
Qingdao Gaoce Technology Co., Ltd
SSE:688556.SS
8.6 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| -67.397 | 61.053 | 211.652 | 288.752 | 458.837 | 379.422 | 334.439 | 360.47 | 191.188 | 140.127 | 96.826 | 61.166 | 38.48 | 37.615 | 35.432 | 17.214 | 8.231 | -2.552 | 35.971 | 44.432 | 13.349 | -11.759 | -14.188 | 10.911 | 10.911 | 15.856 | 15.856 | 13.581 | 13.865 | 7.155 | 7.155 | 4.206 | 5.288 | -1.803 | -1.803 | 1.878 | 1.878 | 0.271 | 0.271 |
Afschrijvingen & Amortisatie
| 0 | 84.358 | 84.358 | 71.028 | -93.039 | 52.515 | 52.515 | 44.882 | 44.882 | 31.627 | 31.627 | 19.594 | 19.594 | 14.871 | 14.871 | 24.521 | -11.319 | 11.319 | 5.935 | 21.56 | -9.612 | 5.125 | 4.621 | 3.901 | 3.901 | 2.417 | 2.417 | 1.588 | 1.588 | 0.986 | 0.986 | 0.95 | 0.797 | 0.44 | 0.44 | 0.377 | 0.377 | 0.298 | 0.298 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 2,934.795 | -1,295.471 | 1,277.061 | 0 | 2,230.496 | -627.842 | 742.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 17.56 | 0 | 33.502 | -11.031 | 11.031 | 0 | 11.731 | -6.248 | 6.248 | 0 | 14.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -136.275 | 0 | -2,968.297 | 1,395.079 | -1,395.079 | 0 | -1,926.73 | 780.396 | -780.396 | 0 | -1,125.797 | 458.721 | -458.721 | 0 | -111.076 | -150.357 | 150.357 | 15.798 | -529.342 | 153.209 | -17.137 | 5.781 | 19.322 | 19.322 | -69.993 | -69.993 | -165.243 | -86.571 | -17.968 | -17.968 | -62.248 | -47.348 | -23.359 | -23.359 | 2.73 | 2.73 | -2.545 | -2.545 |
Vorderingen
| 0 | -603.654 | 0 | -2,449.763 | 861.783 | -861.783 | 0 | -1,349.3 | 587.188 | -587.188 | 0 | -908.908 | 328.152 | -328.152 | 0 | -60.188 | -117.46 | 117.46 | 0 | -369.114 | 49.851 | -128.095 | 78.244 | -23.294 | -23.294 | -21.189 | -21.189 | -141.172 | -62.5 | -17.246 | -17.246 | -42.848 | -27.092 | -4.414 | -4.414 | 1.233 | 1.233 | -4.005 | -4.005 |
Voorraden
| 0 | 449.819 | 0 | -552.943 | 533.297 | -533.297 | 0 | -577.43 | 193.207 | -193.207 | 0 | -231.716 | 130.569 | -130.569 | 0 | -50.888 | -32.897 | 32.897 | 30.304 | -160.228 | 103.358 | -85.332 | -18.026 | 42.615 | 42.615 | -48.804 | -48.804 | -24.071 | -24.071 | -0.722 | -0.722 | -19.4 | -20.256 | -18.945 | -18.945 | 1.497 | 1.497 | 1.46 | 1.46 |
Crediteuren
| 0 | 0 | 0 | 0 | 11.031 | -11.031 | 0 | -11.823 | 6.353 | -6.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 17.56 | 0 | 34.409 | -11.031 | 11.031 | 0 | 11.823 | -6.353 | 6.353 | 0 | 14.827 | 0 | 0 | 0 | 0 | 0 | 0 | -14.506 | 0 | 0 | 68.195 | 23.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -353.927 | -60.88 | -590.236 | 196.867 | -294.323 | 339.352 | -52.515 | -360.47 | -191.188 | -71.852 | -241.132 | 30.646 | -38.48 | -37.615 | -35.432 | -17.214 | -8.231 | 2.552 | 6.109 | -44.432 | -13.349 | -4.903 | 5.478 | -31.947 | -31.947 | 50.442 | 50.442 | 142.504 | 68.776 | 15.197 | 15.197 | 41.727 | 27.446 | 16.565 | 16.565 | -6.859 | -6.859 | 2.953 | 2.953 |
Kasstroom uit Operationele Activiteiten
| -421.324 | -84.185 | -378.584 | 556.647 | 160.052 | 664.302 | 334.439 | 360.47 | 191.188 | 68.275 | -144.306 | 72.218 | -40.337 | 69.809 | -21.094 | -32.261 | -16.826 | -10.907 | 63.813 | 15.17 | 27.113 | -28.674 | 1.692 | 2.186 | 2.186 | -1.278 | -1.278 | -7.569 | -2.341 | 5.369 | 5.369 | -15.364 | -13.817 | -8.156 | -8.156 | -1.875 | -1.875 | 0.977 | 0.977 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -105.178 | -87.672 | -43.737 | -130.004 | -67.983 | -46.08 | -52.955 | -39.555 | -64.764 | -47.59 | -51.424 | -24.465 | -34.515 | -14.087 | -10.087 | -10.506 | -41.982 | -6.278 | -39.531 | -15.235 | -20.333 | 21.344 | -50.537 | -21.764 | -21.764 | -11.345 | -11.345 | -12.618 | -12.618 | -1.2 | -1.2 | -10.426 | -10.426 | -7.397 | -7.397 | -0.853 | -0.853 | -1.346 | -1.346 |
