
Shandong Kehui Power Automation Co.,Ltd.
SSE:688681.SS
13.01 (CNY) • At close May 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 103.525 | 189.924 | 129.586 | 119.923 | 70.189 | 203.491 | 127.737 | 164.378 | 142.709 | 201.083 | 117.433 | 152.909 | 136.58 | 179.017 | 185.298 | 229.291 | 45.57 | 80.483 | 0 | 42.7 | -64.152 | 64.102 | 47.827 | 47.827 | 79.847 | 79.847 | 25.58 | 25.58 | 76.193 | 76.193 | 71.559 | 71.559 | 26.327 | 26.327 | 12.343 | 12.343 | 14.732 | 14.732 | -29.682 |
Kortetermijnbeleggingen
| 71.436 | 0 | 31.838 | 58.332 | 119.413 | 0.73 | 43.911 | 18.185 | 44 | -28.586 | 66.336 | 28.087 | 60 | 30.082 | 1.75 | -15.774 | 0.02 | -16.204 | 0 | -16.634 | 128.303 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.363 |
Liquide middelen en kortetermijnbeleggingen
| 174.961 | 189.924 | 161.425 | 178.256 | 189.602 | 204.221 | 171.648 | 182.563 | 186.709 | 201.083 | 183.768 | 180.996 | 196.58 | 209.099 | 187.048 | 229.291 | 45.59 | 80.483 | 0 | 42.7 | 64.152 | 64.152 | 47.827 | 47.827 | 79.847 | 79.847 | 25.58 | 25.58 | 76.193 | 76.193 | 71.559 | 71.559 | 26.327 | 26.327 | 12.343 | 12.343 | 14.732 | 14.732 | 29.682 |
Nettovorderingen
| 265.316 | 288.28 | 263.06 | 243.015 | 227.438 | 246.174 | 260.358 | 270.047 | 274.535 | 296.78 | 312.735 | 300.591 | 281.516 | 314.774 | 305.729 | 272.024 | 245.69 | 246.507 | 0 | 229.473 | 0 | 231.01 | 136.867 | 136.867 | 139.227 | 139.227 | 119.924 | 119.924 | 112.578 | 115.756 | 102.676 | 102.676 | 110.673 | 110.673 | 82.417 | 82.417 | 87.385 | 87.385 | 0 |
Voorraad
| 78.624 | 63.23 | 74.584 | 65.484 | 67.71 | 52.704 | 69.771 | 64.687 | 59.319 | 57.378 | 57.867 | 56.329 | 55.893 | 47.324 | 63.207 | 56.904 | 49.716 | 37.389 | 0 | 43.643 | 0 | 41.494 | 37.058 | 37.058 | 26.123 | 26.123 | 38.465 | 38.465 | 24.543 | 25.292 | 34.388 | 34.388 | 28.779 | 28.779 | 43.685 | 43.685 | 28.228 | 28.228 | 0 |
Overige vlottende activa
| 11.518 | 13.607 | 10.78 | 11.628 | 17.765 | 13.231 | 17.833 | 14.68 | 8.614 | 13.217 | 6.46 | 9.156 | 14.101 | 11.879 | 14.95 | 13.864 | 250.584 | 9.736 | 0 | 233.243 | 0 | 233.533 | 19.158 | 19.158 | 8.155 | 8.155 | 15.433 | 15.433 | 9.316 | 8.996 | 14.492 | 14.492 | 7.894 | 7.894 | 17.405 | 14.749 | 12.535 | 12.535 | 0 |
Totaal vlottende activa
| 530.419 | 555.041 | 509.848 | 498.383 | 502.515 | 516.33 | 519.609 | 531.977 | 529.177 | 568.458 | 560.83 | 547.072 | 548.09 | 583.076 | 570.934 | 572.084 | 345.89 | 374.115 | 0 | 319.586 | 64.152 | 339.178 | 240.909 | 240.909 | 253.353 | 253.353 | 199.402 | 199.402 | 222.63 | 226.237 | 223.115 | 223.115 | 173.672 | 173.672 | 153.194 | 153.194 | 142.88 | 142.88 | 29.682 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 130.49 | 127.636 | 125.341 | 117.685 | 109.799 | 111.913 | 94.554 | 96.397 | 98.381 | 97.383 | 97.949 | 97.642 | 97.037 | 96.376 | 84.524 | 80.777 | 79.815 | 79.434 | 0 | 79.562 | 0 | 71.608 | 29.015 | 29.015 | 25.458 | 25.458 | 23.062 | 23.062 | 21.855 | 21.899 | 21.317 | 21.317 | 20.312 | 20.312 | 21.739 | 21.739 | 20.702 | 20.702 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 26.585 | 27.141 | 27.692 | 28.249 | 26.296 | 26.728 | 25.212 | 24.575 | 25.012 | 25.398 | 25.208 | 24.148 | 24.56 | 24.95 | 25.345 | 25.762 | 26.15 | 26.531 | 0 | 27.518 | 0 | 28.392 | 21.36 | 21.36 | 21.661 | 21.661 | 21.983 | 21.983 | 17.878 | 17.878 | 18.119 | 18.119 | 18.361 | 18.361 | 18.603 | 18.603 | 18.844 | 18.844 | 0 |
