Wuxi Chipown Micro-electronics limited
SSE:688508.SS
54.45 (CNY) • At close May 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 130.361 | 392.622 | 274.2 | 811.228 | 831.178 | 1,098.508 | 1,160.567 | 331.403 | 305.99 | 519.599 | 167.113 | 219.277 | 174.092 | 709.751 | 388.3 | 384.684 | 321.181 | 987.885 | 593.81 | 341.479 | 328.493 | 334.468 | 311.494 | -143.44 | 143.44 | 148.308 | 133.481 | 127.259 | 137.069 | 143.785 | 75.346 | 25.542 | 25.542 | 35.483 | 35.483 | 14.082 | 14.082 | 14.42 | 14.42 | 47.866 | 47.866 | 50.624 | 50.624 | 59.188 | 59.188 | 26.211 | 26.211 |
| Kortetermijnbeleggingen
| 1,559.861 | 1,306.194 | 1,565.875 | 1,060.777 | 1,083.504 | 740.658 | 758.66 | 717.357 | 569.826 | 380.736 | 645 | 660.166 | 823.168 | 428.321 | 640 | 616 | 670 | 0 | 479.8 | 0 | 668.935 | 0 | 0 | 286.88 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 96 | 96 | 0 | 0 | -0.397 | 0 | 0 | 0 | -0.551 | 0 | 0 | 0 | 0 | 0 | 22 | 22 |
| Liquide middelen en kortetermijnbeleggingen
| 1,690.221 | 1,698.815 | 1,840.074 | 1,872.005 | 1,914.682 | 1,839.166 | 1,919.227 | 1,048.76 | 875.816 | 900.334 | 812.113 | 879.443 | 997.26 | 1,138.071 | 1,028.3 | 1,000.684 | 991.181 | 987.885 | 1,073.61 | 341.479 | 328.493 | 334.468 | 311.494 | 143.44 | 143.44 | 148.308 | 133.481 | 127.259 | 137.069 | 143.785 | 75.346 | 121.542 | 121.542 | 35.483 | 35.483 | 14.082 | 14.082 | 14.42 | 14.42 | 47.866 | 47.866 | 50.624 | 50.624 | 59.188 | 59.188 | 26.211 | 48.211 |
| Nettovorderingen
| 250.674 | 0 | 234.627 | 219.386 | 190.124 | 210.858 | 181.395 | 187.008 | 158.68 | 141.262 | 131.547 | 134.469 | 116.385 | 132.75 | 171.416 | 187.415 | 195.714 | 197.012 | 148.202 | 121.551 | 110.179 | 123.807 | 91.784 | 0 | 151.657 | 86.381 | 82.133 | 77.477 | 74.005 | 72.091 | 64.557 | 59.744 | 59.744 | 50.44 | 50.44 | 44.459 | 44.459 | 36.587 | 36.587 | 35.199 | 35.199 | 26.867 | 26.867 | 23.022 | 23.022 | 26.586 | 26.586 |
| Voorraad
| 343.432 | 309.413 | 288.243 | 240.86 | 226.568 | 213.296 | 215.151 | 196.766 | 186.629 | 196.263 | 184.203 | 155.934 | 132.076 | 101.982 | 94.702 | 85.413 | 84.858 | 76.982 | 74.944 | 68.274 | 70.359 | 64.328 | 70.194 | 0 | 64.942 | 62.815 | 54.392 | 44.317 | 39.389 | 37.455 | 40.066 | 36.411 | 36.411 | 31.102 | 31.102 | 27.975 | 27.975 | 28.888 | 28.888 | 36.981 | 36.981 | 24.172 | 24.172 | 22.264 | 22.264 | 27.995 | 27.995 |
| Overige vlottende activa
| 249.548 | 453.036 | 9.942 | 31.85 | 38.618 | 40.725 | 81.223 | 67.005 | 87.257 | 92.78 | 105.38 | 98.704 | 143.036 | 33.274 | 25.069 | 27.182 | 13.917 | 7.364 | 9.238 | 8.147 | 112.659 | 7.342 | 94.473 | 0 | 92.396 | 6.712 | 4.014 | 4.087 | 5.207 | 7.716 | 34.655 | 16.483 | 16.483 | 99.425 | 99.425 | 101.553 | 101.553 | 37.927 | 37.927 | 10.284 | 10.284 | 3.521 | 2.289 | 6.713 | 4.915 | 25.408 | 3.561 |
