Wave Cyber (Shanghai) Co., Ltd.
SSE:688718.SS
11.71 (CNY) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 87.763 | 92.784 | 97.894 | 106.187 | 76.065 | 96.087 | 96.641 | 102.262 | 89.222 | 74.187 | 94.027 | 69.673 | 70.161 | 104.098 | 83.925 | 96.834 | 94.329 | 95.379 | 78.441 | 88.402 | 51.373 |
| Kosten van de omzet
| 61.438 | 64.32 | 65.344 | 72.868 | 49.685 | 62.464 | 65.961 | 67.436 | 64.708 | 49.515 | 63.002 | 47.906 | 52.383 | 75.323 | 52.45 | 60.328 | 58.607 | 58.608 | 49.528 | 55.701 | 33.605 |
| Brutowinst
| 26.325 | 28.464 | 32.55 | 33.319 | 26.38 | 33.623 | 30.68 | 34.826 | 24.514 | 24.672 | 31.025 | 21.767 | 17.778 | 28.775 | 31.475 | 36.507 | 35.721 | 36.771 | 28.914 | 32.701 | 17.769 |
| Brutowinstmarge
| 0.3 | 0.307 | 0.333 | 0.314 | 0.347 | 0.35 | 0.317 | 0.341 | 0.275 | 0.333 | 0.33 | 0.312 | 0.253 | 0.276 | 0.375 | 0.377 | 0.379 | 0.386 | 0.369 | 0.37 | 0.346 |
| Onderzoek- en ontwikkelingskosten
| 8.14 | 0 | 6.034 | 6.341 | 7.322 | 6.651 | 5.777 | 8.208 | 6.759 | 4.195 | 6.655 | 5.713 | 4.738 | 6.011 | 6.473 | 6.794 | 4.501 | 5.954 | 5.464 | 5.626 | 4.232 |
| Algemene en administratieve kosten
| 11.949 | 0 | 37.103 | -8.358 | 13.199 | -21.936 | 25.461 | -3.665 | 9.647 | -22.045 | 26.897 | -6.089 | 10.739 | -21.92 | 27.275 | 3.342 | 2.633 | 2.933 | 2.733 | 2.633 | 1.531 |
| Verkoop- en marketingkosten
| 2.149 | 0 | 4.994 | 2.514 | 1.946 | 4.291 | 1.298 | 1.543 | 1.003 | 1.394 | 1.126 | 1.155 | 1.575 | 2.087 | 1.397 | 1.59 | 1.061 | 1.193 | 1.298 | 1.053 | 1.204 |
| Verkoop-, algemene en administratieve kosten
| 14.098 | -34.064 | 42.098 | 15.664 | 15.145 | -17.645 | 26.759 | -2.122 | 10.65 | -20.651 | 28.023 | -4.934 | 12.314 | -19.833 | 28.672 | 4.932 | 3.694 | 4.127 | 4.032 | 3.686 | 2.736 |
| Overige kosten
| -0.561 | 44.059 | -25.85 | -0.006 | -0.003 | -0.001 | -0.007 | -0.036 | -1.128 | 31.694 | -16.457 | 15.479 | 0.817 | -4.371 | 0.076 | -0.183 | 0.001 | -0.013 | -0.005 | -0.01 | -0.039 |
| Bedrijfskosten
| 21.677 | 18.25 | 22.281 | 22.005 | 22.678 | 23.708 | 16.231 | 22.991 | 16.282 | 15.239 | 18.221 | 16.258 | 17.869 | 12.173 | 20.719 | 18.931 | 15.533 | 16.726 | 14.406 | 14.819 | 13.604 |
| Bedrijfsresultaat
