
Hunan Changyuan Lico Co.,Ltd.
SSE:688779.SS
4.67 (CNY) • At close April 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,762.815 | 3,238.413 | 2,518.512 | 3,842.36 | 1,460.97 | 1,622.326 | 2,680.431 | 4,892.21 | 719.64 | 766.371 | 784.255 | 1,279.207 | 2,379.454 | 189.642 | -237.726 | 237.726 | 0 | -366.395 | 366.395 | 366.395 | -396.922 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 2,921.941 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 475.453 | 0 | 0 | 732.791 | 0 | 0 | 793.844 |
Liquide middelen en kortetermijnbeleggingen
| 2,762.815 | 3,238.413 | 2,518.512 | 3,842.36 | 1,460.97 | 1,622.326 | 2,680.431 | 4,892.21 | 719.64 | 766.371 | 784.255 | 1,279.207 | 2,379.454 | 189.642 | 237.726 | 237.726 | 0 | 366.395 | 366.395 | 366.395 | 396.922 |
Nettovorderingen
| 3,257.912 | 3,103.46 | 4,160.44 | 4,325.333 | 6,535.119 | 4,820.29 | 5,187.513 | 5,797.879 | 5,960.676 | 6,216.756 | 4,654.318 | 3,272.104 | 1,916.059 | 2,379.112 | 0 | 1,572.304 | 0 | 0 | 1,254.904 | 1,254.904 | 0 |
Voorraad
| 1,329.997 | 1,387.407 | 956.337 | 618.452 | 1,290.303 | 1,901.504 | 1,425.316 | 2,259.275 | 2,549.558 | 2,430.946 | 2,353.693 | 1,576.813 | 1,246.259 | 868.305 | 0 | 704.592 | 0 | 0 | 406.551 | 406.551 | 0 |
Overige vlottende activa
| 335.211 | 391.793 | 555.571 | 110.952 | 1,154.185 | 1,253.089 | 1,200.062 | 243.06 | 1,325.471 | 894.053 | 383.292 | 227.124 | 181.955 | 130.342 | 0 | 198.554 | 0 | 0 | 88.787 | 88.787 | 0 |
Totaal vlottende activa
| 7,685.934 | 8,121.073 | 8,190.86 | 8,897.097 | 10,440.577 | 9,597.209 | 10,493.321 | 13,192.425 | 10,555.345 | 10,308.125 | 8,175.558 | 6,355.247 | 5,723.727 | 3,567.4 | 237.726 | 2,713.178 | 0 | 366.395 | 2,116.637 | 2,116.637 | 396.922 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 4,670.254 | 4,769.729 | 4,735.904 | 4,766.34 | 4,320.834 | 4,178.478 | 4,057.313 | 3,828.249 | 3,243.883 | 2,737.456 | 2,648.887 | 2,541.193 | 2,080.502 | 1,796.207 | 0 | 1,634.493 | 0 | 0 | 1,517.269 | 1,517.269 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 346.773 | 349.287 | 351.8 | 354.314 | 356.635 | 359.144 | 361.653 | 363.784 | 366.283 | 368.614 | 371.109 | 373.308 | 256.737 | 248.151 | 0 | 246.272 | 0 | 0 | 111.669 | 111.669 | 0 |
Goodwill en immateriële activa
| 346.773 | 349.287 | 351.8 | 354.314 | 356.635 | 359.144 | 361.653 | 363.784 | 366.283 | 368.614 | 371.109 | 373.308 | 256.737 | 248.151 | 0 | 246.272 | 0 | 0 | 111.669 | 111.669 | 0 |
Langetermijnbeleggingen
| 1.35 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 |
Belastingvorderingen