| Totaal vlottende activa
| 2,533.876 | 2,461.265 | 2,372.886 | 2,364.1 | 2,369.992 | 2,304.045 | 2,396.996 | 1,499.54 | 1,308.382 | 1,330.64 | 1,233.242 | 1,271.325 | 1,390.567 | 1,406.078 | 1,319.486 | 1,300.694 | 1,285.67 | 1,269.244 | 1,305.994 | 539.451 | 511.511 | 526.853 | 476.161 | 143.44 | 300.778 | 304.216 | 274.021 | 253.141 | 255.671 | 261.047 | 214.624 | 234.179 | 234.179 | 216.449 | 216.449 | 188.069 | 188.069 | 117.823 | 117.823 | 130.329 | 130.329 | 103.951 | 103.951 | 109.389 | 109.389 | 106.354 | 106.354 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 172.704 | 172.286 | 171.293 | 179.799 | 169.524 | 174.598 | 174.676 | 174.046 | 170.742 | 169.011 | 158.627 | 154.64 | 154.517 | 151.513 | 142.084 | 125.424 | 21.451 | 20.58 | 19.075 | 19.178 | 17.292 | 17.726 | 17.254 | 0 | 16.034 | 16.53 | 17.195 | 3.465 | 3.86 | 4.471 | 6.435 | 7.049 | 7.049 | 8.663 | 8.663 | 7.704 | 7.704 | 6.574 | 6.574 | 6.446 | 6.446 | 3.274 | 3.274 | 3.415 | 3.415 | 2.444 | 2.444 |
| Goodwill
| 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 16.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 17.673 | 19.438 | 20.995 | 22.66 | 21.417 | 23.111 | 16.731 | 14.214 | 15.274 | 16.217 | 14.36 | 15.034 | 15.145 | 15.74 | 13.344 | 11.964 | 1.327 | 1.619 | 0.673 | 0.795 | 0.868 | 0.005 | 0.02 | 0 | 0.049 | 0.064 | 0.079 | 0.093 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.033 | 0.033 | 0.069 | 0.069 | 0.105 | 0.105 | 0.088 | 0.088 | 0 | 0 |
| Goodwill en immateriële activa
| 34.593 | 36.358 | 37.915 | 39.58 | 38.337 | 40.031 | 33.651 | 31.134 | 32.194 | 33.137 | 31.28 | 31.954 | 32.065 | 32.66 | 30.264 | 28.884 | 1.327 | 1.619 | 0.673 | 0.795 | 0.868 | 0.005 | 0.02 | 0 | 0.049 | 0.064 | 0.079 | 0.093 | 0.108 | 0 | -5 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.033 | 0.033 | 0.069 | 0.069 | 0.105 | 0.105 | 0.088 | 0.088 | -2.6 | 0 |
| Langetermijnbeleggingen
| -1,322.978 | -1,069.138 | 238.421 | 228.622 | -854.691 | -512.674 | -579.927 | -548.421 | -401.274 | -212.089 | -476.31 | -491.444 | -660.395 | -393.502 | -605.125 | -611.066 | 1.416 | 1.511 | 0 | 0 | 0 | -0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5.397 | 5 | 5 | 5 | 5.551 | 5 | 5 | 5 | 2.6 | 2.6 | 2.6 | 2.6 |
| Belastingvorderingen
| 38.286 | 37.265 | 39.137 | 36.515 | 32.52 | 28.938 | 25.443 | 20.964 | 17.498 | 15.87 | 10.914 | 11.354 | 7.666 | 6.089 | 8.501 | 6.32 | 4.387 | 3.115 | 2.752 | 2.636 | 2.784 | 2.143 | 2.252 | 0 | 1.568 | 0 | 0 | 0 | 0 | 0 | 2.476 | 0 | 0 | 0 | 0 | 2.507 | 0 | 2.319 | 0 | 2.508 | 0 | 2.503 | 0 | 2.296 | 0 | 1.755 | 0 |
| Overige niet-vlottende activa
