
Qingdao Gaoce Technology Co., Ltd
SSE:688556.SS
8.6 (CNY) • At close April 18, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 632.532 | 637.713 | 510.35 | 495.643 | 622.596 | 1,843.034 | 409.916 | 343.986 | 513.492 | 312.858 | 318.908 | 427.42 | 325.41 | 162.383 | 194.088 | 159.637 | 469.242 | 180.434 | 174.849 | 141.942 | 0 | 127.438 | -42.496 | 42.496 | 42.496 | 13.265 | 13.265 | 26.484 | 26.484 | 39.409 | 39.409 | 3.323 | 3.323 | 1.541 | 1.541 | 5.38 | 5.38 | -9.15 |
Kortetermijnbeleggingen
| 342.485 | 904.779 | 1,349.131 | 1,868.242 | 1,877.501 | 540.82 | 340.328 | 610.898 | 200.317 | 15.004 | 30.078 | 100.286 | 90.036 | 264.421 | 169.698 | 258.43 | 112.581 | 0 | 0 | 0 | 0 | 0 | 84.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.3 |
Liquide middelen en kortetermijnbeleggingen
| 975.016 | 1,542.493 | 1,859.482 | 2,363.885 | 2,500.097 | 2,383.854 | 750.244 | 954.884 | 713.809 | 327.862 | 348.986 | 527.706 | 415.446 | 426.804 | 363.786 | 418.067 | 581.823 | 180.434 | 174.849 | 141.942 | 0 | 127.438 | 42.496 | 42.496 | 42.496 | 13.265 | 13.265 | 26.484 | 26.484 | 39.409 | 39.409 | 3.323 | 3.323 | 1.541 | 1.541 | 5.38 | 5.38 | 9.15 |
Nettovorderingen
| 3,275.629 | 3,367.696 | 3,624.438 | 3,682.118 | 3,366.585 | 2,664.045 | 2,891.385 | 2,250.958 | 2,027.454 | 1,748.099 | 1,406.898 | 1,223.793 | 1,008.093 | 945.935 | 814.855 | 665.163 | 512.816 | 525.05 | 646.572 | 685.111 | 0 | 264.361 | 0 | 795.642 | 795.642 | 215.478 | 215.478 | 660.249 | 208.492 | 124.051 | 124.051 | 125.872 | 94.094 | 42.437 | 42.437 | 40.351 | 40.351 | 0 |
Voorraad
| 1,020.262 | 1,099.795 | 1,388.518 | 1,566.111 | 1,848.496 | 1,569.784 | 1,028.416 | 1,049.718 | 1,005.697 | 738.475 | 619.745 | 557.592 | 545.228 | 468.969 | 340.751 | 338.65 | 299.742 | 271.972 | 276.995 | 307.76 | 0 | 258.165 | 0 | 156.746 | 156.746 | 243.269 | 243.269 | 145.538 | 145.538 | 97.375 | 97.375 | 95.552 | 95.93 | 55.419 | 55.419 | 17.529 | 17.529 | 0 |
Overige vlottende activa
| 330.812 | 325.385 | 263.548 | 162.669 | 150.323 | 169.171 | 162.725 | 166.344 | 160.755 | 1,864.51 | 115.023 | 115.332 | 75.838 | 83.84 | 107.172 | 117.692 | 45.726 | 39.543 | 34.271 | 34.642 | 0 | 61.457 | 0 | -371.31 | -371.31 | 51.244 | 51.244 | -308.539 | 21.585 | 14.565 | 14.565 | 18.185 | 18.185 | 11.164 | 11.164 | 3.85 | 3.85 | 0 |
Totaal vlottende activa
| 5,601.72 | 6,314.957 | 7,135.987 | 7,774.783 | 7,865.5 | 6,786.854 | 4,832.771 | 4,421.903 | 3,907.715 | 2,930.847 | 2,490.651 | 2,424.424 | 2,044.605 | 1,925.548 | 1,626.564 | 1,539.572 | 1,440.107 | 1,016.998 | 1,132.687 | 1,168.033 | 0 | 697.644 | 42.496 | 623.573 | 623.573 | 523.255 | 523.255 | 523.732 | 402.099 | 275.4 | 275.4 | 242.932 | 211.532 | 110.56 | 110.56 | 67.11 | 67.11 | 9.15 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,673.415 | 1,714.543 | 1,614.491 | 1,593.226 | 1,377.225 | 1,127.109 | 1,036.332 | 1,020.041 | 1,035.065 | 932.931 | 852.463 | 643.917 | 580.395 | 509.866 | 432.975 | 271.628 | 240.62 | 228.059 | 215.86 | 220.764 | 0 | 201.139 | 0 | 171.76 | 171.76 | 137.993 | 137.993 | 81.33 | 81.33 | 52.925 | 52.925 | 50.106 | 50.106 | 37.447 | 37.447 | 23.567 | 23.567 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 57.211 | 57.88 | 57.762 | 58.462 | 59.158 | 57.383 | 56.308 | 44.566 | 44.325 | 42.199 | 42.25 | 42.455 | 41.847 | 41.111 | 40.863 | 40.828 | 38.905 | 3.987 | 4.068 | 3.517 | 0 | 3.875 | 0 | 3.818 | 3.818 | 3.645 | 3.645 | 3.026 | 3.026 | 2.909 | 2.909 | 2.88 | 2.88 | 2.432 | 2.432 | 2.483 | 2.483 | 0 |
Goodwill en immateriële activa
| 57.211 | 57.88 | 57.762 | 58.462 | 59.158 | 57.383 | 56.308 | 44.566 | 44.325 | 42.199 | 42.25 | 42.455 | 41.847 | 41.111 | 40.863 | 40.828 | 38.905 | 3.987 | 4.068 | 3.517 | 0 | 3.875 | 0 | 3.818 | 3.818 | 3.645 | 3.645 | 3.026 | 3.026 | 2.909 | 2.909 | 2.88 | 2.88 | 2.432 | 2.432 | 2.483 | 2.483 | 0 |
Langetermijnbeleggingen
| 140.185 | 180.102 | 149.403 | -1,780.086 | -1,869.401 | -532.72 | -332.228 | -602.798 | 0 | 0 | 0 | 36.697 | 34.128 | 33.316 | 33.459 | 24.36 | 12.774 | 10.768 | 10.297 | 4.446 | 0 | 4.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 189.804 | 171.201 | 161.299 | 143.541 | 118.034 | 86.48 | 81.722 | 72.383 | 74.771 | 60.435 | 40.997 | 29.617 | 23.45 | 19.303 | 18.91 | 20.891 | 19.444 | 18.276 | 14.299 | 13.374 | 0 | 15.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 95.508 | 87.544 | 132.917 | 1,988.531 | 1,997.972 | 629.207 | 422.988 | 690.27 | 89.132 | 111.159 | 82.445 | 57.82 | 39.184 | 14.478 | 14.938 | 21.937 | 33.242 | 54.671 | 53.047 | 35.479 | 1,139.682 | 11.795 | -42.496 | 21.711 | 21.711 | 14.683 | 14.683 | 19.948 | 19.125 | 3.539 | 3.539 | 4.88 | 4.244 | 0.796 | 0.796 | 0.67 | 0.67 | -9.15 |
Totaal niet-vlottende activa
| 2,156.123 | 2,211.27 | 2,115.872 | 2,003.675 | 1,682.989 | 1,367.46 | 1,265.122 | 1,224.461 | 1,243.293 | 1,146.724 | 1,018.154 | 810.507 | 719.004 | 618.074 | 541.143 | 379.644 | 344.985 | 315.761 | 297.571 | 277.58 | 1,139.682 | 237.268 | -42.496 | 197.289 | 197.289 | 156.321 | 156.321 | 104.305 | 103.482 | 59.372 | 59.372 | 57.866 | 57.23 | 40.675 | 40.675 | 26.72 | 26.72 | -9.15 |
Totaal activa
| 7,757.844 | 8,526.227 | 9,251.858 | 9,778.458 | 9,548.489 | 8,154.314 | 6,097.893 | 5,646.365 | 5,151.009 | 4,077.571 | 3,508.805 | 3,234.931 | 2,763.609 | 2,543.621 | 2,167.707 | 1,919.217 | 1,785.092 | 1,332.759 | 1,430.259 | 1,445.612 | 1,139.682 | 934.912 | 0 | 820.863 | 820.863 | 679.577 | 679.577 | 628.037 | 505.581 | 334.772 | 334.772 | 300.798 | 268.762 | 151.235 | 151.235 | 93.83 | 93.83 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 574.365 | 2,278.054 | 869.907 | 2,628.153 | 3,256.112 | 2,374.915 | 1,996.737 | 1,616.33 | 1,698.336 | 1,620.264 | 1,485.071 | 1,317.31 | 1,150.927 | 903.689 | 655.752 | 566.825 | 566.682 | 579.037 | 638.375 | 650.95 | 0 | 376.429 | 0 | 589.406 | 589.406 | 307.909 | 307.909 | 405.298 | 189.072 | 103.872 | 103.872 | 88.897 | 88.897 | 46.475 | 46.475 | 21.256 | 21.256 | 0 |
