Sawafuji Electric Co., Ltd.
TSE:6901.T
1023 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,904 | 1,579 | 1,545 | 1,764 | 1,067 | 1,169 | 1,873 | 1,599 | 1,604 | 1,451 | 2,167 | 1,700 | 1,708 | 1,157 | 1,023 | 552 | 713 | 682 | 987 | 532 | 1,135 | 1,350 | 1,164 | 1,215 | 1,308 | 1,440 | 1,453 | 1,695 | 1,305 | 1,124 | 1,436 | 397 | 960 | 996 | 1,343 | 537 | 673 | 826 | 1,505 | 679 | 897 | 1,106 | 1,772 | 837 | 1,850 | 1,794 | 1,808 | 1,783 | 1,801 | 1,863 | 1,751 | 706 | 957 | 1,255 | 1,495 | 883 | 1,075 | 1,181 | 1,346 | 1,141 | 1,186 | 2,320 |
Kortetermijnbeleggingen
| 0 | 0 | -77 | -58 | -61 | -20 | -7 | 0 | -22 | -21 | -21 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,904 | 1,579 | 1,545 | 1,764 | 1,067 | 1,169 | 1,873 | 1,599 | 1,604 | 1,451 | 2,167 | 1,700 | 1,708 | 1,157 | 1,023 | 552 | 713 | 682 | 987 | 532 | 1,135 | 1,350 | 1,164 | 1,215 | 1,308 | 1,440 | 1,453 | 1,695 | 1,305 | 1,124 | 1,436 | 397 | 960 | 996 | 1,343 | 537 | 673 | 826 | 1,505 | 679 | 897 | 1,106 | 1,772 | 837 | 1,850 | 1,794 | 1,808 | 1,783 | 1,801 | 1,863 | 1,751 | 706 | 957 | 1,255 | 1,495 | 883 | 1,075 | 1,181 | 1,346 | 1,141 | 1,186 | 2,320 |
Nettovorderingen
| 5,124 | 5,945 | 5,690 | 5,464 | 5,256 | 6,518 | 5,665 | 5,392 | 5,023 | 5,309 | 5,406 | 5,405 | 5,744 | 5,924 | 5,034 | 4,576 | 4,910 | 5,773 | 5,339 | 5,646 | 5,892 | 5,925 | 5,878 | 6,090 | 6,463 | 7,306 | 6,419 | 5,860 | 5,933 | 6,213 | 5,195 | 5,651 | 5,911 | 5,938 | 5,420 | 5,834 | 5,633 | 6,139 | 5,512 | 5,685 | 5,513 | 5,907 | 5,184 | 4,777 | 5,206 | 5,493 | 4,634 | 5,043 | 5,551 | 4,916 | 4,698 | 4,751 | 4,699 | 4,401 | 4,589 | 4,089 | 4,426 | 4,114 | 3,176 | 2,640 | 3,680 | 5,499 |
Voorraad
| 6,348 | 6,404 | 6,720 | 6,497 | 6,297 | 6,035 | 6,478 | 5,802 | 5,455 | 5,003 | 4,713 | 4,498 | 4,409 | 4,228 | 4,439 | 5,285 | 4,969 | 5,009 | 5,274 | 4,995 | 4,937 | 4,918 | 4,906 | 4,407 | 4,392 | 4,558 | 4,779 | 4,300 | 4,576 | 4,450 | 4,760 | 4,390 | 4,582 | 4,551 | 4,670 | 4,922 | 4,921 | 4,823 | 5,327 | 5,002 | 4,890 | 4,531 | 5,160 | 5,084 | 4,535 | 3,796 | 4,298 | 4,146 | 4,230 | 3,709 | 3,600 | 3,564 | 3,329 | 3,098 | 3,071 | 2,970 | 3,026 | 3,027 | 3,342 | 3,019 | 3,794 | 5,307 |
Overige vlottende activa
| 180 | 124 | 178 | 205 | 212 | 176 | 254 | 195 | 285 | 303 | 215 | 170 | 129 | 185 | 164 | 163 | 134 | 122 | 151 | 134 | 109 | 103 | 119 | 120 | 146 | 163 | 136 | 209 | 187 | 168 | 208 | 223 | 174 | 158 | 193 | 261 | 368 | 383 | 358 | 239 | 261 | 252 | 199 | 249 | 233 | 219 | 148 | 153 | 249 | 296 | 189 | 126 | 86 | 83 | 141 | 89 | 126 | 110 | 161 | 90 | 256 | 376 |
