
Anhui Estone Materials Technology Co.,Ltd
SSE:688733.SS
16.01 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 135.535 | 123.483 | 113.73 | 117.125 | 131.217 | 109.785 | 106.419 | 148.888 | 160.243 | 141.033 | 152.822 | 146.698 | 112.173 | 90.928 | 72.903 | 72.418 | 53.928 | 0 | 0 | 26.365 | 17.93 | 23.392 | 23.392 | 19.22 | 15.109 | 16.53 | 16.53 | 11.169 | 11.169 | 9.841 | 9.841 | 6.289 | 6.48 |
Kosten van de omzet
| 100.703 | 95.176 | 96.741 | 83.091 | 95.381 | 87.579 | 76.863 | 93.914 | 96.391 | 82.667 | 86.377 | 85.893 | 63.889 | 50.7 | 41.855 | 43.096 | 35.15 | 0 | 0 | 15.762 | 12.216 | 15.776 | 15.776 | 13.057 | 10.51 | 11.681 | 11.681 | 8.264 | 8.264 | 7.07 | 7.07 | 4.816 | 4.898 |
Brutowinst
| 34.832 | 28.307 | 16.989 | 34.034 | 35.836 | 22.205 | 29.556 | 54.974 | 63.852 | 58.366 | 66.445 | 60.805 | 48.284 | 40.228 | 31.049 | 29.322 | 18.778 | 0 | 0 | 10.603 | 5.714 | 7.616 | 7.616 | 6.162 | 4.6 | 4.848 | 4.848 | 2.905 | 2.905 | 2.771 | 2.771 | 1.473 | 1.582 |
Brutowinstmarge
| 0.257 | 0.229 | 0.149 | 0.291 | 0.273 | 0.202 | 0.278 | 0.369 | 0.398 | 0.414 | 0.435 | 0.414 | 0.43 | 0.442 | 0.426 | 0.405 | 0.348 | 0 | 0 | 0.402 | 0.319 | 0.326 | 0.326 | 0.321 | 0.304 | 0.293 | 0.293 | 0.26 | 0.26 | 0.282 | 0.282 | 0.234 | 0.244 |
Onderzoek- en ontwikkelingskosten
| 13.965 | 1.346 | 15.864 | 10.51 | 17.113 | 13.603 | 15.137 | 13.152 | 12.009 | 7.763 | 6.96 | 6.717 | 7.369 | 4.996 | 5.17 | 3.551 | 3.979 | 0 | 0 | 1.953 | 0 | 0 | 0 | 1.842 | 0 | 0 | 0 | 0 | 0 | 0.45 | 0.45 | 0.45 | 0.45 |
Algemene en administratieve kosten
| 43.251 | -17.776 | 19.606 | -24.809 | 29.415 | -0.66 | 15.851 | -12.511 | 24.545 | -1.631 | 8.642 | -9.28 | 16.836 | 2.391 | 1.333 | -4.386 | 8.019 | 12.202 | -8.586 | 0.73 | 2.159 | 3.414 | 3.414 | 0.528 | 1.67 | 1.537 | 1.537 | 1.826 | 1.826 | 2.912 | 2.912 | 1.254 | 1.566 |
Verkoop- en marketingkosten
| 6.098 | 1.521 | 4.428 | 4.03 | 4.062 | 4.217 | 3.773 | 3.98 | 4.071 | 2.997 | 2.636 | 3.954 | 3.101 | 1.858 | 1.386 | 1.721 | 0.839 | 2.035 | 0 | 0.724 | 0.925 | 0.681 | 0.681 | 0.603 | 0.693 | 0.757 | 0.757 | 0.48 | 0.48 | 0.449 | 0.449 | 0.516 | 0.551 |
Verkoop-, algemene en administratieve kosten
| 49.349 | 3.921 | 24.034 | -20.779 | 33.477 | 3.557 | 19.624 | -8.531 | 28.616 | 1.366 | 11.277 | -5.326 | 19.937 | 4.248 | 2.719 | -2.665 | 8.858 | 14.237 | -8.586 | 1.454 | 3.084 | 4.095 | 4.095 | 1.131 | 2.364 | 2.294 | 2.294 | 2.306 | 2.306 | 3.424 | 3.424 | 1.707 | 2.117 |
Overige kosten
| -36.353 | -1.582 | 0.003 | -0.145 | -0.194 | 0.029 | -8.467 | 21.435 | -12.208 | 11.349 | -4.89 | 1.426 | -0.153 | -0.078 | -0.058 | 5.992 | 1.197 | 1.138 | 15.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.401 |
Bedrijfskosten
| 26.962 | 6.849 | 38.389 | 27.256 | 34.905 | 30.453 | 26.294 | 26.057 | 28.417 | 20.478 | 13.348 | 14.326 | 21.725 | 10.13 | 10.609 | 5.476 | 8.724 | 15.376 | 6.617 | 2.452 | 4.399 | 4.739 | 4.739 | 4.267 | 3.506 | 3.432 | 3.432 | 3.061 | 3.061 | 3.056 | 3.056 | 1.117 | 2.117 |
Bedrijfsresultaat
| 7.871 | 21.458 | -21.935 | 6.679 | 1.988 | -3.495 | 12.9 | 34.445 | 36.673 | 41.071 | 51.209 | 48.432 | 25.186 | 28.792 | 20.208 | 23.082 | 10.087 | 4.431 | 6.617 | 9.331 | 2.261 | 3.631 | 3.631 | 2.564 | 1.959 | 2.135 | 2.135 | 0.593 | 0.593 | -0.266 | -0.266 | -0.622 | -1.545 |