Kortlopende schulden
| 139.564 | 162.486 | 80.057 | 192.793 | 25.084 | 39.337 | 30.306 | 7.51 | 29.767 | 47.435 | 18 | 28.464 | 28.464 | 65.571 | -44.339 | -10.015 | 79.209 | 132.112 | 111.2 | 118.267 | 0 | 91.775 | 0 | 124.858 | 124.858 | 78.6 | 78.6 | 72.605 | 59.9 | 66.129 | 66.129 | 64.982 | 64.193 | 27 | 27 | 0 | 0 | 0 |
Belastingschulden
| 29.129 | 13.211 | 97.403 | 109.745 | 109.362 | 100.182 | 117.03 | 117.381 | 85.124 | 40.78 | 26.72 | 14.055 | 8.993 | 4.677 | 4.087 | 3.796 | 1.621 | 3.943 | 7.716 | 8.636 | 0 | 0.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 406.751 | 357.388 | 448.008 | 978.656 | 1,024.994 | 886.208 | 498.65 | 343.586 | 485.553 | 0 | 0 | 369.88 | 268.591 | 260.292 | 186.207 | 149.607 | 77.695 | 67.169 | 78.815 | 26.222 | 0 | 14.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,055.126 | 1,214.965 | 3,264.851 | 1,515.886 | 726.004 | 815.523 | 517.816 | 957.751 | 629.265 | 804.508 | 592.914 | 333.246 | 130.12 | 214.675 | 108.836 | 122.487 | 78.261 | 139.062 | 185.449 | 242.632 | 0 | 97.778 | 0 | -153.893 | -153.893 | 89.913 | 89.913 | -21.836 | 79.971 | 64.884 | 64.884 | 63.524 | 28.291 | 16.223 | 16.223 | 7.382 | 7.382 | 0 |
Totaal kortlopende verplichtingen
| 3,204.933 | 3,668.716 | 4,312.218 | 5,055.047 | 4,865.353 | 3,986.431 | 3,160.539 | 3,065.347 | 2,928.044 | 2,512.987 | 2,122.705 | 1,989.101 | 1,587.095 | 1,402.917 | 1,041.818 | 912.166 | 786.405 | 854.155 | 942.739 | 1,020.485 | 0 | 566.744 | 0 | 560.371 | 560.371 | 476.422 | 476.422 | 456.066 | 328.943 | 234.885 | 234.885 | 217.402 | 181.38 | 89.698 | 89.698 | 28.638 | 28.638 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 488.059 | 619.18 | 496.275 | 497.759 | 495.017 | 448.924 | 437.669 | 440.362 | 437.295 | 112.48 | 121.63 | 81.468 | 82.42 | 89.949 | 100.313 | 15.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 113.283 | 123.22 | 132.215 | 140.98 | 70.03 | 75.338 | 82.551 | 58.322 | 59.895 | 61.322 | 0.175 | 0.2 | 0.225 | 0.25 | 0.275 | 0.3 | 0.325 | 0.423 | 0.466 | 0.508 | 0 | 0.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -6.477 | 0.542 | 1.098 | 0.943 | 0.09 | 0.141 | 0.196 | 1.056 | 1.106 | 1.245 | 1.397 | 1.724 | 2.094 | 2.181 | 2.277 | 2.004 | 2.622 | 2.943 | 3.585 | 0 | 1.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11.815 | -97.102 | 149.595 | 162.573 | 15.639 | 86.734 | 14.063 | -43.19 | 6.993 | 12.147 | 8.935 | 8.65 | 3.961 | 3.429 | 3.289 | 4.48 | 30.595 | 51.576 | 54.53 | 27.425 | 0 | 30.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 613.156 | 645.297 | 778.627 | 661.431 | 581.63 | 535.748 | 534.424 | 514.012 | 505.238 | 187.056 | 131.985 | 91.715 | 88.33 | 95.722 | 106.058 | 22.652 | 32.924 | 51.576 | 57.939 | 31.518 | 0 | 32.