| 1,593.176 | 1,311.342 | 9.629 | 3.114 | 1,102.036 | 743.791 | 760.536 | 718.824 | 571.56 | 383.572 | 653.881 | 666.818 | 828.248 | 431.599 | 642.767 | 618.239 | 98.5 | 99.06 | 2.141 | 0.697 | 0.174 | 0.05 | 0.396 | -143.44 | 0.548 | 1.573 | 1.494 | 5.093 | 1.617 | 1.747 | 5.205 | 2.728 | 2.728 | 2.524 | 2.524 | 0.497 | 3.401 | 0.474 | 2.793 | 1.134 | 4.192 | 0.628 | 3.131 | 0.705 | 3.001 | 2.6 | 1.755 |
| Totaal niet-vlottende activa
| 515.781 | 488.113 | 496.395 | 487.63 | 487.727 | 474.684 | 414.379 | 396.546 | 390.72 | 389.501 | 378.393 | 373.322 | 362.101 | 228.359 | 218.491 | 167.801 | 127.08 | 125.885 | 24.64 | 23.306 | 21.118 | 19.924 | 19.922 | -143.44 | 23.2 | 23.167 | 23.768 | 13.651 | 10.585 | 11.218 | 14.116 | 14.777 | 14.777 | 16.187 | 16.187 | 16.115 | 16.115 | 14.4 | 14.4 | 15.708 | 15.708 | 11.51 | 11.51 | 9.104 | 9.104 | 6.799 | 6.799 |
| Totaal activa
| 3,049.656 | 2,949.378 | 2,869.281 | 2,851.73 | 2,857.719 | 2,778.729 | 2,811.375 | 1,896.086 | 1,699.102 | 1,720.14 | 1,611.635 | 1,644.648 | 1,752.668 | 1,634.437 | 1,537.977 | 1,468.495 | 1,412.75 | 1,395.128 | 1,330.634 | 562.757 | 532.63 | 546.777 | 496.083 | 0 | 323.978 | 327.383 | 297.788 | 266.792 | 266.256 | 272.265 | 228.74 | 248.956 | 248.956 | 232.637 | 232.637 | 204.184 | 204.184 | 132.222 | 132.222 | 146.037 | 146.037 | 115.461 | 115.461 | 118.493 | 118.493 | 113.153 | 113.153 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 108.071 | 100.615 | 82.048 | 81.647 | 73.729 | 39.875 | 92.735 | 102.526 | 85.693 | 57.768 | 95.237 | 97.234 | 137.934 | 51.333 | 56.114 | 42.417 | 32.295 | 38.344 | 37.057 | 26.722 | 23.307 | 41.976 | 38.781 | 0 | 47.399 | 56.5 | 44.593 | 24.911 | 24.752 | 35.891 | 24.864 | 26.09 | 26.09 | 24.031 | 24.031 | 21.65 | 21.65 | 12.932 | 12.932 | 20.769 | 20.769 | 16.918 | 16.918 | 18.798 | 18.798 | 21.767 | 21.767 |
| Kortlopende schulden
| 290.159 | 233.129 | 227.142 | 254.156 | 260.517 | 148.364 | 167 | 211.924 | 47.372 | 43.838 | 0 | 0 | 0 | 0 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.8 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 1.117 | 1.321 | 1.028 | 0.306 | 0.816 | 1.553 | 0.799 | 3.812 | 3.006 | 4.841 | 5.016 | 6.234 | 5.216 | 6.888 | 7.493 | 6.431 | 5.188 | 5.746 | 3.94 | 3.56 | 2.423 | 3.556 | 3.425 | 0 | 3.519 | 0 | 0 | 0 | 0 | 0 | 1.779 | 0 | 0 | 0 | 0 | 1.988 | 0 | 1.372 | 0 | 0.931 | 0 | 1.739 | 0 | 0.881 | 0 | 1.871 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 7.723 | 17.991 | 37.343 | 11.51 | 26.159 | 8.472 | 4.772 | 5.663 | 0 | 0 | -0 | 29.964 | 37.761 | 3.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 103.927 | 111.094 | 87.957 | 77.209 | 57.286 | 100.277 | 37.292 | 51.193 | 29.729 | 109.777 | 27.689 | 45.416 | 30.057 | 48.475 | 11.973 | 24.771 | 38.967 | 53.046 | 34.759 | 25.07 | 17.866 | 32.19 | 5.405 | 0 | 8.776 | 8.912 | 8.314 | 5.367 | 5.894 | 9.051 | -1.26 | 6.872 | 6.872 | 4.06 | 4.06 | 1.707 | 3.696 | 0.17 | 1.541 | 2.189 | 3.12 | 0.067 | 1.806 | 3.469 | 4.35 | 1.63 | 3.5 |
