
Dareway Software Co.,Ltd.
SSE:688579.SS
9.56 (CNY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 89.742 | 225.66 | 118.618 | 96.427 | 107.988 | 232.192 | 100.478 | 99.84 | 101.966 | 200.898 | 157.227 | 63.627 | 32.157 | 379.58 | 118.95 | 105.333 | 33.648 | 276.912 | 98.664 | 80.899 | 38.967 | 269.462 | 100.047 | 75.397 | 43.665 | 255.282 | 63.999 | 52.822 | 34.071 | 174.735 | 61.179 | 83.003 | 9.27 | 93.732 | 93.732 | 37.473 | 37.473 | 105.571 | 105.571 | 45.34 | 45.34 | 81.848 | 81.848 | 31.291 | 31.291 |
Kosten van de omzet
| 42.447 | 102.691 | 61.497 | 52.387 | 55.016 | 116.045 | 45.4 | 52.126 | 42.91 | 83.76 | 72.552 | 28.877 | 8.186 | 207.374 | 60.763 | 52.493 | 10.675 | 114.833 | 42.389 | 45.916 | 17.958 | 146.814 | 54.847 | 43.399 | 21.881 | 139.154 | 33.037 | 24.762 | 17.644 | 99.609 | 35.326 | 38.881 | 2.061 | 57.505 | 57.505 | 15.329 | 15.329 | 65.839 | 65.839 | 26.728 | 26.728 | 47.266 | 47.266 | 18.242 | 18.242 |
Brutowinst
| 47.296 | 122.969 | 57.121 | 44.041 | 52.972 | 116.148 | 55.078 | 47.714 | 59.056 | 117.138 | 84.675 | 34.751 | 23.971 | 172.206 | 58.187 | 52.84 | 22.973 | 162.08 | 56.276 | 34.983 | 21.009 | 122.647 | 45.201 | 31.998 | 21.784 | 116.128 | 30.961 | 28.06 | 16.427 | 75.126 | 25.852 | 44.122 | 7.209 | 36.228 | 36.228 | 22.144 | 22.144 | 39.732 | 39.732 | 18.612 | 18.612 | 34.582 | 34.582 | 13.049 | 13.049 |
Brutowinstmarge
| 0.527 | 0.545 | 0.482 | 0.457 | 0.491 | 0.5 | 0.548 | 0.478 | 0.579 | 0.583 | 0.539 | 0.546 | 0.745 | 0.454 | 0.489 | 0.502 | 0.683 | 0.585 | 0.57 | 0.432 | 0.539 | 0.455 | 0.452 | 0.424 | 0.499 | 0.455 | 0.484 | 0.531 | 0.482 | 0.43 | 0.423 | 0.532 | 0.778 | 0.387 | 0.387 | 0.591 | 0.591 | 0.376 | 0.376 | 0.41 | 0.41 | 0.423 | 0.423 | 0.417 | 0.417 |
Onderzoek- en ontwikkelingskosten
| 21.279 | 34.075 | 25.877 | 22.464 | 22.548 | 26.047 | 21.411 | 25.06 | 24.876 | 30.155 | 26.638 | 22.664 | 26.827 | 29.416 | 24.023 | 25.789 | 22.421 | 19.99 | 25.373 | 26.728 | 28.671 | 10.834 | 26.757 | 19.28 | 19.713 | 15.646 | 13.497 | 14 | 16.146 | 6.742 | 14.572 | 19.972 | 0 | 9.993 | 9.993 | 9.993 | 9.993 | 0 | 0 | 0 | 0 | 5.514 | 5.514 | 0 | 0 |
Algemene en administratieve kosten
| 14.629 | -36.912 | 41.179 | -11.129 | 16.724 | -36.816 | 39.498 | -10.998 | 15.359 | 22.225 | 37.755 | -9.989 | 15.481 | -24.509 | 34.251 | -5.278 | 11.3 | -19.941 | 13.535 | -8.523 | 9.406 | -15.978 | 9.426 | -3.122 | 8.494 | -12.206 | 7.621 | 6.858 | 6.654 | 11.359 | 6.263 | 6.735 | 17.915 | 16.185 | 16.185 | 15.511 | 15.511 | 15.115 | 15.115 | 11.189 | 11.189 | 14.142 | 14.142 | 9.343 | 9.343 |
Verkoop- en marketingkosten
| 6.904 | -4.583 | -15.476 | 6.814 | 6.723 | 19.263 | 7.687 | 6.821 | 6.839 | 18.648 | 6.632 | 5.773 | 6.668 | 19.899 | 7.573 | 9.247 | 6.249 | 17.126 | 9.15 | 6.758 | 4.099 | 11.947 | 3.938 | 7.595 | 3.689 | 11.877 | 3.719 | 5.918 | 3.128 | 7.129 | 4.543 | 3.35 | 3.336 | 5.779 | 5.779 | 2.045 | 2.045 | 4.423 | 4.423 | 2.501 | 2.501 | 4.622 | 4.622 | 2.219 | 2.219 |