Totaal vlottende activa
| 13,556 | 14,052 | 14,133 | 13,930 | 12,832 | 13,898 | 14,270 | 12,988 | 12,367 | 12,066 | 12,503 | 11,775 | 11,990 | 11,494 | 10,660 | 10,576 | 10,726 | 11,586 | 11,751 | 11,307 | 12,073 | 12,296 | 12,067 | 11,832 | 12,309 | 13,467 | 12,787 | 12,064 | 12,001 | 11,955 | 11,599 | 10,661 | 11,627 | 11,643 | 11,626 | 11,554 | 11,595 | 12,171 | 12,702 | 11,605 | 11,561 | 11,796 | 12,315 | 10,947 | 11,824 | 11,302 | 10,888 | 11,125 | 11,831 | 10,784 | 10,238 | 9,147 | 9,071 | 8,837 | 9,296 | 8,031 | 8,653 | 8,432 | 8,025 | 6,890 | 8,916 | 13,502 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,078 | 4,009 | 3,539 | 3,428 | 3,444 | 3,477 | 3,409 | 3,486 | 3,559 | 3,642 | 3,620 | 3,569 | 3,631 | 3,698 | 3,705 | 3,789 | 3,781 | 3,913 | 3,829 | 3,792 | 3,805 | 3,783 | 3,692 | 3,645 | 3,620 | 3,658 | 3,564 | 3,613 | 3,625 | 3,696 | 3,614 | 3,526 | 3,533 | 3,582 | 3,602 | 3,755 | 3,514 | 3,553 | 3,662 | 3,695 | 3,779 | 3,915 | 3,535 | 3,426 | 3,402 | 3,392 | 3,185 | 2,893 | 2,695 | 2,811 | 2,933 | 3,059 | 3,156 | 3,307 | 3,347 | 3,481 | 3,540 | 3,756 | 3,947 | 4,165 | 4,463 | 4,429 |
Goodwill
| 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 779 | 777 | 632 | 512 | 445 | 410 | 383 | 350 | 332 | 345 | 351 | 347 | 362 | 349 | 242 | 215 | 194 | 155 | 125 | 138 | 85 | 85 | 62 | 59 | 62 | 64 | 65 | 70 | 75 | 82 | 87 | 92 | 103 | 112 | 99 | 97 | 107 | 112 | 155 | 163 | 170 | 179 | 192 | 205 | 212 | 226 | 232 | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 779 | 777 | 632 | 512 | 445 | 410 | 383 | 350 | 332 | 345 | 351 | 347 | 362 | 349 | 242 | 215 | 194 | 155 | 125 | 138 | 85 | 85 | 62 | 59 | 62 | 64 | 65 | 70 | 75 | 82 | 87 | 92 | 103 | 112 | 99 | 97 | 107 | 112 | 155 | 163 | 170 | 179 | 192 | 205 | 212 | 226 | 232 | 238 | 234 | 241 | 236 | 257 | 259 | 260 | 241 | 237 | 223 | 204 | 120 | 106 | 105 | 114 |
Langetermijnbeleggingen
| 7,353 | 5,789 | 4,572 | 5,219 | 4,512 | 3,624 | 3,123 | 3,231 | 3,420 | 3,618 | 3,379 | 3,617 | 3,685 | 3,449 | 2,997 | 2,569 | 2,859 | 2,516 | 3,385 | 3,047 | 3,040 | 3,249 | 3,236 | 3,868 | 3,662 | 4,105 | 4,358 | 3,775 | 3,479 | 3,762 | 3,795 | 3,213 | 2,860 | 3,419 | 4,308 | 3,899 | 4,400 | 4,346 | 3,961 | 4,223 | 3,914 | 4,010 | 4,731 | 4,104 | 4,042 | 3,865 | 3,411 | 2,598 | 2,965 | 3,393 | 2,548 | 2,509 | 3,322 | 3,367 | 3,450 | 3,190 | 2,832 | 3,565 | 3,346 | 3,006 | 2,523 | 2,108 |
Belastingvorderingen