| Totaal kortlopende verplichtingen
| 503.274 | 446.158 | 398.175 | 413.318 | 399.819 | 272.072 | 309.335 | 362.993 | 174.271 | 216.223 | 133.606 | 148.884 | 173.206 | 106.696 | 106.032 | 111.38 | 76.45 | 97.135 | 75.756 | 55.352 | 43.596 | 77.722 | 47.611 | 0 | 59.695 | 65.412 | 52.907 | 30.277 | 30.646 | 44.942 | 33.692 | 57.962 | 57.962 | 53.091 | 53.091 | 25.346 | 25.346 | 14.473 | 14.473 | 23.889 | 23.889 | 18.724 | 18.724 | 23.148 | 23.148 | 25.267 | 25.267 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0.791 | 1.58 | 1.448 | 3.172 | 3.26 | 5.052 | 4.618 | 6.221 | 6.79 | 7.285 | 8.376 | 8.905 | 10.04 | 7.088 | 10.663 | 2.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 15.606 | 14.29 | 13.015 | 13.821 | 14.551 | 15.308 | 16.615 | 21.791 | 22.149 | 25.036 | 12.087 | 16.55 | 3.374 | 3.872 | 4.408 | 6.968 | 6.185 | 6.892 | 5.813 | 8.116 | 8.8 | 1.735 | 1.886 | 0 | 1.752 | 0 | 0 | 0 | 0 | 0 | 4.112 | 0 | 0 | 0 | 0 | 8.689 | 0 | 6.613 | 0 | 7.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 1.94 | 0.779 | 0.835 | 0.89 | 0.946 | 1.002 | 1.057 | 1.113 | 1.169 | 1.224 | 1.28 | 1.336 | 1.391 | 1.447 | 1.447 | 1.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.065 | 0 | 1.451 | 0 | 9.615 | 0 | 10.149 | 0 | 10.023 | 0 |
| Totaal niet-vlottende verplichtingen
| 18.337 | 16.648 | 15.298 | 17.884 | 18.756 | 21.362 | 22.29 | 29.125 | 30.108 | 33.545 | 21.743 | 26.791 | 14.806 | 12.407 | 16.519 | 10.68 | 6.185 | 6.892 | 5.813 | 8.116 | 8.8 | 1.735 | 1.886 | 0 | 1.752 | 0 | 0 | 0 | 0 | 0 | 4.112 | 0 | 0 | 0 | 0 | 8.689 | 0 | 8.065 | 0 | 9.323 | 0 | 9.615 | 0 | 10.149 | 0 | 10.023 | 0 |
| Totaal passiva
| 521.611 | 462.807 | 413.473 | 431.202 | 418.576 | 293.434 | 331.625 | 392.118 | 204.379 | 249.768 | 155.349 | 175.675 | 188.012 | 119.103 | 122.551 | 122.06 | 82.635 | 104.027 | 81.569 | 63.468 | 52.396 | 79.457 | 49.497 | 0 | 61.447 | 65.412 | 52.907 | 30.277 | 30.646 | 44.942 | 37.804 | 57.962 | 57.962 | 53.091 | 53.091 | 34.034 | 25.346 | 22.538 | 14.473 | 33.212 | 23.889 | 28.339 | 18.724 | 33.297 | 23.148 | 35.291 | 25.267 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 131.31 | 131.31 | 131.31 | 131.31 | 131.31 | 131.292 | 131.224 | 113.319 | 113.319 | 113.319 | 113.159 | 113.159 | 113.099 | 113.099 | 112.8 | 112.8 | 112.8 | 112.8 | 112.8 | 84.6 | 84.6 | 84.6 | 84.6 | 0 | 77.1 | 77.1 | 77.1 | 77.1 | 77.1 | 77.1 | 77.1 | 77.1 | 77.1 | 77.1 | 77.1 | 77.1 | 77.1 | 35.2 | 35.2 | 22 | 22 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 | 20.5 |
| Ingehouden winsten
