
Macmic Science&Technology Co.,Ltd.
SSE:688711.SS
16.1 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 225.553 | 148.177 | 140.184 | 196.21 | 192.324 | 407.859 | 196.739 | 169.839 | 190.837 | 105.928 | 75.915 | 425.907 | 296.276 | 567.231 | 30.678 | -18.36 | 18.36 | 70.53 | 32.538 | 29.418 | 29.418 | 29.979 | 29.278 | 16.028 | 16.028 | 22.103 | 22.602 | 6.057 | 6.057 | 17.963 | 17.963 | 6.661 | 6.661 | 8.306 | 8.306 | 9.973 | 9.973 | 18.527 | 18.527 | 25.051 | 25.051 |
Kortetermijnbeleggingen
| 40.039 | 66.815 | 41.01 | 20 | 74.115 | 118.15 | 79.133 | 131.864 | 189.173 | 253.07 | 315.975 | 15.371 | 174.012 | 0 | 0 | 36.72 | 0 | 0.5 | -0.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 265.592 | 214.993 | 181.194 | 216.21 | 266.439 | 526.01 | 275.873 | 301.703 | 380.01 | 358.998 | 391.891 | 425.907 | 470.287 | 567.231 | 30.678 | 18.36 | 18.36 | 71.03 | 32.538 | 29.418 | 29.418 | 29.979 | 29.278 | 16.028 | 16.028 | 22.103 | 22.602 | 6.057 | 6.057 | 17.963 | 17.963 | 6.661 | 6.661 | 8.306 | 8.306 | 9.973 | 9.973 | 18.527 | 18.527 | 25.051 | 25.051 |
Nettovorderingen
| 587.475 | 557.576 | 582.849 | 452.402 | 598.297 | 588.144 | 557.922 | 426.396 | 412.529 | 416.563 | 331.702 | 166.427 | 286.406 | 213.473 | 246.889 | 0 | 175.339 | 151.568 | 150.35 | 115.568 | 115.568 | 112.1 | 112.1 | 104.654 | 104.654 | 97.905 | 97.905 | 83.634 | 83.634 | 88.322 | 88.322 | 74.59 | 74.59 | 75.759 | 75.759 | 59.375 | 59.375 | 60.155 | 60.155 | 64.535 | 64.535 |
Voorraad
| 404.636 | 457.614 | 464.177 | 494.872 | 462.538 | 456.55 | 368.898 | 302.463 | 229.162 | 200.702 | 182.142 | 204.279 | 142.646 | 152.779 | 138.925 | 0 | 99.235 | 88.482 | 79.237 | 77.943 | 77.943 | 74.175 | 75.043 | 72.588 | 72.588 | 59.315 | 66.439 | 63.073 | 63.073 | 60.179 | 60.179 | 55.667 | 55.667 | 49.555 | 49.555 | 51.557 | 51.557 | 51.472 | 51.472 | 51.204 | 51.204 |
Overige vlottende activa
| 24.807 | 26.85 | 21.587 | 64.946 | 123.17 | 151.89 | 108.839 | 211.006 | 61.108 | 93.349 | 57.749 | 117.812 | 37.209 | 14.371 | 250.481 | 0 | 24.904 | 152.634 | 151.344 | 13.014 | 8.435 | 10.15 | 6.791 | 17.222 | 9.257 | 6.665 | 4.759 | 6.382 | 6.382 | 3.69 | 3.69 | 6.64 | 6.64 | 7.085 | 7.085 | 8.795 | 5.327 | 5.074 | 3.38 | 11.592 | 6.739 |
Totaal vlottende activa
| 1,282.511 | 1,257.032 | 1,249.806 | 1,196.194 | 1,349.346 | 1,594.622 | 1,222.88 | 1,079.899 | 1,083.499 | 1,069.612 | 963.483 | 887.583 | 936.549 | 947.854 | 420.085 | 18.36 | 306.369 | 312.147 | 263.12 | 231.364 | 231.364 | 247.231 | 223.212 | 202.527 | 202.527 | 209.995 | 191.706 | 159.146 | 159.146 | 170.153 | 170.153 | 143.558 | 143.558 | 140.706 | 140.706 | 126.232 | 126.232 | 133.534 | 133.534 | 147.529 | 147.529 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,019.844 | 1,019.697 | 966.734 | 886.916 | 838.479 | 773.84 | 632.674 | 496.861 | 479.681 | 400.74 | 371.343 | 322.221 | 311.801 | 205.586 | 162.029 | 0 | 99.623 | 74.874 | 65.294 | 64.675 | 64.675 | 66.98 | 68.164 | 61.15 | 61.15 | 57.779 | 54.08 | 56.757 | 56.757 | 46.465 | 46.465 | 47.818 | 47.818 | 46.631 | 46.631 | 46.932 | 46.932 | 45.272 | 45.272 | 39.891 | 39.891 |