Verkoop-, algemene en administratieve kosten
| 21.533 | -41.495 | 25.704 | 16.929 | 20.614 | 59.297 | 47.185 | -4.177 | 22.198 | 40.872 | 44.387 | -4.216 | 22.148 | -4.61 | 41.824 | 3.969 | 17.549 | -2.815 | 22.685 | -1.765 | 13.505 | -4.031 | 13.365 | 4.473 | 12.183 | -0.329 | 11.34 | 12.776 | 9.783 | 18.488 | 10.806 | 1.378 | 21.251 | 21.364 | 21.364 | 18.157 | 18.157 | 19.537 | 19.537 | 13.69 | 13.69 | 18.714 | 18.714 | 11.562 | 11.562 |
Overige kosten
| -0.776 | 101.686 | 0.059 | -2.655 | -1.658 | 6.353 | -0.073 | -0.002 | -0.692 | -3.205 | -27.991 | 22.192 | -10.269 | 4.96 | 0.34 | 0.056 | 0.039 | -7.53 | 7.005 | -0.25 | -0.194 | -0.02 | -0.007 | 0.591 | -0.093 | -0.892 | 0.411 | -0.169 | -0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 42.036 | 94.267 | 49.843 | 42.049 | 44.819 | 78.992 | 42.949 | 43.946 | 46.382 | 67.823 | 43.034 | 40.64 | 38.706 | 80.949 | 47.415 | 36.916 | 36.457 | 50.101 | 45.664 | 38.891 | 39.143 | 34.115 | 37.083 | 36.412 | 30.319 | 36.182 | 25.542 | 22.577 | 25.125 | 26.057 | 23.964 | 15.689 | 18.565 | 19.999 | 19.999 | 13.196 | 13.196 | 16.901 | 16.901 | 11.6 | 11.6 | 16.419 | 16.419 | 8.905 | 8.905 |
Bedrijfsresultaat
| 5.259 | 28.702 | 5.599 | 1.992 | 8.153 | 37.156 | 10.939 | 4.688 | 15.75 | 37.168 | 38.471 | -5.889 | -14.736 | 81.156 | 11.325 | 18.319 | -8.503 | 105.27 | 11.969 | -4.812 | -15.037 | 84.14 | 9.057 | -3.475 | -6.543 | 79.109 | 8.017 | 8.207 | -7.365 | 51.476 | 1.815 | 30.833 | -14.365 | 22.256 | 22.256 | 3.65 | 3.65 | 19.765 | 19.765 | 4.763 | 4.763 | 14.997 | 14.997 | 1.305 | 1.305 |
Bedrijfsresultaat ratio
| 0.059 | 0.127 | 0.047 | 0.021 | 0.075 | 0.16 | 0.109 | 0.047 | 0.154 | 0.185 | 0.245 | -0.093 | -0.458 | 0.214 | 0.095 | 0.174 | -0.253 | 0.38 | 0.121 | -0.059 | -0.386 | 0.312 | 0.091 | -0.046 | -0.15 | 0.31 | 0.125 | 0.155 | -0.216 | 0.295 | 0.03 | 0.371 | -1.55 | 0.237 | 0.237 | 0.097 | 0.097 | 0.187 | 0.187 | 0.105 | 0.105 | 0.183 | 0.183 | 0.042 | 0.042 |
Totaal overige inkomsten en kosten netto
| 0 | 0.164 | 3.451 | -0.054 | 0.145 | 9.068 | -0.073 | -0.002 | -0.01 | -0.268 | -0.006 | -0.2 | 5.591 | 4.96 | 0.34 | 0.056 | 0.039 | -7.56 | 7.005 | -0.25 | -0.194 | -0.114 | -0.007 | 0.591 | 5.885 | -0.892 | 0.411 | -0.169 | -0.044 | -0.504 | 0.507 | -1.391 | 3.01 | -6.362 | -6.362 | 5.634 | 5.634 | 3.066 | 3.066 | 2.249 | 2.249 | 3.121 | 3.121 | 2.739 | 2.739 |
Inkomen voor belasting
| 5.259 | 28.866 | 9.05 | 5.661 | 16.272 | 46.224 | 10.866 | 4.686 | 15.74 | 36.901 | 38.465 | -4.946 | -9.145 | 86.115 | 11.665 | 18.375 | -8.464 | 97.709 | 18.974 | -5.062 | -15.231 | 84.027 | 9.049 | -2.883 | -6.637 | 78.217 | 8.428 | 8.038 | -7.409 | 53.657 | 2.322 | 29.442 | -11.009 | 15.894 | 15.894 | 9.284 | 9.284 | 22.83 | 22.83 | 7.011 | 7.011 | 18.118 | 18.118 | 4.144 | 4.144 |
Inkomen voor belasting ratio