| 600.67 | 559.597 | 525.506 | 492.191 | 491.189 | 467.384 | 474.146 | 462.197 | 462.504 | 442.026 | 438.311 | 417.783 | 460.933 | 427.304 | 373.814 | 315.051 | 308.176 | 278.613 | 247.96 | 220.646 | 201.587 | 188.692 | 174.411 | 0 | 140.383 | 157.709 | 141.322 | 132.598 | 130.484 | 121.644 | 78.437 | 81.87 | 81.87 | 70.724 | 70.724 | 60.378 | 67.238 | 47.162 | 52.269 | 50.302 | 55.409 | 42.767 | 46.506 | 40.841 | 44.581 | 34.94 | 37.247 |
| Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 74.553 | 0.161 | 75.441 | 1,954.412 | 132.346 | 1,030.193 | 136.936 | 1,014.635 | 128.865 | 990.086 | 97.211 | 928.034 | 56.057 | 909.019 | 0.119 | 0.126 | 0.155 | 467.32 | 0.141 | 0 | 262.531 | 0.121 | 0.129 | 0.119 | 0.092 | 0.067 | 0.104 | 0.158 | 0.167 | 0.167 | 0.122 | 0.122 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
| Overige totale aandeelhoudersvermogen
| 1,802.601 | 1,801.337 | 1,803.776 | 1,727.182 | -150.507 | 1,814.77 | 1,876.685 | 797.945 | 920.111 | 915.381 | 904.535 | 808.823 | 0 | 877.064 | 0 | 862.527 | -35.347 | 899.688 | 0 | 193.888 | -273.274 | 194.029 | 187.574 | 0 | 44.927 | 25.736 | 25.736 | 25.736 | 25.736 | 25.736 | 35.241 | 25.736 | 25.736 | 25.736 | 25.736 | 32.596 | 25.736 | 22.216 | 22.216 | 35.416 | 35.416 | 23.855 | 20.116 | 23.855 | 20.116 | 22.422 | 20.116 |
| Totaal eigen vermogen van aandeelhouders
| 2,534.581 | 2,492.244 | 2,460.592 | 2,425.236 | 2,443.191 | 2,488.888 | 2,482.223 | 1,505.807 | 1,496.076 | 1,470.726 | 1,456.165 | 1,468.629 | 1,564.117 | 1,514.677 | 1,414.648 | 1,346.435 | 1,330.115 | 1,291.101 | 1,249.065 | 499.289 | 480.233 | 467.32 | 446.586 | 262.531 | 262.531 | 260.673 | 244.276 | 235.525 | 233.386 | 224.583 | 190.936 | 184.873 | 184.873 | 173.681 | 173.681 | 170.149 | 170.149 | 109.685 | 109.685 | 112.825 | 112.825 | 87.122 | 87.122 | 85.196 | 85.196 | 77.862 | 77.862 |
| Totaal eigen vermogen
| 2,528.046 | 2,486.571 | 2,455.808 | 2,420.528 | 2,439.144 | 2,485.295 | 2,479.749 | 1,503.968 | 1,494.722 | 1,470.373 | 1,456.286 | 1,468.973 | 1,564.656 | 1,515.334 | 1,415.426 | 1,346.435 | 1,330.115 | 1,291.101 | 1,249.065 | 499.289 | 480.233 | 467.32 | 446.586 | 262.531 | 262.531 | 260.673 | 244.276 | 235.525 | 233.386 | 224.583 | 190.936 | 184.873 | 184.873 | 173.681 | 173.681 | 170.149 | 170.149 | 109.685 | 109.685 | 112.825 | 112.825 | 87.122 | 87.122 | 85.196 | 85.196 | 77.862 | 77.862 |
| Totaal passiva en aandeelhoudersvermogen
| 3,049.656 | 2,949.378 | 2,869.281 | 2,851.73 | 2,857.719 | 2,778.729 | 2,811.375 | 1,896.086 | 1,699.102 | 1,720.14 | 1,611.635 | 1,644.648 | 1,752.668 | 1,634.437 | 1,537.977 | 1,468.495 | 1,412.75 | 1,395.128 | 1,330.634 | 562.757 | 532.63 | 546.777 | 496.083 | 262.531 | 323.978 | 326.085 | 297.183 | 265.803 | 264.032 | 269.525 | 228.74 | 242.834 | 242.834 | 226.773 | 226.773 | 204.184 | 195.495 | 132.222 | 124.158 | 146.037 | 136.714 | 115.461 | 105.846 | 118.493 | 108.344 | 113.153 | 103.129 |