
Wuxi Chipown Micro-electronics limited
SSE:688508.SS
54.45 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 301.412 | 257.366 | 253.948 | 249.284 | 203.344 | 200.11 | 195.682 | 197.191 | 187.081 | 192.079 | 152.111 | 190.226 | 185.175 | 217.622 | 209.106 | 183.77 | 142.673 | 149.628 | 123.533 | 93.005 | 63.133 | 102.517 | 87.162 | 85.385 | 60.04 | 81.556 | 85.556 | 77.291 | 67.901 | 84.461 | 72.746 | 64.429 | 52.855 | 63.59 | 63.59 | 51.177 | 51.177 | 53.263 | 53.263 | 40.241 | 40.241 | 46.224 | 46.224 | 35.054 | 35.054 | 41.085 | 41.085 | 38.065 | 38.065 |
Kosten van de omzet
| 190.822 | 163.708 | 158.428 | 165.21 | 128.637 | 128.494 | 121.186 | 120.697 | 113.949 | 114.737 | 89.076 | 111.385 | 108.269 | 123.08 | 115.158 | 106.224 | 84.864 | 93.803 | 79.585 | 56.196 | 37.894 | 60.884 | 52.197 | 50.523 | 38.286 | 49.932 | 54.141 | 48.01 | 42.493 | 52.169 | 47.085 | 40.897 | 34.507 | 41.243 | 41.243 | 34.215 | 34.215 | 37.308 | 37.308 | 29.165 | 29.165 | 31.947 | 32.588 | 24.595 | 24.595 | 28.579 | 28.579 | 24.967 | 24.967 |
Brutowinst
| 110.59 | 93.657 | 95.519 | 84.074 | 74.708 | 71.616 | 74.496 | 76.494 | 73.132 | 77.343 | 63.036 | 78.841 | 76.905 | 94.542 | 93.948 | 77.547 | 57.809 | 55.824 | 43.948 | 36.809 | 25.239 | 41.633 | 34.964 | 34.862 | 21.754 | 31.624 | 31.416 | 29.281 | 25.409 | 32.292 | 25.661 | 23.531 | 18.348 | 22.347 | 22.347 | 16.961 | 16.961 | 15.955 | 15.955 | 11.076 | 11.076 | 14.277 | 13.636 | 10.459 | 10.459 | 12.505 | 12.505 | 13.098 | 13.098 |
Brutowinstmarge
| 0.367 | 0.364 | 0.376 | 0.337 | 0.367 | 0.358 | 0.381 | 0.388 | 0.391 | 0.403 | 0.414 | 0.414 | 0.415 | 0.434 | 0.449 | 0.422 | 0.405 | 0.373 | 0.356 | 0.396 | 0.4 | 0.406 | 0.401 | 0.408 | 0.362 | 0.388 | 0.367 | 0.379 | 0.374 | 0.382 | 0.353 | 0.365 | 0.347 | 0.351 | 0.351 | 0.331 | 0.331 | 0.3 | 0.3 | 0.275 | 0.275 | 0.309 | 0.295 | 0.298 | 0.298 | 0.304 | 0.304 | 0.344 | 0.344 |
Onderzoek- en ontwikkelingskosten
| 57.242 | 62.3 | 59.373 | 45.671 | 54.695 | 65.559 | 55.432 | 40.404 | 49.677 | 60.068 | 41.426 | 51.084 | 36.511 | 45.131 | 33.148 | 31.558 | 21.901 | 18.565 | 17.745 | 10.562 | 11.729 | 13.408 | 13.021 | 11.22 | 10.135 | 12.081 | 11.274 | 23.565 | 11.068 | 11.974 | 11.888 | 19.319 | 0 | 11.713 | 11.713 | 0 | 0 | 0 | 0 | 0 | 0 | 18.115 | 6.827 | 5.644 | 5.644 | 7.356 | 7.356 | 5.702 | 5.702 |