| 0.059 | 0.128 | 0.076 | 0.059 | 0.151 | 0.199 | 0.108 | 0.047 | 0.154 | 0.184 | 0.245 | -0.078 | -0.284 | 0.227 | 0.098 | 0.174 | -0.252 | 0.353 | 0.192 | -0.063 | -0.391 | 0.312 | 0.09 | -0.038 | -0.152 | 0.306 | 0.132 | 0.152 | -0.217 | 0.307 | 0.038 | 0.355 | -1.188 | 0.17 | 0.17 | 0.248 | 0.248 | 0.216 | 0.216 | 0.155 | 0.155 | 0.221 | 0.221 | 0.132 | 0.132 |
Belastingkosten
| -0.03 | -4.099 | -1.206 | -0.449 | 1.527 | -3.73 | -0.131 | -1.365 | 1.59 | -0.453 | 1.047 | -0.447 | -0.785 | 6.404 | -3.08 | 2.702 | -1.434 | 8.424 | -1.973 | 0.081 | -1.349 | 6.51 | 1.334 | -2.464 | 0 | 4.358 | 0.608 | 0.03 | 0.025 | 4.426 | 0.026 | 1.845 | 0 | 0.857 | 0.857 | 1.048 | 1.048 | 2.855 | 2.855 | 0.573 | 0.573 | 1.594 | 1.594 | 0.571 | 0.571 |
Nettowinst
| 5.29 | 32.965 | 10.256 | 6.11 | 14.745 | 49.954 | 10.998 | 6.052 | 14.15 | 37.354 | 37.418 | -4.499 | -8.36 | 79.712 | 14.745 | 15.674 | -7.03 | 89.286 | 20.948 | -5.143 | -13.882 | 77.517 | 7.716 | -0.419 | -6.637 | 73.859 | 7.82 | 8.008 | -7.433 | 49.231 | 2.348 | 27.597 | -11.009 | 15.036 | 15.036 | 8.236 | 8.236 | 19.975 | 19.975 | 6.439 | 6.439 | 16.524 | 16.524 | 3.573 | 3.573 |
Nettowinstmarge
| 0.059 | 0.146 | 0.086 | 0.063 | 0.137 | 0.215 | 0.109 | 0.061 | 0.139 | 0.186 | 0.238 | -0.071 | -0.26 | 0.21 | 0.124 | 0.149 | -0.209 | 0.322 | 0.212 | -0.064 | -0.356 | 0.288 | 0.077 | -0.006 | -0.152 | 0.289 | 0.122 | 0.152 | -0.218 | 0.282 | 0.038 | 0.332 | -1.188 | 0.16 | 0.16 | 0.22 | 0.22 | 0.189 | 0.189 | 0.142 | 0.142 | 0.202 | 0.202 | 0.114 | 0.114 |
WPA (Winst Per Aandeel)
| 0.013 | 0.082 | 0.026 | 0.015 | 0.037 | 0.12 | 0.028 | 0.015 | 0.035 | 0.093 | 0.094 | -0.011 | -0.021 | 0.2 | 0.037 | 0.039 | -0.018 | 0.23 | 0.054 | -0.014 | -0.039 | 0.22 | 0.021 | -0.001 | -0.018 | 0.21 | 0.023 | 0.038 | -0.04 | 0.067 | 0.007 | 0.12 | -0.063 | 0.051 | 0.051 | 0.028 | 0.028 | 0.055 | 0.055 | 0.032 | 0.032 | 0.075 | 0.075 | 0.024 | 0.024 |
Verwaterde WPA
| 0.013 | 0.082 | 0.026 | 0.015 | 0.037 | 0.12 | 0.028 | 0.015 | 0.035 | 0.093 | 0.094 | -0.011 | -0.021 | 0.2 | 0.037 | 0.039 | -0.018 | 0.23 | 0.054 | -0.014 | -0.039 | 0.22 | 0.021 | -0.001 | -0.018 | 0.21 | 0.023 | 0.038 | -0.04 | 0.067 | 0.007 | 0.12 | -0.063 | 0.051 | 0.051 | 0.028 | 0.028 | 0.055 | 0.055 | 0.032 | 0.032 | 0.075 | 0.075 | 0.024 | 0.024 |
EBITDA
| 4.21 | 36.022 | 9.05 | 12.603 | 12.99 | 51.3 | 16.085 | 12.16 | 23.214 | 43.173 | 44.7 | 0.98 | -14.736 | 91.694 | 17.006 | 15.924 | -13.484 | 107.82 | 20.877 | -2.365 | -18.134 | 87.145 | 11.316 | -4.414 | -8.612 | 85.133 | 5.42 | 5.483 | -8.698 | 53.87 | 4.111 | 33.106 | -12.07 | 24.664 | 24.664 | 5.871 | 5.871 | 21.328 | 21.328 | 5.931 | 5.931 | 15.989 | 15.989 | 2.221 | 2.221 |
EBITDA ratio
| 0.047 | 0.16 | 0.076 | 0.131 | 0.12 | 0.221 | 0.16 | 0.122 | 0.228 | 0.215 | 0.284 | 0.015 | -0.458 | 0.242 | 0.143 | 0.151 | -0.401 | 0.389 | 0.212 | -0.029 | -0.465 | 0.323 | 0.113 | -0.059 | -0.197 | 0.333 | 0.085 | 0.104 | -0.255 | 0.308 | 0.067 | 0.399 | -1.302 | 0.263 | 0.263 | 0.157 | 0.157 | 0.202 | 0.202 | 0.131 | 0.131 | 0.195 | 0.195 | 0.071 | 0.071 |