Goodwill en immateriële activa
| 26.585 | 27.141 | 27.692 | 28.249 | 26.296 | 26.728 | 25.212 | 24.575 | 25.012 | 25.398 | 25.208 | 24.148 | 24.56 | 24.95 | 25.345 | 25.762 | 26.15 | 26.531 | 0 | 27.518 | 0 | 28.392 | 21.36 | 21.36 | 21.661 | 21.661 | 21.983 | 21.983 | 17.878 | 17.878 | 18.119 | 18.119 | 18.361 | 18.361 | 18.603 | 18.603 | 18.844 | 18.844 | 0 |
Langetermijnbeleggingen
| -16.748 | 78.292 | 79.784 | 78.831 | 52.26 | 51.94 | 5.61 | 29.892 | 3.191 | 75.208 | -21.062 | 15.448 | -17.722 | 12.059 | 36.956 | 54.092 | 36.566 | 52.316 | 0 | 49.893 | 0 | 31.574 | 19.059 | 19.059 | 19.357 | 19.357 | 15.588 | 15.588 | 13.937 | 11.894 | 10.295 | 10.295 | 9.414 | 9.414 | 5.741 | 5.741 | 4.679 | 4.679 | 0 |
Belastingvorderingen
| 11.117 | 11.697 | 10.189 | 9.729 | 9.376 | 10.32 | 8.716 | 8.189 | 8.323 | 8.912 | 7.049 | 7.034 | 6.31 | 6.908 | 5.938 | 5.649 | 5.755 | 6.903 | 0 | 5.266 | 0 | 5.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.538 | 0 | 1.83 | 0 | 2.099 | 0 | 1.614 | 0 | 0 |
Overige niet-vlottende activa
| 101.491 | 83.82 | 0.168 | 0 | 26.265 | 26.624 | 81.017 | 54.011 | 75.392 | 4.171 | 89.66 | 51.578 | 81.075 | 49.294 | 21.944 | 1.569 | 16.838 | 0.493 | 511.067 | 0.719 | 443.953 | 17.113 | 7.028 | 7.028 | 6.339 | 6.339 | 6.628 | 6.628 | 6.203 | 6.123 | 3.988 | 6.526 | 4.127 | 5.957 | 2.79 | 4.889 | 2.884 | 4.498 | -29.682 |
Totaal niet-vlottende activa
| 252.936 | 250.295 | 243.173 | 234.494 | 223.996 | 227.525 | 215.109 | 213.064 | 210.298 | 211.072 | 198.803 | 195.85 | 191.259 | 189.587 | 174.707 | 167.849 | 165.124 | 165.676 | 511.067 | 162.958 | 443.953 | 154.008 | 76.462 | 76.462 | 72.815 | 72.815 | 67.262 | 67.262 | 59.872 | 57.794 | 56.258 | 56.258 | 54.043 | 54.043 | 50.972 | 50.972 | 48.723 | 48.723 | -29.682 |
Totaal activa
| 783.355 | 805.336 | 753.022 | 732.876 | 726.51 | 743.855 | 734.719 | 745.041 | 739.475 | 779.53 | 759.633 | 742.922 | 739.349 | 772.663 | 745.641 | 739.933 | 511.014 | 539.791 | 511.067 | 482.544 | 443.953 | 493.187 | 317.371 | 317.371 | 326.168 | 326.168 | 266.664 | 266.664 | 282.502 | 284.03 | 279.372 | 279.372 | 227.716 | 227.716 | 204.166 | 204.166 | 191.603 | 191.603 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 100.239 | 118.379 | 73.452 | 93.892 | 88.174 | 101.287 | 84.724 | 83.552 | 89.303 | 118.274 | 89.428 | 83.081 | 73.249 | 79.904 | 69.458 | 78.844 | 66.22 | 80.318 | 0 | 74.455 | 0 | 79.319 | 40.295 | 40.295 | 35.648 | 35.648 | 36.256 | 36.256 | 29.144 | 30.639 | 32.063 | 32.063 | 36.547 | 36.547 | 34.919 | 34.919 | 28.783 | 28.783 | 0 |
