8142,896,7742,744,7882,837,7932,789,7363,090,5842,830,4522,564,6432,346,3182,339,2122,370,7512,508,1052,612,3102,526,9322,616,0182,663,8022,563,8332,555,0192,465,6822,351,0072,332,0502,221,6692,155,7172,155,7482,397,2122,368,0072,396,7962,429,6442,332,2092,312,8962,298,9452,224,5292,341,6472,270,5462,359,8182,332,5092,281,8862,066,4392,075,6892,129,1482,120,1081,952,4901,986,8801,951,6741,864,5111,778,9491,794,2841,782,2871,755,1221,581,1831,514,2221,266,802
Niet-vlottende activa:
Materiële vaste activa, netto 2,136,2462,089,9472,034,8442,068,8982,058,5831,998,8821,975,3032,025,0371,998,8691,958,0011,945,9561,931,0081,937,3211,923,5971,892,4701,884,7691,877,1261,805,4871,792,6261,750,2491,734,2261,689,9491,662,6921,643,4611,604,1711,591,2071,591,5621,530,6391,510,1991,490,5311,472,7961,399,1501,388,1131,425,5671,428,3561,413,0391,420,6511,395,7061,189,4531,121,6811,067,4611,043,6761,012,591955,510929,940886,160838,194800,246788,966800,888779,367790,085818,508823,228825,660852,912865,504902,700940,514974,0041,034,633
Goodwill 028,78600023,18100024,03600021,14400013,76900014,21200011,1650001,8550002,0260001,4400007,0900007350008200001390000000
Immateriële activa 207,717199,761190,803186,773172,352170,212169,578163,640159,741155,580152,500150,065143,952143,960141,502139,797155,33296,38889,05187,42287,12186,29284,96981,74478,62776,96869,21847,53124,22922,45121,86121,59520,69621,15620,39720,88421,16719,63724,23124,26724,25516,85122,94821,40321,06214,72114,25215,205014,70800016,9830000000
Goodwill en immateriële activa 207,717199,761190,803186,773172,352170,212169,578163,640159,741155,580152,500150,065143,952143,960141,502139,797155,33296,38889,05187,42287,12186,29284,96981,74478,62776,96869,21847,53124,22922,45121,86121,59520,69621,15620,39720,88421,16719,63724,23124,26724,25523,94122,94821,40321,06215,45614,25215,20515,56615,52814,98116,22817,00017,12216,01716,73917,17217,67817,49317,97119,959
Langetermijnbeleggingen 2,261,7812,749,2692,473,3192,465,9142,401,0631,775,6591,652,5331,687,4282,032,0802,113,0052,053,7602,011,4271,894,3061,772,7891,499,8601,292,7391,222,6561,104,4791,531,2581,429,2381,182,0411,123,4751,127,4691,180,0411,211,6441,268,4161,301,4301,061,3251,125,0851,110,3621,184,981876,321684,538751,953696,204529,603795,0081,190,978789,453598,781513,198419,076459,889318,861291,082223,247158,11952,698-110,96087,487-71,509-31,85665,809102,939-17,707-54,62288,665312,783368,412339,299324,794
Belastingvorderingen 53,69356,05745,20044,75741,75442,96739,26240,52238,25936,87134,53635,67135,21536,95131,11272,51089,174117,85625,97727,95626,88529,77428,68128,59427,99235,02031,59529,60228,54430,26638,88940,45840,01540,46440,60941,75642,50044,457252,537319,418368,03516,389415,907485,424458,44118,236396,123389,118576,01351,020490,596476,699452,94362,715512,458506,940359,49849,944172,660160,947120,977
Overige niet-vlottende activa 139,518132,957142,031129,2410143,356157,975155,8430000100,201100,651172,682183,567169,654181,27368,730101,543226,242250,614214,643368,968343,800228,973198,762343,549177,190165,102141,846249,234329,511406,544710,416747,944691,388300,270211,559202,543190,576597,778164,145153,877156,472554,108152,745178,608179,677532,666192,728188,565160,766509,918165,219182,081186,249325,843201,236229,834251,273