Goodwill
| 0 | 8.392 | 8.392 | 8.392 | 8.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.521 | 8.521 | 8.521 | 8.521 | 8.521 | 8.521 | 9.207 | 8.521 | 9.52 | 9.52 | 8.521 | 8.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 28.177 | 28.026 | 28.067 | 28.445 | 28.097 | 13.314 | 12.915 | 11.436 | 11.622 | 11.394 | 11.571 | 11.08 | 10.319 | 9.967 | 8.1 | 0 | 6.071 | -1.174 | -1.099 | 1.317 | 1.317 | -0.947 | 1.46 | 1.61 | 1.61 | 3.46 | 1.714 | 1.605 | 1.605 | 0.996 | 0.996 | 1.11 | 1.11 | 1.224 | 1.224 | 1.339 | 1.339 | 1.453 | 1.453 | 1.453 | 1.453 |
Goodwill en immateriële activa
| 28.177 | 36.418 | 36.459 | 36.836 | 36.489 | 13.314 | 12.915 | 11.436 | 11.622 | 11.394 | 11.571 | 11.08 | 10.319 | 9.967 | 8.1 | 0 | 6.071 | -1.174 | -1.099 | 9.838 | 9.838 | -0.947 | 9.981 | 10.13 | 10.13 | 12.667 | 10.235 | 11.125 | 11.125 | 9.516 | 9.516 | 1.11 | 1.11 | 1.224 | 1.224 | 1.339 | 1.339 | 1.453 | 1.453 | 1.453 | 1.453 |
Langetermijnbeleggingen
| 237.225 | 11.938 | 239.079 | 13.938 | 13.938 | -68.226 | -59.133 | 0 | 72.471 | -238.07 | -299.439 | 0 | 0 | 0.299 | 0.356 | 0 | 0.346 | -0.489 | 0.604 | 0 | 0 | 0.916 | 0 | 0 | 0 | 1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 25.7 | 19.211 | 25.376 | 8.788 | 7.865 | 11.527 | 7.741 | 5.395 | 6.809 | 4.992 | 4.396 | 4.851 | 4.912 | 5.329 | 4.696 | 0 | 3.548 | 2.444 | 2.936 | 2.079 | 0 | 2.997 | 0 | 2.982 | 0 | 3.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.146 | 0 | 1.737 | 0 | 1.886 | 0 |
Overige niet-vlottende activa
| 245.271 | 228.108 | 6.423 | 242.797 | 242.874 | 299.036 | 182.452 | 253.404 | 34.904 | 319.431 | 323.742 | 38.439 | 17.133 | 2.839 | 4.896 | 490.704 | 8.842 | 5.748 | 8.667 | 0.904 | 2.983 | 2.038 | 3.977 | 1.205 | 4.187 | 0.079 | 4.477 | 3.425 | 3.425 | 8.481 | 8.481 | 2.384 | 2.384 | 2.387 | 2.387 | 0.273 | 2.418 | 0.285 | 2.022 | 0.215 | 2.102 |
Totaal niet-vlottende activa
| 1,318.991 | 1,315.373 | 1,274.071 | 1,189.275 | 1,139.645 | 1,029.491 | 776.649 | 767.096 | 605.487 | 498.487 | 411.612 | 376.591 | 344.166 | 224.02 | 180.077 | 490.704 | 118.43 | 81.402 | 76.402 | 77.496 | 77.496 | 71.984 | 82.123 | 75.467 | 75.467 | 75.218 | 68.792 | 71.307 | 71.307 | 64.463 | 64.463 | 51.311 | 51.311 | 50.242 | 50.242 | 50.689 | 50.689 | 48.746 | 48.746 | 43.446 | 43.446 |
Totaal activa
| 2,601.502 | 2,572.404 | 2,523.877 | 2,385.469 | 2,488.991 | 2,624.113 | 1,999.53 | 1,846.995 | 1,688.986 | 1,568.099 | 1,375.096 | 1,264.173 | 1,280.715 | 1,171.875 | 600.161 | 490.704 | 424.799 | 393.549 | 339.522 | 308.86 | 308.86 | 319.215 | 305.335 | 277.994 | 277.994 | 285.213 | 260.498 | 230.453 | 230.453 | 234.616 | 234.616 | 194.87 | 194.87 | 190.948 | 190.948 | 176.921 | 176.921 | 182.28 | 182.28 | 190.975 | 190.975 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 497.951 | 389.913 | 381.306 | 248.647 | 347.33 | 459.331 | 394.544 | 337.494 | 269.277 | 188.699 | 228.37 | 161.501 | 139.547 | 155.486 | 161.364 | 0 | 107.038 | 86.762 | 73.037 | 33.552 | 33.552 | 74.6 | 48.339 | 0 | 41.386 | 60.284 | 37.024 | 33.91 | 33.91 | 31.061 | 31.061 | 30.677 | 30.677 | 34.362 | 34.362 | 26.104 | 26.104 | 24.156 | 24.156 | 31.052 | 31.052 |