Algemene en administratieve kosten
| 10.009 | -19.533 | 23.302 | -6.357 | 8.591 | -17.338 | 23.199 | -5.522 | 7.994 | -19.226 | 23.762 | -4.685 | 7.922 | -13.295 | 16.849 | -2.686 | 5.361 | -2.845 | 3.6 | 1.058 | 1.121 | -3.839 | 3.322 | 3.647 | 0.678 | 2.772 | 2.569 | 8.757 | 3.679 | 2.428 | 1.108 | 7.374 | 12.47 | 12.705 | 12.705 | 11.448 | 11.448 | 11.037 | 11.037 | 8.008 | 8.008 | 9.237 | 8.305 | 7.489 | 7.489 | 9.4 | 9.4 | 7.344 | 7.344 |
Verkoop- en marketingkosten
| 3.701 | -8.154 | 10.853 | 5.082 | 5.721 | 4.704 | 5.18 | 5.796 | 6.911 | 5.002 | 4.062 | 4.437 | 3.1 | 4.092 | 2.738 | 1.854 | 1.709 | 1.895 | 1.147 | 1.252 | 0.936 | 0.934 | 1.568 | 1.148 | 0.745 | 0.884 | 0.971 | 0.839 | 0.791 | 0.924 | 0.919 | 0.762 | 0.69 | 0.848 | 0.848 | 0.66 | 0.66 | 0.82 | 0.82 | 0.568 | 0.568 | 0.512 | 0.991 | 0.591 | 0.591 | 0.986 | 0.986 | 0.597 | 0.597 |
Verkoop-, algemene en administratieve kosten
| 13.71 | -27.687 | 34.156 | 11.713 | 14.313 | -12.635 | 28.378 | 0.274 | 14.904 | -14.224 | 27.825 | -0.249 | 11.022 | -9.203 | 19.587 | -0.831 | 7.069 | -0.951 | 4.747 | 2.31 | 2.057 | -2.905 | 4.89 | 4.795 | 1.424 | 3.655 | 3.54 | 7.336 | 4.47 | 3.352 | 2.027 | 6.612 | 13.16 | 14.423 | 14.423 | 12.109 | 12.109 | 11.857 | 11.857 | 8.577 | 8.577 | 9.21 | 9.75 | 8.122 | 8.122 | 10.315 | 10.315 | 8.003 | 8.003 |
Overige kosten
| -2.725 | 23.518 | -28.649 | -6.219 | 0.066 | -205.902 | -2.41 | -1.003 | -2.8 | 26.119 | -19.355 | 9.731 | -0.237 | 0.013 | -0.116 | 0.173 | 0.035 | 3.007 | 0.702 | 0.144 | 1.038 | 0.035 | 1.259 | 0.087 | 0.024 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 68.226 | 58.131 | 64.879 | 63.603 | 61.782 | 205.902 | 64.958 | 54.981 | 61.782 | 71.963 | 49.895 | 60.566 | 47.296 | 29.957 | 39.553 | 40.095 | 29.046 | 23.432 | 16.242 | 14.327 | 13.527 | 16.229 | 19.208 | 14.106 | 11.576 | 14.157 | 14.758 | 14.33 | 15.287 | 11.892 | 14.571 | 11.267 | 11.363 | 12.347 | 12.347 | 11.054 | 11.054 | 7.708 | 7.708 | 8.08 | 8.08 | 9.402 | 8.903 | 7.47 | 7.47 | 9.222 | 9.222 | 6.86 | 6.86 |
Bedrijfsresultaat
| 42.364 | 35.527 | 30.64 | 20.471 | 19.725 | -5.792 | 9.191 | 24.609 | 17.769 | 3.272 | 19.52 | 24.996 | 33.945 | 75.512 | 61.926 | 42.858 | 31.613 | 37.112 | 29.603 | 20.959 | 12.943 | 24.755 | 16.969 | 18.849 | 10.787 | 18.246 | 16.57 | 12.652 | 9.973 | 17.636 | 12.102 | 11.419 | 7.021 | 7.522 | 7.522 | 4.585 | 4.585 | 3.844 | 3.844 | 2.274 | 2.274 | 4.965 | 3.73 | 2.171 | 2.171 | 1.927 | 1.927 | 4.967 | 4.967 |