| 27 | 26 | 30 | 30 | 28 | 28 | 28 | 28 | 28 | 25 | 24 | 25 | 26 | 24 | 244 | 350 | 300 | 407 | 137 | 204 | 304 | 176 | 323 | 122 | 182 | 36 | 41 | 40 | 40 | 39 | 33 | 181 | 301 | 141 | 29 | 32 | 31 | 33 | 30 | 30 | 30 | 29 | 29 | 30 | 32 | 29 | 24 | 24 | 26 | 24 | 26 | 30 | 30 | 29 | 31 | 29 | 33 | 32 | 32 | 32 | 27 | 446 |
Overige niet-vlottende activa
| 2 | 2,078 | 21 | 21 | -2 | 21 | 21 | 21 | -1 | -1 | -1 | -2 | 21 | 21 | 19 | 17 | 16 | 17 | 16 | 16 | 20 | 16 | 17 | 19 | 62 | 66 | 62 | 53 | 54 | 54 | 55 | 55 | 56 | 55 | 56 | 56 | 55 | 55 | 54 | 54 | 55 | 56 | 55 | 56 | 57 | 57 | 55 | 54 | 55 | 54 | 54 | 55 | 55 | 56 | 56 | 58 | 58 | 77 | 76 | 75 | 68 | 76 |
Totaal niet-vlottende activa
| 12,239 | 12,679 | 8,794 | 9,210 | 8,427 | 7,560 | 6,964 | 7,116 | 7,338 | 7,629 | 7,373 | 7,556 | 7,725 | 7,541 | 7,207 | 6,940 | 7,150 | 7,008 | 7,492 | 7,197 | 7,254 | 7,309 | 7,330 | 7,713 | 7,588 | 7,929 | 8,090 | 7,551 | 7,273 | 7,633 | 7,584 | 7,067 | 6,853 | 7,309 | 8,094 | 7,839 | 8,107 | 8,099 | 7,862 | 8,165 | 7,948 | 8,189 | 8,542 | 7,821 | 7,745 | 7,569 | 6,907 | 5,807 | 5,975 | 6,523 | 5,797 | 5,910 | 6,822 | 7,019 | 7,125 | 6,995 | 6,686 | 7,634 | 7,521 | 7,384 | 7,186 | 7,173 |
Totaal activa
| 25,795 | 26,731 | 22,930 | 23,143 | 21,262 | 21,461 | 21,237 | 20,107 | 19,707 | 19,698 | 19,879 | 19,334 | 19,718 | 19,037 | 17,869 | 17,518 | 17,880 | 18,597 | 19,245 | 18,508 | 19,328 | 19,608 | 19,397 | 19,546 | 19,896 | 21,396 | 20,878 | 19,616 | 19,274 | 19,588 | 19,183 | 17,728 | 18,480 | 18,952 | 19,720 | 19,393 | 19,702 | 20,270 | 20,564 | 19,770 | 19,509 | 19,985 | 20,857 | 18,768 | 19,569 | 18,871 | 17,795 | 16,932 | 17,806 | 17,307 | 16,035 | 15,057 | 15,893 | 15,856 | 16,421 | 15,026 | 15,339 | 16,066 | 15,546 | 14,274 | 16,102 | 20,675 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,036 | 4,111 | 4,720 | 3,987 | 3,764 | 4,907 | 5,384 | 4,256 | 3,786 | 4,031 | 5,052 | 4,157 | 4,186 | 3,480 | 3,695 | 3,747 | 3,540 | 4,330 | 4,811 | 4,260 | 5,427 | 5,873 | 5,415 | 5,186 | 5,719 | 6,207 | 6,483 | 5,951 | 5,343 | 5,378 | 5,381 | 4,455 | 5,092 | 5,165 | 5,702 | 5,180 | 5,405 | 5,521 | 6,425 | 5,558 | 5,241 | 5,450 | 6,031 | 4,761 | 5,694 | 5,542 | 5,719 | 6,254 | 6,724 | 6,058 | 6,498 | 5,463 | 5,369 | 5,409 | 6,252 | 5,215 | 5,796 | 5,306 | 4,998 | 3,324 | 4,207 | 9,524 |
Kortlopende schulden
| 3,010 | 3,800 | 3,340 | 3,831 | 2,718 | 3,210 | 3,635 | 3,337 | 2,903 | 2,827 | 2,610 | 2,650 | 2,437 | 3,102 | 3,070 | 2,759 | 2,737 | 2,155 | 2,130 | 1,975 | 1,318 | 955 | 1,488 | 1,411 | 1,226 | 1,469 | 854 | 806 | 880 | 684 | 761 | 776 | 792 | 713 | 1,192 | 1,148 | 722 | 1,097 | 1,985 | 1,614 | 1,003 | 1,420 | 2,235 | 2,126 | 1,442 | 1,102 | 752 | 752 | 752 | 752 | 828 | 854 | 829 | 952 | 1,051 | 1,051 | 952 | 1,252 | 1,481 | 1,751 | 1,706 | 757 |