Totaal niet-vlottende activa 4,798,9555,227,9914,886,1974,895,5834,673,7524,131,0763,994,6514,072,4704,228,9494,263,4574,186,7524,128,1714,110,9953,977,9483,737,6263,573,3823,513,9423,305,4833,507,6423,396,4083,256,5153,180,1043,118,4543,302,8083,266,2343,200,5843,192,5673,012,6462,865,2472,818,7122,860,3732,586,7582,462,8732,645,6842,895,9822,753,2262,970,7142,951,0482,467,2332,266,6902,163,5252,100,8602,075,4801,935,0751,856,9971,697,2071,559,4331,435,8751,449,2621,487,5891,406,1631,439,7211,515,0261,515,9221,501,6471,504,0501,517,0881,608,9481,700,3151,722,0551,751,636
Totaal activa 8,898,0839,093,3708,319,5458,416,2348,124,0647,408,6627,083,7487,346,3387,458,0987,432,2717,083,5266,872,9596,948,7886,767,6846,828,2106,403,8346,078,5855,651,8015,846,8545,767,1595,764,6205,792,4145,645,3865,918,8265,930,0365,764,4175,747,5865,478,3285,216,2545,150,7625,082,0424,742,4754,618,6215,042,8965,263,9895,150,0225,400,3585,283,2574,780,1294,565,6354,388,0544,442,5074,346,0264,294,8934,189,5063,979,0933,625,8723,511,5643,578,4103,607,6973,358,6533,426,6013,466,7003,380,4333,280,5963,298,3343,299,3753,364,0703,281,4983,236,2773,018,438
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,272,5091,232,4631,184,7821,257,2111,277,1291,219,3171,085,5411,144,7041,128,6101,131,375995,054954,4191,039,3161,014,406916,395906,196812,815891,949838,424902,036941,007939,550842,649903,959936,026923,272838,358798,346839,156861,161771,831797,282819,776812,936738,834778,390816,652804,816493,887506,359488,526493,933468,693459,713457,435456,603394,652419,612438,642457,782397,356397,476354,051394,801374,228393,470396,499422,997387,487373,613281,734
Kortlopende schulden 254,153332,516394,743350,375260,475303,509372,127310,407287,642262,819212,062138,094160,50198,348610,620641,134710,889112,402129,330111,032102,368144,038172,169155,750173,888170,003172,955175,622145,02384,13992,261134,55998,916261,973283,886290,645254,79598,95983,36937,12646,239127,165135,141235,229238,793156,272142,12739,52961,98259,75686,629118,63869,59393,97876,93340,38743,80845,52754,82590,59350,574
Belastingschulden 81,08361,76833,80134,85823,88242,63037,94243,10421,11136,99549,94338,49915,98615,41413,2989,73611,56922,83915,35222,19016,96726,47423,05529,97923,88153,60933,63532,24616,23124,89015,23923,31213,14836,49423,54228,14414,77814,18210,63825,20714,01873,85537,73548,05724,60655,12826,79233,47018,49218,8816,1329,5578,27824,94118,84520,90812,87013,11411,8549,8627,876
Uitgestelde opbrengsten 81,08361,768362,173237,788199,768203,795195,662210,729198,042233,065255,059273,666277,218312,578307,624357,585314,783346,008137,692119,914123,837140,696114,394126,558123,647139,387121,391107,790105,594109,923103,343103,021118,930135,577106,306104,70873,46877,61492,189150,56099,611307,531117,948167,263110,382271,00797,944138,68588,589217,16177,578113,47886,627232,90390,150123,88884,505218,53874,532101,272199,814
Overige kortlopende verplichtingen 536,808538,226109,391103,84092,32670,16391,51093,876100,56075,28698,59177,47087,52673,32797,85569,84172,62472,708101,47273,66289,72569,66386,15368,19176,34857,67473,35158,47756,68548,58862,98742,20552,62946,85965,03349,04356,36847,299241,381218,512292,355102,387219,394192,960265,17989,664183,052166,068228,08078,643173,429157,057220,88970,789171,619160,960223,15274,690175,542157,90675,943