Bedrijfsresultaat ratio
| 0.141 | 0.138 | 0.121 | 0.082 | 0.097 | -0.029 | 0.047 | 0.125 | 0.095 | 0.017 | 0.128 | 0.131 | 0.183 | 0.347 | 0.296 | 0.233 | 0.222 | 0.248 | 0.24 | 0.225 | 0.205 | 0.241 | 0.195 | 0.221 | 0.18 | 0.224 | 0.194 | 0.164 | 0.147 | 0.209 | 0.166 | 0.177 | 0.133 | 0.118 | 0.118 | 0.09 | 0.09 | 0.072 | 0.072 | 0.057 | 0.057 | 0.107 | 0.081 | 0.062 | 0.062 | 0.047 | 0.047 | 0.13 | 0.13 |
Totaal overige inkomsten en kosten netto
| -2.152 | -0.022 | -0.081 | -2.099 | 0.066 | 1.204 | -2.41 | -1.003 | 0.025 | -0.001 | -1.159 | -1.31 | -0.047 | -0.108 | -0.029 | 0.086 | 0.035 | 3.007 | 0.702 | 0.012 | 1.17 | 0.056 | 1.259 | 0.087 | 0.124 | -0.335 | 2.02 | 2.544 | 0.059 | 3.396 | 0.111 | 1.408 | 0.149 | 3.22 | 3.22 | 2.264 | 2.264 | 4.519 | 4.519 | 0.654 | 0.654 | 0.293 | 1.528 | 1.29 | 1.29 | 1.774 | 1.774 | 1.572 | 1.572 |
Inkomen voor belasting
| 40.212 | 35.504 | 30.559 | 16.176 | 19.791 | -5.767 | 6.781 | 23.606 | 17.794 | 3.271 | 18.361 | 23.686 | 33.898 | 75.405 | 61.897 | 42.944 | 31.648 | 40.119 | 30.304 | 20.971 | 14.113 | 24.812 | 18.229 | 18.936 | 10.811 | 17.224 | 18.59 | 15.196 | 10.033 | 20.4 | 11.09 | 12.827 | 7.17 | 10.743 | 10.743 | 6.848 | 6.848 | 8.702 | 8.702 | 3.405 | 3.405 | 5.257 | 5.257 | 3.461 | 3.461 | 3.701 | 3.701 | 6.54 | 6.54 |
Inkomen voor belasting ratio
| 0.133 | 0.138 | 0.12 | 0.065 | 0.097 | -0.029 | 0.035 | 0.12 | 0.095 | 0.017 | 0.121 | 0.125 | 0.183 | 0.346 | 0.296 | 0.234 | 0.222 | 0.268 | 0.245 | 0.225 | 0.224 | 0.242 | 0.209 | 0.222 | 0.18 | 0.211 | 0.217 | 0.197 | 0.148 | 0.242 | 0.152 | 0.199 | 0.136 | 0.169 | 0.169 | 0.134 | 0.134 | 0.163 | 0.163 | 0.085 | 0.085 | 0.114 | 0.114 | 0.099 | 0.099 | 0.09 | 0.09 | 0.172 | 0.172 |
Belastingkosten
| 0.002 | 2.301 | -2.68 | -3.475 | -3.359 | -3.24 | -4.534 | -3.506 | -1.684 | -7.233 | -1.945 | -0.829 | 0.388 | 3.287 | 3.156 | 2.229 | 2.085 | -0.349 | 2.99 | 1.912 | 1.218 | 2.245 | 1.321 | 1.816 | 1.234 | 0.837 | 2.156 | 1.517 | 1.193 | 2.033 | 1.468 | 2.341 | 1.097 | 1.315 | 1.315 | 1.25 | 1.25 | 1.218 | 1.218 | 0.575 | 0.575 | 0.806 | 0.806 | 0.449 | 0.449 | 0.034 | 0.034 | 0.982 | 0.982 |
Nettowinst