Bedrijfsresultaat ratio
| 0.058 | 0.174 | -0.193 | 0.057 | 0.015 | -0.032 | 0.121 | 0.231 | 0.229 | 0.291 | 0.335 | 0.33 | 0.225 | 0.317 | 0.277 | 0.319 | 0.187 | 0 | 0 | 0.354 | 0.126 | 0.155 | 0.155 | 0.133 | 0.13 | 0.129 | 0.129 | 0.053 | 0.053 | -0.027 | -0.027 | -0.099 | -0.238 |
Totaal overige inkomsten en kosten netto
| 0.193 | 5.88 | 0.003 | -0.145 | -0.194 | 0.029 | 0.003 | 0.836 | 0.168 | 3.398 | -0.13 | 1.426 | -0.153 | -0.078 | -0.058 | 6.069 | 1.197 | 0.638 | -0.062 | 0.002 | 0.087 | -0.753 | -0.753 | 0.222 | 0.004 | 0.379 | 0.379 | 0.109 | 0.109 | 1.59 | 1.59 | 0.989 | 1.214 |
Inkomen voor belasting
| 8.063 | 27.342 | -21.932 | 6.534 | 1.794 | -3.466 | 12.904 | 35.281 | 36.84 | 44.468 | 51.079 | 49.858 | 25.033 | 28.714 | 20.15 | 29.151 | 11.284 | 5.069 | 6.555 | 8.153 | 1.315 | 2.878 | 2.878 | 1.895 | 1.094 | 1.416 | 1.416 | -0.156 | -0.156 | 0.439 | 0.439 | -0.369 | -0.144 |
Inkomen voor belasting ratio
| 0.059 | 0.221 | -0.193 | 0.056 | 0.014 | -0.032 | 0.121 | 0.237 | 0.23 | 0.315 | 0.334 | 0.34 | 0.223 | 0.316 | 0.276 | 0.403 | 0.209 | 0 | 0 | 0.309 | 0.073 | 0.123 | 0.123 | 0.099 | 0.072 | 0.086 | 0.086 | -0.014 | -0.014 | 0.045 | 0.045 | -0.059 | -0.022 |
Belastingkosten
| -0.675 | 3.79 | -3.975 | -2.554 | -1.942 | -2.461 | 0.199 | 5.189 | 3.934 | 4.154 | 7.497 | 6.538 | 2.839 | 3.507 | 2.666 | 4.042 | 1.416 | -1.151 | 0.965 | 1.063 | 0.113 | 0.256 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 1.055 |
Nettowinst
| 8.933 | 23.746 | -17.919 | 9.088 | 3.736 | -1.005 | 12.705 | 30.092 | 32.906 | 40.314 | 43.582 | 43.32 | 22.194 | 25.207 | 17.484 | 25.109 | 9.867 | 4.412 | 5.701 | 7.09 | 1.201 | 3.135 | 3.135 | 1.895 | 1.094 | 1.416 | 1.416 | -0.156 | -0.156 | 0.439 | 0.439 | -0.373 | -0.144 |
Nettowinstmarge
| 0.066 | 0.192 | -0.158 | 0.078 | 0.028 | -0.009 | 0.119 | 0.202 | 0.205 | 0.286 | 0.285 | 0.295 | 0.198 | 0.277 | 0.24 | 0.347 | 0.183 | 0 | 0 | 0.269 | 0.067 | 0.134 | 0.134 | 0.099 | 0.072 | 0.086 | 0.086 | -0.014 | -0.014 | 0.045 | 0.045 | -0.059 | -0.022 |
WPA (Winst Per Aandeel)
| 0.045 | 0.12 | -0.09 | 0.046 | 0.019 | -0.005 | 0.064 | 0.15 | 0.18 | 0.22 | 0.24 | 0.24 | 0.17 | 0.19 | 0.13 | 0.19 | 0.073 | 0.033 | 0.042 | 0.091 | 0.02 | 0.038 | 0.038 | 0.029 | 0.02 | 0.015 | 0.015 | -0.005 | -0.005 | 0.015 | 0.015 | -0.01 | -0.004 |
Verwaterde WPA
| 0.045 | 0.12 | -0.09 | 0.046 | 0.019 | -0.005 | 0.064 | 0.15 | 0.18 | 0.22 | 0.24 | 0.24 | 0.17 | 0.19 | 0.13 | 0.19 | 0.073 | 0.033 | 0.042 | 0.091 | 0.02 | 0.038 | 0.038 | 0.029 | 0.02 | 0.015 | 0.015 | -0.005 | -0.005 | 0.015 | 0.015 | -0.01 | -0.004 |
EBITDA
| 10.885 | 57.996 | 8.79 | 33.435 | 27.846 | 18.73 | 35.284 | 51.258 | 52.489 | 54.73 | 61.403 | 50.046 | 30.507 | 29.773 | 21.045 | 29.078 | 12.089 | 5.06 | 9.418 | 11.77 | 4.349 | 5.773 | 5.773 | 4.597 | 3.579 | 3.794 | 3.794 | 2.173 | 2.173 | 1.301 | 1.301 | 0.926 | 1.027 |
EBITDA ratio
| 0.08 | 0.47 | 0.077 | 0.285 | 0.212 | 0.171 | 0.332 | 0.344 | 0.328 | 0.388 | 0.402 | 0.341 | 0.272 | 0.327 | 0.289 | 0.402 | 0.224 | 0 | 0 | 0.446 | 0.243 | 0.247 | 0.247 | 0.239 | 0.237 | 0.23 | 0.23 | 0.195 | 0.195 | 0.132 | 0.132 | 0.147 | 0.158 |