Totaal kortlopende verplichtingen 2,144,5532,164,9732,051,0891,949,2141,829,6981,796,7841,744,8401,759,7161,714,8541,702,5451,560,7661,443,6491,564,5611,498,6591,932,4941,974,7561,911,1111,423,0671,206,9181,206,6441,256,9371,293,9471,215,3651,254,4581,309,9091,290,3361,206,0551,140,2351,146,4581,103,8111,030,4221,077,0671,090,2511,257,3451,194,0591,222,7861,201,2831,028,688910,826912,557926,7311,031,016941,1761,055,1651,071,789973,546817,775763,894817,293813,342734,992786,649731,160792,471712,930718,705747,964761,752692,386723,384608,065
Langlopende verplichtingen:
Langetermijnschulden 517,035518,205533,420537,290668,995585,765585,970691,625727,560728,616754,877753,560720,608755,874755,567545,897352,474352,970353,245357,248403,278406,160406,696408,096423,430303,847307,739307,869271,228266,116270,200209,335207,480214,638216,379202,198228,186348,241321,040347,832307,464308,578311,377305,586274,805351,248359,902431,359460,024463,344460,911460,108479,160305,622327,154361,523361,498363,931375,567375,971306,040
Uitgestelde opbrengsten niet-vlottend 00267,735277,796286,319281,838297,693300,392301,066300,276318,432320,181322,119319,854297,232296,503296,292291,793291,101289,905289,414260,427255,631255,056255,089257,021259,350244,436242,184239,924245,572244,910241,244243,371233,864231,992233,801232,443000201,940000199,059000191,816000186,026000182,38100183,501
Uitgestelde belastingverplichtingen niet-vlottend 263,442382,752327,073335,786282,726151,507106,237111,167169,543197,122158,193143,094139,584102,09539,38516,67615,54113,46978,61967,29145,98142,35252,880116,618118,739121,272150,470120,41283,01078,24399,07244,22611,01954,417159,425124,550187,902181,30400058,27200013,8660007,4610009,01900010,310005,260
Overige niet-vlottende verplichtingen 283,764280,93510,53810,99713,24013,05714,45614,87714,62314,18614,98714,75214,80514,48511,98312,10312,31211,63310,75218,96018,95419,16218,49718,26318,23617,64817,64016,43615,41515,58615,33417,18417,20118,09017,76317,38717,88518,370357,974314,031294,16019,355301,320279,033267,55814,513218,018213,016211,69714,533209,510208,999209,63214,852206,907207,873206,56013,432201,643198,75014,853
Totaal niet-vlottende verplichtingen 1,064,2411,181,8921,138,7661,161,8691,251,2801,032,1671,004,3561,118,0611,212,7921,240,2001,246,4891,231,5871,197,1161,192,3081,104,167871,179676,619669,865733,717733,404757,627728,101733,704798,033815,494699,788735,199689,153611,837599,869630,178515,655476,944530,516627,431576,127667,774780,358679,014661,863601,624588,145612,697584,619542,363578,686577,920644,375671,721677,154670,421669,107688,792515,519534,061569,396568,058570,054577,210574,721509,654
Totaal passiva 3,208,7943,346,8653,189,8553,111,0833,080,9782,828,9512,749,1962,877,7772,927,6462,942,7452,807,2552,675,2362,761,6772,690,9673,036,6612,845,9352,587,7302,092,9321,940,6351,940,0482,014,5642,022,0481,949,0692,052,4912,125,4031,990,1241,941,2541,829,3881,758,2951,703,6801,660,6001,592,7221,567,1951,787,8611,821,4901,798,9131,869,0571,809,0461,589,8401,574,4201,528,3551,619,1611,553,8731,639,7841,614,1521,552,2321,395,6951,408,2691,489,0141,490,4961,405,4131,455,7561,419,9521,307,9901,246,9911,288,1011,316,0221,331,8061,269,5961,298,1051,117,719
Eigen vermogen:
Preferente aandelen 00003,435,6450003,316,2603,326,2033,229,3783,235,5840000000000000000000000000000000000000000000000000