Kortlopende schulden
| 355.142 | 458.757 | 331.291 | 341.074 | 272.249 | 309.004 | 362.482 | 287.265 | 246.25 | 225.587 | 103.669 | 57.963 | 43.806 | 88.199 | 137.238 | 0 | 56.953 | 67.312 | 86.045 | 63.343 | 63.343 | 49.826 | 49.749 | 45.28 | 45.28 | 37.84 | 37 | 25 | 25 | 32 | 32 | 23 | 23 | 17 | 17 | 17 | 17 | 27.65 | 27.65 | 36.4 | 36.4 |
Belastingschulden
| 5.721 | 5.114 | 0.195 | 6.785 | 8.59 | 14.018 | 1.07 | 0.548 | 0.248 | 3.118 | 3.331 | 0.478 | 3.377 | 1.088 | 5.564 | 0 | 2.254 | 5.209 | 1.701 | 1.134 | 0 | 2.521 | 0 | 2.257 | 0 | 4.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.816 | 0 | 0.314 | 0 | 0.53 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 3.673 | 1.577 | 4.755 | 36.252 | 19.658 | 4.973 | 3.911 | 2.722 | 0 | 0 | 0 | 23.17 | 12.824 | 0 | 10.594 | 10.493 | 8.901 | 4.377 | 0 | 8.249 | 0 | -41.386 | 0 | 14.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.385 | 0 | 3.696 | 0 | 2.421 | 0 |
Overige kortlopende verplichtingen
| 58.858 | 40.459 | 152.884 | 126.685 | 217.806 | 70.438 | 14.822 | 67.092 | 54.281 | 51.861 | 12.016 | 14.347 | 97.577 | 21.189 | 7.471 | 0 | 8.48 | 5.403 | 8.373 | 5.212 | 6.346 | 7.322 | 8.803 | 48.173 | 9.044 | 11.987 | 16.018 | 18.218 | 18.218 | 20.41 | 20.41 | 9.007 | 9.007 | 9.583 | 9.583 | 2.597 | 3.412 | 3.918 | 4.232 | 3.312 | 3.842 |
Totaal kortlopende verplichtingen
| 917.671 | 894.243 | 865.676 | 723.191 | 845.975 | 852.79 | 777.247 | 692.399 | 570.056 | 469.266 | 347.385 | 257.252 | 284.306 | 267.157 | 311.637 | 0 | 174.725 | 164.685 | 169.156 | 103.241 | 103.241 | 134.269 | 106.89 | 95.71 | 95.71 | 114.934 | 90.041 | 77.128 | 77.128 | 83.47 | 83.47 | 62.684 | 62.684 | 60.945 | 60.945 | 46.517 | 46.517 | 56.039 | 56.039 | 71.294 | 71.294 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 448.422 | 429.736 | 421.13 | 416.332 | 432.763 | 539.006 | 156.608 | 136.592 | 135.533 | 138.81 | 99.521 | 96.11 | 97.836 | 1.02 | 1.02 | 0 | 1.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 55.545 | 51.508 | 48.504 | 50.241 | 52.021 | 59.75 | 15.716 | 16.707 | 17.711 | 17.812 | 19.183 | 22.089 | 22.07 | 28.474 | 23.753 | 0 | 17.713 | 12.625 | 14.543 | 12.231 | 0 | 18.233 | 0 | 17.083 | 0 | 21.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.834 | 0 | 19.474 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 11.285 | 21.392 | -31.062 | 0 | 0 | 40 | 0 | 0 | -19.183 | 0 | -22.07 | -28.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 102.286 | 70.267 | 49.583 | 48.983 | 15.438 | 15.156 | 30.779 | 0 | 17.711 | 0.1 | 0 | 0 | 22.07 | 0 | 0 | 242.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.566 | 0 |
Totaal niet-vlottende verplichtingen
| 606.253 | 551.511 | 481.998 | 515.556 | 448.2 | 613.913 | 187.387 | 153.299 | 153.244 | 156.722 | 118.704 | 118.2 | 119.905 | 29.494 | 24.773 | 242.252 | 17.713 | 12.625 | 14.543 | 12.231 | 0 | 18.233 | 0 | 17.083 | 0 | 21.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.834 | 0 | 19.474 | 0 | 20.566 | 0 |
Totaal passiva