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 3,818.09 | 4,314.013 | 5,090.845 | 5,716.478 | 5,446.983 | 4,522.179 | 3,694.963 | 3,579.36 | 3,433.282 | 2,700.043 | 2,254.69 | 2,080.816 | 1,675.425 | 1,498.639 | 1,147.876 | 934.818 | 819.329 | 905.731 | 1,000.678 | 1,052.002 | 790.505 | 599.27 | 0 | 560.371 | 560.371 | 476.422 | 476.422 | 456.066 | 328.943 | 234.885 | 234.885 | 217.402 | 181.38 | 89.698 | 89.698 | 28.638 | 28.638 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 546.744 | 546.744 | 339.088 | 339.088 | 339.076 | 339.076 | 227.932 | 227.932 | 227.923 | 227.923 | 161.851 | 161.851 | 161.851 | 161.851 | 161.851 | 161.851 | 161.851 | 121.389 | 121.389 | 121.389 | 0 | 121.389 | 0 | 62.096 | 62.096 | 62.096 | 62.096 | 62.096 | 62.096 | 56.61 | 56.61 | 56.61 | 56.61 | 56.61 | 56.61 | 33.3 | 33.3 | 0 |
Ingehouden winsten
| 1,839.145 | 2,114.305 | 2,205.841 | 1,994.189 | 2,112.227 | 1,653.39 | 1,353.744 | 1,019.305 | 710.037 | 518.849 | 407.815 | 311.029 | 268.238 | 229.758 | 209.947 | 174.515 | 162.055 | 153.824 | 156.376 | 120.406 | 0 | 65.319 | 0 | 101.927 | 101.927 | 84.773 | 84.773 | 48.393 | 53.061 | 28.329 | 28.329 | 6.638 | 10.821 | 0.245 | 0.245 | 3.851 | 3.851 | 0 |
Overige gereserveerde algehele resultaten
| 1,431.21 | 187.188 | 1,616.084 | 330.29 | 1,527.548 | 241.573 | 821.253 | 238.5 | 779.766 | 49.803 | 684.449 | 53.219 | 658.094 | 25.358 | 648.033 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 216.766 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 29.995 |
Overige totale aandeelhoudersvermogen
| 122.655 | 1,550.6 | 122.655 | 1,728.703 | 122.655 | 1,639.67 | 0 | 581.269 | 0 | 630.755 | 0 | 628.015 | 0 | 628.015 | 0 | 648.033 | 641.857 | 137.974 | 151.816 | 151.816 | 349.178 | 148.934 | 0 | 52.744 | 52.744 | 52.744 | 52.744 | 52.744 | 52.744 | 3.931 | 3.931 | 3.931 | 3.931 | 3.931 | 3.931 | 27.241 | 27.241 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,939.754 | 4,088.995 | 4,161.013 | 4,061.98 | 4,101.506 | 3,632.135 | 2,402.93 | 2,067.005 | 1,717.726 | 1,377.528 | 1,254.116 | 1,154.114 | 1,088.183 | 1,044.983 | 1,019.831 | 984.399 | 965.763 | 427.028 | 429.58 | 393.61 | 349.178 | 335.642 | 216.766 | 216.766 | 216.766 | 199.613 | 199.613 | 163.233 | 167.901 | 88.87 | 88.87 | 67.18 | 71.362 | 60.787 | 60.787 | 64.392 | 64.392 | 29.995 |
Totaal eigen vermogen
| 3,939.754 | 4,088.995 | 4,161.013 | 4,061.98 | 4,101.506 | 3,632.135 | 2,402.93 | 2,067.005 | 1,717.726 | 1,377.528 | 1,254.116 | 1,154.114 | 1,088.183 | 1,044.983 | 1,019.831 | 984.399 | 965.763 | 427.028 | 429.58 | 393.61 | 349.178 | 335.642 | 216.766 | 216.766 | 216.766 | 199.613 | 199.613 | 163.233 | 167.901 | 88.87 | 88.87 | 67.18 | 71.362 | 60.787 | 60.787 | 64.392 | 64.392 | 29.995 |
Totaal passiva en aandeelhoudersvermogen
| 7,757.844 | 8,526.227 | 9,251.858 | 9,778.458 | 9,548.489 | 8,154.314 | 6,097.893 | 5,646.365 | 5,151.009 | 4,077.571 | 3,508.805 | 3,234.931 | 2,763.609 | 2,543.621 | 2,167.707 | 1,919.217 | 1,785.092 | 1,332.759 | 1,430.259 | 1,445.612 | 1,139.682 | 934.912 | 216.766 | 777.137 | 777.137 | 676.035 | 676.035 | 619.299 | 496.844 | 323.755 | 323.755 | 284.582 | 252.743 | 150.485 | 150.485 | 93.03 | 93.03 | 29.995 |