| 4.648 | 10.214 | 10.269 | 11.313 | 3.52 | 8.957 | 14.497 | 15.504 | 7.667 | 7.973 | 5.182 | 8.082 | 0.426 | 15.705 | 10.686 | 16.266 | 19.525 | 20.176 | 12.66 | 17.247 | 2.93 |
| Bedrijfsresultaat ratio
| 0.053 | 0.11 | 0.105 | 0.107 | 0.046 | 0.093 | 0.15 | 0.152 | 0.086 | 0.107 | 0.055 | 0.116 | 0.006 | 0.151 | 0.127 | 0.168 | 0.207 | 0.212 | 0.161 | 0.195 | 0.057 |
| Totaal overige inkomsten en kosten netto
| -0.036 | -0.063 | -0.008 | 3.28 | -0.003 | -0.001 | -0.007 | 4.462 | 0.023 | 0.075 | 4.072 | 2.246 | 0.165 | 2.85 | 0.161 | 0.068 | -0.251 | 0.517 | -0.487 | -0.01 | -0.039 |
| Inkomen voor belasting
| 4.612 | 10.151 | 10.262 | 14.593 | 3.517 | 8.956 | 14.49 | 15.468 | 7.69 | 8.048 | 16.633 | 7.817 | -0.636 | 11.335 | 10.762 | 16.083 | 19.526 | 20.163 | 12.654 | 17.237 | 2.892 |
| Inkomen voor belasting ratio
| 0.053 | 0.109 | 0.105 | 0.137 | 0.046 | 0.093 | 0.15 | 0.151 | 0.086 | 0.108 | 0.177 | 0.112 | -0.009 | 0.109 | 0.128 | 0.166 | 0.207 | 0.211 | 0.161 | 0.195 | 0.056 |
| Belastingkosten
| -0.053 | 1.424 | -0.593 | 0.199 | 0.616 | 0.741 | 0.088 | 0.106 | 0.732 | -0.924 | 1.116 | 0.662 | -0.371 | 2.128 | 0.516 | 1.934 | 2.648 | 2.574 | 1.301 | 2.172 | 0.141 |
| Nettowinst
| 4.665 | 8.834 | 11.154 | 15.7 | 2.901 | 7.972 | 15.056 | 15.954 | 6.958 | 8.972 | 15.517 | 7.155 | -0.265 | 9.207 | 10.246 | 14.149 | 16.878 | 17.589 | 11.354 | 15.065 | 2.751 |
| Nettowinstmarge
| 0.053 | 0.095 | 0.114 | 0.148 | 0.038 | 0.083 | 0.156 | 0.156 | 0.078 | 0.121 | 0.165 | 0.103 | -0.004 | 0.088 | 0.122 | 0.146 | 0.179 | 0.184 | 0.145 | 0.17 | 0.054 |
| WPA (Winst Per Aandeel)
| 0.03 | 0.048 | 0.065 | 0.086 | 0.021 | 0.051 | 0.087 | 0.092 | 0.04 | 0.052 | 0.09 | 0.043 | -0.002 | 0.053 | 0.079 | 0.11 | 0.13 | 0.14 | 0.087 | 0.11 | 0.02 |
| Verwaterde WPA
| 0.03 | 0.048 | 0.065 | 0.086 | 0.021 | 0.051 | 0.087 | 0.092 | 0.04 | 0.052 | 0.088 | 0.041 | -0.002 | 0.053 | 0.079 | 0.11 | 0.13 | 0.14 | 0.087 | 0.11 | 0.02 |
| EBITDA
| 4.867 | 9.681 | 11.016 | 24.671 | 10.716 | 18.476 | 24.232 | 23.733 | 16.09 | 15.685 | 18.712 | 14.729 | 0.459 | 17.777 | 17.789 | 21.916 | 25.678 | 24.103 | 18.401 | 22.69 | 8.374 |
| EBITDA ratio
| 0.055 | 0.104 | 0.113 | 0.232 | 0.141 | 0.192 | 0.251 | 0.232 | 0.18 | 0.211 | 0.199 | 0.211 | 0.007 | 0.171 | 0.212 | 0.226 | 0.272 | 0.253 | 0.235 | 0.257 | 0.163 |