Netto Overnames
| 0 | 0.36 | 0.07 | -9.324 | 8.689 | 3.202 | 0.046 | 35.188 | 183.828 | 0 | -0 | 0 | 34.515 | 14.087 | 10.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1,176 | -1,552 | -1,625 | -2,290.055 | -2,520 | -740 | -770 | -1,268.1 | -652 | -60 | -140 | -190 | -265.919 | -431.275 | -221.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1,715 | 1,965 | 2,111.999 | 2,201.814 | 1,194.462 | 541.956 | 1,042.858 | 852.075 | 468.172 | 75.214 | 210.655 | 180.472 | 450.331 | 383.948 | 328.179 | 383.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3.351 | 422.598 | 500.19 | -0 | 0 | 0 | 0 | 0 | -183.828 | 0.038 | 70.655 | -0 | -34.515 | -14.087 | -10.087 | -597.459 | -112.494 | -6.278 | -39.531 | 0 | -20.333 | 21.344 | -50.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.048 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 437.173 | 325.688 | 443.332 | -227.569 | -1,384.832 | -240.922 | 219.949 | -420.391 | -248.592 | -32.338 | 19.232 | -33.993 | 149.898 | -61.414 | 96.744 | -224.828 | -154.476 | -6.278 | -39.531 | -15.235 | -20.333 | 21.344 | -50.537 | -21.764 | -21.764 | -11.345 | -11.345 | -12.618 | -12.618 | -1.2 | -1.2 | -10.426 | -10.426 | -7.35 | -7.35 | -0.853 | -0.853 | -1.346 | -1.346 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 43.936 | 22.822 | -6.421 | 97.754 | 0 | -7.912 | -2.47 | 0 | -18.731 | -3.157 | -12.379 | 0 | -19.08 | -60.056 | 0 | 4.734 | 0 | 31.332 | 25.992 | 0 | -8.237 | -45.072 | 27.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.403 | -152.589 | -1.525 | -339.385 | -0.967 | -79.484 | -0.292 | -1.232 | -0.188 | -30.189 | -0.438 | -1.194 | -0.548 | -22.05 | -0.427 | -0.543 | -2.813 | -2.605 | -1.224 | -1.575 | -2.662 | -2.387 | -2.235 | -3.818 | 0 | -0.694 | -0.694 | -2.348 | -1.174 | -1.154 | -1.154 | -0.82 | -0.802 | -0.191 | -0.191 | -0.332 | -0.332 | -0.269 | -0.269 |
Overige Financieringsactiviteiten
| -9.443 | 12.781 | 0 | 6.638 | 27.304 | 920.086 | -4.471 | -4.075 | 477.533 | 6.707 | 4.612 | 3.216 | -12.364 | 7.016 | 2.431 | 7.173 | 491.928 | -15.434 | -56.328 | -2.454 | -25.406 | -43.408 | 154.998 | 29.93 | 26.113 | 6.7 | 6.7 | 13.187 | 6.784 | 14.032 | 14.032 | 27.282 | 25.718 | 13.5 | 13.5 | 5.3 | 5.3 | 0.25 | 0.25 |
Kasstroom uit Financieringsactiviteiten
| 32.089 | -116.213 | -7.946 | -234.993 | 26.337 | 832.689 | -7.233 | -2.843 | 458.615 | -26.639 | -8.205 | 4.411 | -31.992 | -75.09 | 2.004 | 11.363 | 489.114 | 13.293 | -31.561 | -4.03 | -36.305 | -90.866 | 180.268 | 26.113 | 26.113 | 6.006 | 6.006 | 10.838 | 5.61 | 12.878 | 12.878 | 26.462 | 24.916 | 13.309 | 13.309 | 4.968 | 4.968 | -0.019 | -0.019 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3.169 | -0.729 | 1.127 | -2.406 | 2.405 | -0.384 | 0.385 | -0.094 | 0.135 | 0.45 | 0.007 | -0.068 | 0 | -0.007 | 0.007 | -0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 44.77 | 127.363 | 14.708 | 91.678 | -1,196.037 | 1,255.685 | 25.948 | -149.35 | 236.206 | 9.748 | -133.272 | 42.096 | 75.89 | -68.651 | 77.662 | -245.894 | 317.812 | -3.892 | -7.279 | -4.095 | -29.525 | -98.197 | 131.422 | 6.528 | 6.528 | -6.61 | -6.61 | -9.349 | -9.349 | 17.047 | 17.047 | 0.673 | 0.673 | -2.196 | -2.196 | 2.241 | 2.241 | -0.388 | -0.388 |
Kaspositie aan het Einde van de Periode
| 572.12 | 637.713 | 510.35 | 344.862 | 253.183 | 1,449.221 | 193.536 | 167.587 | 316.937 | 80.731 | 70.983 | 204.255 | 162.159 | 86.27 | 154.921 | 77.259 | 323.153 | 5.34 | 9.232 | 16.511 | 20.607 | 50.131 | 148.328 | 6.528 | 10.378 | 3.849 | 10.459 | 17.069 | 26.419 | 35.768 | 18.721 | 1.673 | 1 | 0.328 | 2.524 | 4.72 | 2.48 | 0.239 | -0.388 |