| 1,523.924 | 1,445.754 | 1,347.674 | 1,238.747 | 1,294.175 | 1,466.703 | 964.634 | 845.698 | 723.3 | 625.988 | 466.089 | 375.452 | 404.212 | 296.65 | 336.41 | 242.252 | 192.438 | 177.31 | 183.699 | 115.472 | 103.241 | 152.503 | 106.89 | 112.793 | 95.71 | 136.54 | 90.041 | 77.128 | 77.128 | 83.47 | 83.47 | 62.684 | 62.684 | 60.945 | 60.945 | 67.351 | 46.517 | 75.513 | 56.039 | 91.861 | 71.294 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 212.884 | 212.884 | 212.884 | 152.117 | 152.117 | 152.117 | 151.68 | 137.891 | 137.891 | 137.891 | 137.891 | 98.493 | 98.493 | 98.493 | 73.87 | 0 | 73.87 | 73.87 | 67.15 | 67.15 | 67.15 | 67.15 | 67.15 | 64.45 | 64.45 | 64.45 | 64.45 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 |
Ingehouden winsten
| 243.819 | 262.71 | 261.184 | 270.626 | 272.342 | 254.1 | 231.057 | 219.871 | 190.694 | 181.147 | 152.139 | 131.854 | 119.636 | 124.355 | 109.575 | 0 | 77.787 | 64.479 | 53.855 | 91.847 | 101.077 | 63.791 | 91.939 | 77.583 | 84.643 | 57.166 | 71.461 | 63.746 | 63.746 | 57.873 | 57.873 | 50.121 | 50.121 | 46.28 | 46.28 | 40.757 | 44.922 | 37.954 | 42.119 | 31.145 | 34.466 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 100.408 | 723.355 | 95.426 | 751.865 | 51.327 | 643.535 | 36.177 | 621.573 | 18.052 | 658.374 | 18.052 | 651.387 | 0 | 230.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 |
Overige totale aandeelhoudersvermogen
| 618.934 | 645.425 | 554.133 | 0 | 720.322 | 0 | 652.252 | 0 | 600.925 | 0 | 618.977 | 0 | 658.374 | 0 | 79.206 | 16.547 | 79.206 | 76.5 | 33.224 | 29.275 | 20.045 | 48.193 | 20.045 | 17.492 | 10.433 | 24.727 | 10.433 | 4.648 | 4.648 | 4.648 | 4.648 | 4.648 | 4.648 | 4.648 | 4.648 | 4.648 | 4.648 | 4.648 | 4.648 | 4.648 | 4.648 |
Totaal eigen vermogen van aandeelhouders
| 1,075.638 | 1,121.02 | 1,128.609 | 1,146.097 | 1,144.781 | 1,158.082 | 1,034.989 | 1,001.297 | 965.686 | 940.611 | 909.006 | 888.722 | 876.503 | 874.236 | 262.651 | 247.41 | 230.863 | 214.849 | 154.229 | 188.272 | 188.272 | 163.029 | 179.134 | 159.526 | 159.526 | 143.183 | 146.343 | 128.394 | 128.394 | 122.521 | 122.521 | 114.769 | 114.769 | 110.928 | 110.928 | 109.57 | 109.57 | 106.767 | 106.767 | 99.114 | 99.114 |
Totaal eigen vermogen
| 1,077.578 | 1,126.65 | 1,127.699 | 1,146.722 | 1,142.795 | 1,157.411 | 1,034.896 | 1,001.297 | 965.686 | 942.112 | 909.006 | 888.722 | 876.503 | 875.224 | 263.751 | 247.41 | 232.361 | 216.239 | 155.823 | 193.389 | 193.389 | 166.713 | 184.004 | 165.201 | 165.201 | 148.673 | 151.043 | 131.605 | 131.605 | 127.296 | 127.296 | 114.769 | 114.769 | 110.928 | 110.928 | 109.57 | 109.57 | 106.767 | 106.767 | 99.114 | 99.114 |
Totaal passiva en aandeelhoudersvermogen
| 2,601.502 | 2,572.404 | 2,523.877 | 2,385.469 | 2,488.991 | 2,624.113 | 1,999.53 | 1,846.995 | 1,688.986 | 1,568.099 | 1,375.096 | 1,264.173 | 1,280.715 | 1,171.875 | 600.161 | 489.662 | 424.799 | 393.549 | 339.522 | 308.86 | 296.629 | 319.215 | 290.894 | 277.994 | 260.91 | 285.213 | 241.084 | 208.733 | 208.733 | 210.766 | 210.766 | 177.453 | 177.453 | 171.873 | 171.873 | 176.921 | 156.087 | 182.28 | 162.806 | 190.975 | 170.408 |