Kortlopende schulden
| 14.067 | 10.94 | 15.482 | 10.087 | 10.74 | 8.91 | 17.569 | 22.635 | 17.635 | 8.732 | 0 | 0 | 0 | 0 | 6.149 | 27.791 | 29.618 | 37.492 | 0 | 31.675 | 0 | 35.19 | 46.5 | 46.5 | 46.5 | 46.5 | 23.2 | 23.2 | 40.5 | 40.5 | 56.5 | 56.5 | 51.5 | 51.5 | 51.6 | 51.9 | 51.5 | 51.5 | 0 |
Belastingschulden
| 2.721 | 6.115 | 1.072 | 0.062 | 0.388 | 2.25 | 5.294 | 0.971 | 1.096 | 7.654 | 9.128 | 7.387 | 1.832 | 4.389 | 4.621 | 1.215 | 3.439 | 11.297 | 0 | 1.836 | 0 | 6.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.029 | 0 | 7.774 | 0 | 1.103 | 0 | 5.314 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 29.378 | 29.771 | 36.963 | 38.096 | 40.711 | 18.904 | -0 | 20.772 | 0 | 0 | 30.055 | 36.197 | 30.112 | 45.032 | 47.108 | 0 | 36.655 | 0 | 20.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.862 | 0 | 15.553 | 0 | 11.154 | 0 | 18.467 | 0 | 0 |
Overige kortlopende verplichtingen
| 82.879 | 85.255 | 90.279 | 63.66 | 31.851 | 13.637 | 19.84 | 35.229 | 37.373 | 64.334 | 59.02 | 78.397 | 81.217 | 61.582 | 55.758 | 54.089 | 36.005 | 15.277 | 0 | 62.587 | 0 | 70.886 | 22.855 | 22.855 | 35.288 | 35.288 | 17.403 | 17.403 | 27.743 | 23.313 | 59.757 | 63.785 | 14.17 | 21.944 | 4.535 | 16.491 | -2.459 | 21.322 | 0 |
Totaal kortlopende verplichtingen
| 199.905 | 220.688 | 180.286 | 167.7 | 153.762 | 163.047 | 165.522 | 183.099 | 164.311 | 198.994 | 178.347 | 168.865 | 156.298 | 175.929 | 172.183 | 182.045 | 180.314 | 191.493 | 0 | 170.553 | 0 | 191.946 | 109.65 | 109.65 | 117.435 | 117.435 | 76.86 | 76.86 | 97.387 | 94.452 | 152.348 | 152.348 | 109.992 | 109.992 | 103.31 | 103.31 | 101.605 | 101.605 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.784 | 1.257 | 0.91 | 1.582 | 1.479 | 2.217 | 0.752 | 0.944 | 0.822 | 1.493 | 0.577 | 0.648 | 0.842 | 1.039 | 0.212 | 0.278 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 6.5 | 6.5 | 6.45 | 6.45 | 6.1 | 6.1 | 6.4 | 6.558 | 9.249 | 9.249 | 10.499 | 10.57 | 10.71 | 10.71 | 9.85 | 9.922 | 10.022 | 9.767 | 0 | 9.483 | 0 | 8.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.657 | 0 | 3.763 | 0 | 0 | 0 | 0.694 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.066 | 0.091 | 0.047 | 0.043 | 0.109 | 0.118 | 0 | 0 | 0 | -10.57 | 0 | -10.71 | -9.85 | -9.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 6.45 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 10.71 | 0 | 0 | 0 | 9.767 | 201.754 | 0 | 163.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.375 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 7.284 | 7.757 | 7.425 | 1.674 | 7.625 | 8.361 | 7.261 | 7.62 | 10.071 | 10.741 | 11.077 | 11.218 | 11.552 | 11.749 | 10.062 | 10.201 | 10.423 | 9.767 | 201.754 | 9.483 | 163.542 | 8.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.657 | 0 | 3.763 | 0 | 7.375 | 0 | 0.694 | 0 | 0 |
Totaal passiva