Belastingschulden
| 188 | 80 | 208 | 209 | 134 | 94 | 91 | 128 | 88 | 81 | 95 | 123 | 76 | 56 | 35 | 25 | 24 | 48 | 23 | 21 | 36 | 59 | 136 | 51 | 87 | 42 | 92 | 91 | 57 | 119 | 105 | 146 | 74 | 243 | 46 | 88 | 91 | 177 | 23 | 45 | 16 | 115 | 46 | 22 | 5 | 179 | 106 | 22 | 38 | 37 | 21 | 27 | 21 | 26 | 10 | 13 | 37 | 30 | 26 | 54 | 28 | 33 |
Uitgestelde opbrengsten
| 188 | 80 | 543 | 829 | 1,035 | 759 | 373 | 682 | 917 | 698 | 372 | 683 | 971 | 667 | 345 | 574 | 871 | 638 | 347 | 625 | 1,032 | 745 | 524 | 720 | 1,076 | 796 | 529 | 830 | 1,102 | 924 | 592 | 944 | 1,221 | 1,129 | 365 | 731 | 1,035 | 867 | 389 | 691 | 925 | 762 | 304 | 571 | 859 | 740 | 333 | 486 | 794 | 536 | 254 | 526 | 748 | 511 | 225 | 368 | 554 | 386 | 254 | 451 | 394 | 278 |
Overige kortlopende verplichtingen
| 2,580 | 2,238 | 1,242 | 852 | 1,105 | 937 | 956 | 776 | 1,039 | 895 | 974 | 776 | 950 | 891 | 934 | 832 | 931 | 1,246 | 1,358 | 1,185 | 1,233 | 1,250 | 1,252 | 1,165 | 1,303 | 1,384 | 1,402 | 1,229 | 1,348 | 1,171 | 1,191 | 943 | 1,093 | 1,175 | 1,173 | 1,345 | 956 | 1,287 | 1,070 | 962 | 1,419 | 1,517 | 1,018 | 735 | 983 | 1,007 | 1,067 | 905 | 720 | 770 | 772 | 641 | 738 | 760 | 735 | 623 | 741 | 965 | 766 | 637 | 1,094 | 1,525 |
Totaal kortlopende verplichtingen
| 9,814 | 10,229 | 9,845 | 9,499 | 8,622 | 9,813 | 10,348 | 9,051 | 8,645 | 8,451 | 9,008 | 8,266 | 8,544 | 8,140 | 8,044 | 7,912 | 8,079 | 8,369 | 8,646 | 8,045 | 9,010 | 8,823 | 8,679 | 8,482 | 9,324 | 9,856 | 9,268 | 8,816 | 8,673 | 8,157 | 7,925 | 7,118 | 8,198 | 8,182 | 8,432 | 8,404 | 8,118 | 8,772 | 9,869 | 8,825 | 8,588 | 9,149 | 9,588 | 8,193 | 8,978 | 8,391 | 7,871 | 8,397 | 8,990 | 8,116 | 8,352 | 7,484 | 7,684 | 7,632 | 8,263 | 7,257 | 8,043 | 7,909 | 7,499 | 6,163 | 7,401 | 12,084 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 40 | 58 | 77 | 95 | 103 | 121 | 151 | 178 | 195 | 235 | 263 | 282 | 280 | 277 | 320 | 3 | 3 | 4 | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 9 | 10 | 13 | 136 | 261 | 387 | 512 | 633 | 758 | 1,009 | 10 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,316 | 2,404 | 2,391 | 0 | 3,180 | 3,314 | 0 | 0 | 0 | 2,275 | 2,323 | 2,360 | 2,382 | 2,871 | 2,889 | 2,896 | 2,913 | 2,454 | 2,430 | 2,469 | 2,465 | 2,452 | 2,438 | 2,429 | 2,411 | 2,404 | 2,392 | 2,387 | 2,424 | 2,417 | 2,415 | 2,403 | 2,308 | 2,303 | 2,305 | 2,340 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,510 | 1,688 | 690 | 915 | 720 | 442 | 266 | 317 | 343 | 383 | 224 | 301 | 306 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 414 | 287 | 100 | 0 | 40 | 38 | 0 | 0 | 0 | 508 | 373 | 529 | 481 | 211 | 304 | 201 | 228 | 638 | 417 | 395 | 316 | 1,059 | 771 | 901 | 1,050 | 760 | 853 | 1,177 | 1,195 | 1,212 | 1,107 | 963 | 1,259 | 1,169 | 1,032 | 833 | 0 |
Overige niet-vlottende verplichtingen
| 1,114 | 1,094 | 779 | 756 | 709 | 690 | 608 | 591 | 695 | 750 | 957 | 920 | 1,007 | 1,049 | 1,929 | 1,977 | 2,037 | 2,085 | 1,889 | 1,938 | 2,022 | 2,130 | 2,093 | 2,103 | 2,106 | 5 | 3 | 4 | 2,476 | 4 | 4 | 3,291 | 3,304 | 3,306 | 3 | 3 | 3 | 3 | 2 | 3 | 2 | 4 | 4 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 4 | 3 | 2 | 3 | 2 | 3 | 2,379 |
Totaal niet-vlottende verplichtingen
| 2,624 | 2,782 | 1,469 | 1,671 | 1,429 | 1,132 | 874 | 908 | 1,038 | 1,133 | 1,181 | 1,221 | 1,313 | 1,294 | 1,929 | 1,977 | 2,037 | 2,085 | 1,889 | 1,938 | 2,022 | 2,130 | 2,093 | 2,103 | 2,106 | 2,755 | 2,734 | 2,553 | 2,553 | 3,319 | 3,459 | 3,412 | 3,455 | 3,484 | 2,981 | 2,934 | 3,155 | 3,148 | 3,364 | 3,473 | 3,419 | 3,148 | 3,099 | 2,853 | 2,872 | 2,789 | 3,519 | 3,218 | 3,340 | 3,471 | 3,175 | 3,257 | 3,577 | 3,635 | 3,770 | 3,787 | 3,756 | 4,081 | 4,108 | 4,097 | 4,185 | 2,389 |
Totaal passiva
| 12,438 | 13,011 | 11,314 | 11,170 | 10,051 | 10,945 | 11,222 | 9,959 | 9,683 | 9,584 | 10,189 | 9,487 | 9,857 | 9,434 | 9,973 | 9,889 | 10,116 | 10,454 | 10,535 | 9,983 | 11,032 | 10,953 | 10,772 | 10,585 | 11,430 | 12,611 | 12,002 | 11,369 | 11,226 | 11,476 | 11,384 | 10,530 | 11,653 | 11,666 | 11,413 | 11,338 | 11,273 | 11,920 | 13,233 | 12,298 | 12,007 | 12,297 | 12,687 | 11,046 | 11,850 | 11,180 | 11,390 | 11,615 | 12,330 | 11,587 | 11,527 | 10,741 | 11,261 | 11,267 | 12,033 | 11,044 | 11,799 | 11,990 | 11,607 | 10,260 | 11,586 | 14,473 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 |
Ingehouden winsten
| 6,587 | 6,582 | 6,533 | 6,438 | 6,276 | 6,185 | 6,036 | 6,084 | 5,906 | 6,015 | 5,910 | 5,809 | 5,733 | 5,727 | 5,001 | 5,024 | 5,062 | 5,551 | 5,390 | 5,444 | 5,215 | 5,470 | 5,459 | 5,409 | 5,067 | 5,034 | 5,020 | 4,851 | 4,892 | 4,885 | 4,754 | 4,589 | 4,406 | 4,471 | 4,250 | 4,184 | 4,229 | 4,150 | 3,829 | 3,842 | 3,923 | 4,063 | 3,833 | 3,783 | 3,773 | 3,972 | 3,132 | 2,666 | 2,520 | 2,568 | 1,936 | 1,790 | 1,623 | 1,593 | 1,348 | 1,132 | 825 | 929 | 948 | 1,197 | 2,131 | 3,847 |