| 122.348 | 124.652 | 126.505 | 137.349 | 54.498 | 49.89 | 57.889 | 60.753 | 31.031 | 32.17 | 42.516 | 26.2 | 20.912 | 20.765 | 0 | 18.525 | 0 | 0 | 14.029 | 0 | 0 |
Overige niet-vlottende activa
| 137.129 | 0.557 | 138.259 | 0.508 | 202.8 | 200.701 | 174.823 | 211.998 | 292.29 | 277.418 | 227.63 | 101.356 | 155.377 | 178.754 | 5,069.267 | 57.621 | 3,592.47 | -366.395 | 131.279 | 145.308 | -396.922 |
Totaal niet-vlottende activa
| 5,277.854 | 5,245.224 | 5,353.468 | 5,259.511 | 4,935.767 | 4,789.213 | 4,652.677 | 4,464.785 | 3,934.488 | 3,415.659 | 3,290.142 | 3,043.058 | 2,514.528 | 2,244.877 | 5,069.267 | 1,957.91 | 3,592.47 | -366.395 | 1,775.246 | 1,775.246 | -396.922 |
Totaal activa
| 12,963.788 | 13,366.298 | 13,544.328 | 14,156.608 | 15,376.344 | 14,386.422 | 15,145.998 | 17,657.21 | 14,489.833 | 13,723.784 | 11,465.7 | 9,398.305 | 8,238.255 | 5,812.276 | 5,069.267 | 4,671.088 | 3,592.47 | 0 | 3,891.883 | 3,891.883 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 735.209 | 766.895 | 1,770.516 | 788.826 | 3,343.388 | 2,325.89 | 2,273.191 | 4,782.2 | 5,589.895 | 5,101.904 | 3,417.277 | 1,984.861 | 1,678.811 | 1,740.751 | 0 | 1,163.084 | 0 | 0 | 566.714 | 466.891 | 0 |
Kortlopende schulden
| 1,098.16 | 1,574.472 | 547.67 | 547.67 | 7.5 | 76.586 | 15 | 25 | 272.5 | 335.061 | 111.301 | 43.74 | 14 | 21.993 | 0 | 13 | 0 | 0 | 5 | 5 | 0 |
Belastingschulden
| 2.273 | 0.156 | 4.977 | 13.745 | 26.89 | 0.228 | 46.407 | 102.951 | 158.448 | 144.849 | 101.584 | 26.305 | 22.6 | 24.732 | 0 | 10.18 | 0 | 0 | 7.077 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 23.758 | 14.71 | 2.727 | 108.5 | 54.64 | 3.477 | 11.622 | 20.148 | 60.228 | 0 | 64.951 | 106.062 | 101.973 | 0 | 36.563 | 0 | 0 | 20.009 | 0 | 0 |
Overige kortlopende verplichtingen
| 259.732 | 50.606 | 315.235 | 1,951.164 | 367.208 | 387.692 | 851.876 | 863.37 | 778.914 | 764.871 | 847.996 | 600.83 | 95.525 | 315.918 | 0 | 175.941 | 0 | 0 | 137.095 | 243.996 | 0 |
Totaal kortlopende verplichtingen
| 2,095.375 | 2,415.888 | 2,653.108 | 3,304.132 | 3,750.672 | 2,794.579 | 3,189.951 | 5,785.142 | 6,819.905 | 6,406.912 | 4,478.158 | 2,720.687 | 1,810.937 | 2,205.367 | 0 | 1,398.769 | 0 | 0 | 715.886 | 715.886 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 3,165.871 | 3,132.221 | 3,098.887 | 3,065.867 | 3,641.553 | 3,608.548 | 3,581.415 | 3,544.757 | 97.5 | 97.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 324.851 | 333.962 | 238.985 | 236.456 | 232.232 | 239.138 | 247.446 | 201.053 | 133.376 | 136.156 | 140.34 | 134.315 | 90.182 | 90.53 | 0 | 61.979 | 0 | 0 | 58.446 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -238.985 | -236.456 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -20 | -27.5 | -27.5 | 0 | -35 | 0 | 0 | -48 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 12.5 | 148.656 | 20 | 20 | 27.5 | 118.03 | 1,778.703 | 96.979 | 511.254 | 0 | 110.446 | 62.446 | 0 |