| 41.073 | 34.091 | 33.315 | 20.119 | 23.805 | 0.891 | 11.949 | 27.599 | 20.478 | 10.979 | 20.528 | 24.71 | 33.628 | 72.239 | 58.763 | 40.715 | 29.563 | 40.468 | 27.314 | 19.059 | 12.896 | 22.567 | 16.907 | 17.12 | 9.576 | 16.387 | 16.434 | 13.679 | 8.84 | 18.367 | 12.558 | 10.486 | 6.073 | 9.428 | 9.428 | 5.598 | 5.598 | 7.484 | 7.484 | 2.83 | 2.83 | 4.452 | 4.452 | 3.013 | 3.013 | 3.667 | 3.667 | 5.558 | 5.558 |
Nettowinstmarge
| 0.136 | 0.132 | 0.131 | 0.081 | 0.117 | 0.004 | 0.061 | 0.14 | 0.109 | 0.057 | 0.135 | 0.13 | 0.182 | 0.332 | 0.281 | 0.222 | 0.207 | 0.27 | 0.221 | 0.205 | 0.204 | 0.22 | 0.194 | 0.201 | 0.16 | 0.201 | 0.192 | 0.177 | 0.13 | 0.217 | 0.173 | 0.163 | 0.115 | 0.148 | 0.148 | 0.109 | 0.109 | 0.141 | 0.141 | 0.07 | 0.07 | 0.096 | 0.096 | 0.086 | 0.086 | 0.089 | 0.089 | 0.146 | 0.146 |
WPA (Winst Per Aandeel)
| 0.32 | 0.27 | 0.26 | 0.16 | 0.18 | 0.008 | 0.1 | 0.24 | 0.18 | 0.097 | 0.18 | 0.22 | 0.3 | 0.63 | 0.52 | 0.36 | 0.26 | 0.39 | 0.26 | 0.22 | 0.15 | 0.29 | 0.22 | 0.21 | 0.12 | 0.21 | 0.21 | 0.19 | 0.11 | 0.24 | 0.16 | 0.14 | 0.08 | 0.12 | 0.12 | 0.075 | 0.075 | 0.098 | 0.098 | 0.04 | 0.04 | 0.064 | 0.064 | 0.045 | 0.045 | 0.056 | 0.056 | 0.085 | 0.085 |
Verwaterde WPA
| 0.32 | 0.27 | 0.26 | 0.16 | 0.18 | 0.008 | 0.1 | 0.24 | 0.18 | 0.097 | 0.18 | 0.22 | 0.3 | 0.63 | 0.52 | 0.36 | 0.26 | 0.39 | 0.26 | 0.22 | 0.15 | 0.29 | 0.22 | 0.21 | 0.12 | 0.21 | 0.21 | 0.19 | 0.11 | 0.24 | 0.16 | 0.14 | 0.08 | 0.12 | 0.12 | 0.075 | 0.075 | 0.098 | 0.098 | 0.04 | 0.04 | 0.064 | 0.064 | 0.045 | 0.045 | 0.056 | 0.056 | 0.085 | 0.085 |
EBITDA
| 41.906 | 36.453 | 32.623 | 25.584 | 29.861 | 3.606 | 15.757 | 30.885 | 24.366 | 8.709 | 23.734 | 28.441 | 38.38 | 79.386 | 65.409 | 45.172 | 33.875 | 40.119 | 27.706 | 22.483 | 12.113 | 25.321 | 17.139 | 20.756 | 10.617 | 18.911 | 17.491 | 13.285 | 10.356 | 18.558 | 13.105 | 12.397 | 7.923 | 8.566 | 8.566 | 5.551 | 5.551 | 4.592 | 4.592 | 2.962 | 2.962 | 5.479 | 4.181 | 2.563 | 2.563 | 2.302 | 2.302 | 5.358 | 5.358 |
EBITDA ratio
| 0.139 | 0.142 | 0.128 | 0.103 | 0.147 | 0.018 | 0.081 | 0.157 | 0.13 | 0.045 | 0.156 | 0.15 | 0.207 | 0.365 | 0.313 | 0.246 | 0.237 | 0.268 | 0.224 | 0.242 | 0.192 | 0.247 | 0.197 | 0.243 | 0.177 | 0.232 | 0.204 | 0.172 | 0.153 | 0.22 | 0.18 | 0.192 | 0.15 | 0.135 | 0.135 | 0.108 | 0.108 | 0.086 | 0.086 | 0.074 | 0.074 | 0.119 | 0.09 | 0.073 | 0.073 | 0.056 | 0.056 | 0.141 | 0.141 |