| 207.189 | 228.445 | 187.711 | 169.374 | 161.387 | 171.408 | 172.784 | 190.718 | 174.382 | 209.736 | 189.424 | 180.082 | 167.85 | 187.678 | 182.245 | 192.245 | 190.737 | 201.26 | 201.754 | 180.035 | 163.542 | 200.651 | 109.65 | 109.65 | 117.435 | 117.435 | 76.86 | 76.86 | 97.387 | 94.452 | 154.005 | 152.348 | 113.755 | 109.992 | 110.685 | 103.31 | 102.299 | 101.605 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 31.293 | 31.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 104.67 | 104.67 | 104.67 | 104.67 | 104.67 | 104.67 | 104.67 | 104.67 | 104.67 | 104.67 | 104.67 | 104.67 | 104.67 | 104.67 | 104.67 | 104.67 | 78.5 | 78.5 | 0 | 78.5 | 0 | 78.5 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 65 | 65 | 60 | 60 | 60 | 60 | 60 | 60 | 0 |
Ingehouden winsten
| 179.334 | 181.185 | 176.164 | 166.004 | 165.615 | 170.439 | 163.823 | 155.127 | 164.442 | 169.431 | 174.222 | 167.147 | 175.836 | 189.42 | 171.474 | 155.989 | 130.265 | 148.655 | 0 | 118.698 | 0 | 108.964 | 70.494 | 70.494 | 73.231 | 73.231 | 67.403 | 67.403 | 49.722 | 54.184 | 39.205 | 44.098 | 38.11 | 43.003 | 20.471 | 22.79 | 16.633 | 18.952 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 39.384 | 5.835 | 5.515 | 292.483 | 36.793 | 292.054 | 36.155 | 291.317 | 35.259 | 290.993 | 35.13 | 287.252 | 31.264 | 338.531 | 3.531 | 0 | 0 | 292.536 | 0 | 2.27 | 2.27 | 2.044 | 2.044 | 1.69 | 1.69 | 1.437 | 1.437 | 1.227 | 1.227 | 0.915 | 0.915 | 0.649 | 0.649 | 0.31 | 0.31 | 95.366 |
Overige totale aandeelhoudersvermogen
| 291.305 | 290.142 | 283.627 | 283.867 | 255.046 | 289.179 | 0 | 292.558 | 0 | 291.92 | 0 | 291.023 | 0 | 290.895 | 0 | 287.029 | -227.018 | 111.173 | 309.313 | 105.311 | -12.126 | 105.072 | 54.918 | 54.918 | 54.918 | 54.918 | 44.018 | 44.018 | 54.918 | 54.918 | 19.935 | 15.043 | 14.935 | 10.043 | 12.361 | 10.043 | 12.361 | 10.043 | 0 |
Totaal eigen vermogen van aandeelhouders
| 575.308 | 575.997 | 564.46 | 554.54 | 562.459 | 569.803 | 560.976 | 552.355 | 561.166 | 566.021 | 570.21 | 562.84 | 571.499 | 584.985 | 563.396 | 547.688 | 320.277 | 338.531 | 309.313 | 302.509 | 280.411 | 292.536 | 200.682 | 200.682 | 203.193 | 203.193 | 186.111 | 186.111 | 179.076 | 183.539 | 125.367 | 125.367 | 113.961 | 113.961 | 93.481 | 93.481 | 89.304 | 89.304 | 95.366 |
Totaal eigen vermogen
| 576.166 | 576.891 | 565.31 | 557.052 | 565.123 | 572.447 | 561.935 | 554.322 | 565.093 | 569.795 | 570.21 | 562.84 | 571.499 | 584.985 | 563.396 | 547.688 | 320.277 | 338.531 | 309.313 | 302.509 | 280.411 | 292.536 | 200.682 | 200.682 | 203.193 | 203.193 | 186.111 | 186.111 | 179.076 | 183.539 | 125.367 | 125.367 | 113.961 | 113.961 | 93.481 | 93.481 | 89.304 | 89.304 | 95.366 |
Totaal passiva en aandeelhoudersvermogen
| 783.355 | 805.336 | 753.022 | 732.876 | 726.51 | 743.855 | 734.719 | 745.041 | 739.475 | 779.53 | 759.633 | 742.922 | 739.349 | 772.663 | 745.641 | 739.933 | 511.014 | 539.791 | 511.067 | 482.544 | 443.953 | 493.187 | 310.332 | 310.332 | 320.628 | 320.628 | 262.971 | 262.971 | 276.463 | 277.991 | 279.372 | 277.715 | 227.716 | 223.952 | 204.166 | 196.792 | 191.603 | 190.909 | 95.366 |