Totaal niet-vlottende verplichtingen
| 3,490.721 | 3,132.221 | 3,337.873 | 3,302.322 | 3,878.785 | 3,852.686 | 3,833.861 | 3,750.81 | 243.376 | 246.156 | 160.34 | 154.315 | 117.682 | 118.03 | 1,778.703 | 96.979 | 511.254 | 0 | 110.446 | 110.446 | 0 |
Totaal passiva
| 5,586.096 | 5,548.109 | 5,990.98 | 6,606.454 | 7,629.457 | 6,647.265 | 7,023.812 | 9,535.952 | 7,063.281 | 6,653.068 | 4,638.497 | 2,875.002 | 1,928.619 | 2,323.398 | 1,778.703 | 1,495.748 | 511.254 | 0 | 826.333 | 826.333 | 0 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,929.218 | 1,929.218 | 1,929.218 | 1,929.218 | 1,929.218 | 1,929.218 | 1,929.206 | 1,929.206 | 1,929.206 | 1,929.206 | 1,929.206 | 1,929.206 | 1,929.206 | 1,446.905 | 0 | 1,446.905 | 0 | 0 | 1,446.905 | 1,446.905 | 0 |
Ingehouden winsten
| 1,461.187 | 1,567.722 | 1,636.844 | 1,633.652 | 1,876.113 | 1,868.389 | 2,251.613 | 2,250.684 | 1,912.063 | 1,556.227 | 1,312.714 | 1,008.814 | 810.106 | 636.671 | 0 | 323.132 | 0 | 0 | 215.353 | 232.51 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 435.948 | 3,987.285 | 435.948 | 3,941.556 | 390.192 | 3,941.367 | 390.209 | 3,585.283 | 34.125 | 3,585.283 | 34.125 | 3,570.325 | 0 | 3,175.34 | -0 | 0 | 3,065.55 | -0 | -0 | 2,675.978 |
Overige totale aandeelhoudersvermogen
| 3,987.287 | 3,551.338 | 0 | 3,987.283 | 0 | 3,551.358 | 0 | 3,941.367 | 0 | 3,585.283 | 0 | 3,551.158 | 0 | 1,405.303 | 115.224 | 1,405.303 | 3,081.216 | 0 | 1,403.293 | 1,386.136 | 0 |
Totaal eigen vermogen van aandeelhouders
| 7,377.692 | 7,484.226 | 7,553.347 | 7,550.154 | 7,746.887 | 7,739.157 | 8,122.187 | 8,121.258 | 7,426.552 | 7,070.716 | 6,827.203 | 6,523.303 | 6,309.636 | 3,488.879 | 3,290.564 | 3,175.34 | 3,081.216 | 3,065.55 | 3,065.55 | 3,065.55 | 2,675.978 |
Totaal eigen vermogen
| 7,377.692 | 7,484.226 | 7,553.347 | 7,550.154 | 7,746.887 | 7,739.157 | 8,122.187 | 8,121.258 | 7,426.552 | 7,070.716 | 6,827.203 | 6,523.303 | 6,309.636 | 3,488.879 | 3,290.564 | 3,175.34 | 3,081.216 | 3,065.55 | 3,065.55 | 3,065.55 | 2,675.978 |
Totaal passiva en aandeelhoudersvermogen
| 12,963.788 | 13,366.298 | 13,544.328 | 14,156.608 | 15,376.344 | 14,386.422 | 15,145.998 | 17,657.21 | 14,489.833 | 13,723.784 | 11,465.7 | 9,398.305 | 8,238.255 | 5,812.276 | 5,069.267 | 4,671.088 | 3,592.47 | 3,065.55 | 3,891.883 | 3,891.883 | 2,675.978 |