Overige gereserveerde algehele resultaten
| 5,384 | 5,735 | 3,686 | 4,145 | 3,555 | 2,951 | 2,605 | 2,691 | 2,759 | 2,747 | 2,437 | 2,688 | 2,776 | 1,188 | 1,563 | 1,260 | 1,365 | 1,248 | 1,979 | 1,749 | 1,756 | 1,876 | 1,862 | 2,273 | 2,130 | 2,483 | 2,588 | 2,139 | 1,907 | 1,987 | 1,815 | 1,389 | 1,197 | 1,584 | 2,822 | 2,620 | 2,949 | 2,934 | 2,220 | 2,359 | 2,148 | 2,187 | 2,911 | 2,506 | 2,509 | 2,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 108 | 110 | 110 | 109 | 109 | 110 | 108 | 109 | 109 | 109 | 109 | 109 | 109 | 1,452 | 108 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 107 | 109 | 108 | 109 | 108 | 109 | 110 | 110 | 111 | 110 | 111 | 109 | 111 | 112 | 111 | 111 | 111 | 111 | 111 | 111 | 110 | 1,986 | 1,446 | 1,738 | 1,947 | 1,378 | 1,329 | 1,810 | 1,809 | 1,843 | 1,654 | 1,508 | 1,933 | 1,780 | 1,592 | 1,182 | 1,113 |
Totaal eigen vermogen van aandeelhouders
| 13,159 | 13,507 | 11,409 | 11,772 | 11,020 | 10,326 | 9,829 | 9,964 | 9,854 | 9,951 | 9,536 | 9,686 | 9,698 | 9,447 | 7,752 | 7,471 | 7,614 | 7,986 | 8,556 | 8,380 | 8,158 | 8,533 | 8,508 | 8,869 | 8,384 | 8,704 | 8,797 | 8,178 | 7,988 | 8,060 | 7,758 | 7,168 | 6,793 | 7,246 | 8,262 | 7,995 | 8,367 | 8,275 | 7,241 | 7,392 | 7,262 | 7,441 | 7,935 | 7,480 | 7,473 | 7,463 | 6,198 | 5,192 | 5,338 | 5,595 | 4,394 | 4,199 | 4,513 | 4,482 | 4,271 | 3,866 | 3,413 | 3,942 | 3,808 | 3,869 | 4,393 | 6,040 |
Totaal eigen vermogen
| 13,357 | 13,716 | 11,616 | 11,973 | 11,211 | 10,516 | 10,015 | 10,148 | 10,024 | 10,114 | 9,690 | 9,847 | 9,861 | 9,603 | 7,896 | 7,629 | 7,764 | 8,143 | 8,710 | 8,525 | 8,296 | 8,655 | 8,511 | 8,961 | 8,466 | 8,783 | 8,876 | 8,247 | 8,048 | 8,112 | 7,799 | 7,198 | 6,827 | 7,286 | 8,307 | 8,055 | 8,429 | 8,350 | 7,331 | 7,472 | 7,502 | 7,688 | 8,170 | 7,722 | 7,719 | 7,691 | 6,405 | 5,317 | 5,476 | 5,720 | 4,508 | 4,316 | 4,632 | 4,589 | 4,388 | 3,982 | 3,540 | 4,076 | 3,939 | 4,014 | 4,516 | 6,202 |
Totaal passiva en aandeelhoudersvermogen
| 25,795 | 26,727 | 22,930 | 23,143 | 21,262 | 21,461 | 21,237 | 20,107 | 19,707 | 19,698 | 19,879 | 19,334 | 19,718 | 19,037 | 17,869 | 17,518 | 17,880 | 18,597 | 19,245 | 18,508 | 19,328 | 19,608 | 19,397 | 19,546 | 19,896 | 21,394 | 20,878 | 19,616 | 19,274 | 19,588 | 19,183 | 17,728 | 18,480 | 18,952 | 19,720 | 19,393 | 19,702 | 20,270 | 20,564 | 19,770 | 19,509 | 19,985 | 20,857 | 18,768 | 19,569 | 18,871 | 17,795 | 16,932 | 17,806 | 17,307 | 16,035 | 15,057 | 15,893 | 15,856 | 16,421 | 15,026 | 15,339 | 16,066 | 15,546 | 14,274 | 16,102 | 20,675 |