Gewone aandelen 187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457187,457
Ingehouden winsten 3,583,9453,451,6943,245,9173,308,8743,226,6043,212,2483,096,3513,071,0433,007,2433,017,6602,903,6342,867,1712,836,6042,796,4512,722,6312,644,9732,626,4082,767,4662,835,8242,846,1262,798,7582,794,6822,741,4132,738,1972,701,3642,674,1382,591,7292,543,2562,465,6902,436,0282,347,3672,301,0272,491,3022,492,7622,477,5422,452,0322,412,8492,390,8742,295,9482,260,3622,206,7882,184,2382,122,4392,084,2252,020,3271,933,8141,882,9351,851,9661,823,0231,792,4281,739,4961,744,9501,725,0631,741,0081,727,3231,709,4011,661,6891,626,9881,603,9321,569,0941,574,515
Overige gereserveerde algehele resultaten 1,885,5582,074,4941,497,0941,587,3591,412,114955,829840,769960,5921,029,547973,154873,276800,971785,274403,144497,595352,664304,345226,653498,250416,110383,707401,582378,549559,226534,590528,418646,439565,602464,409454,445522,710290,293233,300422,205623,717549,308735,756699,938515,492362,010286,967270,907305,339216,244200,452138,259000000000000000
Overige totale aandeelhoudersvermogen -178,808-178,6593,19821,575-3,414,06121,39421,47161,602-3,194,700-3,205,117-3,091,091-3,054,628218,984503,960215,508215,567215,570215,560211,966211,969211,971211,973224,941220,053220,326208,308208,314208,325208,332234,794234,736255,36721,15021,15421,17735,90549,81749,66950,54850,37849,86549,37747,34346,33945,43442,82746,906-37,750-23,12132,689-67,525-54,02334,32637,39616,82513,10424,527104,884108,24374,25429,581
Totaal eigen vermogen van aandeelhouders 5,478,1525,534,9864,933,6665,105,2654,847,7594,376,9284,146,0484,280,6944,345,8074,299,3574,102,6544,036,5554,028,3193,891,0123,623,1913,400,6613,333,7803,397,1363,733,4973,661,6623,581,8933,595,6943,532,3603,704,9333,643,7373,598,3213,633,9393,504,6403,325,8883,312,7243,292,2703,034,1442,933,2093,123,5783,309,8933,224,7023,385,8793,327,9383,049,4452,860,2072,731,0772,691,9792,662,5782,534,2652,453,6702,302,3572,117,2982,001,6731,987,3592,012,5741,859,4281,878,3841,946,8461,965,8611,931,6051,909,9621,873,6731,919,3291,899,6321,830,8051,791,553
Totaal eigen vermogen 5,689,2895,746,5055,129,6905,305,1515,043,0864,579,7114,334,5524,468,5614,530,4524,489,5264,276,2714,197,7234,187,1114,076,7173,791,5493,557,8993,490,8553,558,8693,906,2193,827,1113,750,0563,770,3663,696,3173,866,3353,804,6333,774,2933,806,3323,648,9403,457,9593,447,0823,421,4423,149,7533,051,4263,255,0353,442,4993,351,1093,531,3013,474,2113,190,2892,991,2152,859,6992,823,3462,792,1532,655,1092,575,3542,426,8612,230,1772,103,2952,089,3962,117,2011,953,2401,970,8452,046,7482,072,4432,033,6052,010,2331,983,3532,032,2642,011,9021,938,1721,900,719
Totaal passiva en aandeelhoudersvermogen 8,898,0839,093,3708,319,5458,416,2348,124,0647,408,6627,083,7487,346,3387,458,0987,432,2717,083,5266,872,9596,948,7886,767,6846,828,2106,403,8346,078,5855,651,8015,846,8545,767,1595,764,6205,792,4145,645,3865,918,8265,930,0365,764,4175,747,5865,478,3285,216,2545,150,7625,082,0424,742,4754,618,6215,042,8965,263,9895,150,0225,400,3585,283,2574,780,1294,565,6354,388,0544,442,5074,346,0264,294,8934,189,5063,979,0933,625,8723,511,5643,578,4103,607,6973,358,6533,426,6013,466,7003,380,4333,280,5963,298,3343,299,3753,364,0703,281,4983,236,2773,018,438