VeriSilicon Microelectronics (Shanghai) Co., Ltd.

SSE:688521.SS

86.2 (CNY) • At close May 16, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q1
Operationele Activiteiten:
Nettowinst 00-111.054-77.821-206.984-162.248-156.43693.811-71.59441.0417.95111.5393.28435.10923.82922.6-68.24559.995-21.683-0.371-63.507-18.479-27.4344.4890.253
Afschrijvingen & Amortisatie 00056.71556.71545.415-47.10647.57947.57940.27140.27137.55137.55127.80927.80925.54225.54280.719-41.71841.71823.2679.089-19.21117.45817.151
Uitgestelde Inkomstenbelasting 00000-151.9-143.80294.9360705.677-440.241380.369000000000.314003.266-19.116
Aandelen Gebaseerde Vergoedingen 000003.605-24.9924.99090.89-47.09247.092047.56-21.54421.54405.365-4.3284.3283.31710.04101.5761.818
Verandering in Werkkapitaal 00000148.295215.495-215.4950-795.798465.013-465.0130-519.173261.722-261.7220-255.296158.971-158.971-103.943-70.94105.179-9.118-93.619
Vorderingen 000007.963128.254-128.2540-503.805458.672-458.6720-468.191237.11-237.110-231.307134.032-134.0320-31.29977.634-100.11722.483
Voorraden 00000140.33287.241-87.2410-291.9936.341-6.3410-50.98224.611-24.6110-30.62524.939-24.939-13.52-39.64127.545-6.563-20.982
Crediteuren 0000000000000000000000000
Overig Werkkapitaal 000000000000000006.63600-90.42300-2.555-72.637
Overige Niet-Contante Posten -218.88248.35556.55315.54-8.707101.305236.105-5.791-47.579-41.04-17.95121.895-107.105-35.109-23.829-22.668.245-59.99521.6830.371-0.72318.47927.4341.4652.54
Kasstroom uit Operationele Activiteiten -218.88248.355-54.501-118.996-215.691136.37379.26540.03-71.59441.0417.95133.434-103.821211.11634.597-57.637-32.84372.346-69.9113.45-141.28310.032-3.62219.135-90.973
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -7.566-30.812-3.383-47.414-62.023-1.693-26.213-46.986-40.551-71.019-428.702-26.124-317.754-73.056-17.836-22.51-22.643-88.612-27.116-19.645-5.944-11.953-29.592-12.524-8.433
Netto Overnames 000000.001-180000.00700000000000000.0040
Aankoop van Beleggingen 0-1625-6270-733180-100-3,664-4.524-27.37-10-38.6-650-21000000-3-50
Verkoop/verval van Beleggingen 0.8880.964-7527521.7424300.4030.4110.7282.0473.313.375.592-4.3590.46527.36512.2069.3292.1261.9551.983.8421.2160.3420.649
Overige Investeringsactiviteiten 112.002-123.669311.67-3303300-40-0403,857297.001-170292-346.833313.34741.09260.401-102.665-1,427.32920155-111.647-147.997-41.42750
Kasstroom uit Investeringsactiviteiten 105.324-154.517181.287-252.414267.977-304.692-65.81-56.5750.177124.035-132.915-220.124-30.162-462.848230.969745.946228.963-181.947-1,452.3192.31151.036-119.759-176.373-56.604-7.784
Financieringsactiviteiten:
Schuldaflossingen 94.2331.74242.133222.65165.76544.558119.555164.75658.948-3.144345.5920-10.072-11.56411.715000000-100-261.549-64.235
Uitgifte van Gewone Aandelen 0000000000000000000000000
Terugkoop van Gewone Aandelen 000000000000000000000-5.37000
Uitgekeerde Dividenden 000000000000000000000-0.291-0.548-1.17-1.877
Overige Financieringsactiviteiten -13.606-15.595-45.995-34.203-18.3662.108-34.721-11.60512.982-17.971-21.472-11.479-21.046-15.164-3.106-1.963.204-1.5721,677.068-9.812-4.279-5.378-18.213609.484158.426
Kasstroom uit Financieringsactiviteiten 80.62516.146-3.862188.44847.39946.66784.833153.15271.93-21.115324.12-11.479-31.118-26.7288.608-1.963.204-1.5721,677.068-9.812-4.279-19.265-18.761346.76592.314
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.5976.91-0.0431.4440.605-2.867-0.3866.064-1.304-17.297.9913.198-1.129-0.586-0.563-2.3320.715-3.484-4.98-0.0211.752-0.4652.1942.023-1.884
Netto Kasstroomverandering -34.419-84.07122.881-83.968100.285-124.51397.902142.671-192.68662.776-37.021-184.972-166.23-279.046273.612684.018200.04-114.658149.865.9277.226-129.457-196.561311.32-8.326
Kaspositie aan het Einde van de Periode 608.417642.835726.905705.097789.065688.78809.772711.87569.199761.884699.108736.129921.1011,087.3311,366.3771,092.765408.748208.708323.365173.506167.579160.353289.809486.371175.051