
Guangdong Jiayuan Technology Co.,Ltd.
SSE:688388.SS
18.46 (CNY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| -38.795 | -57.403 | -47.795 | -12.289 | 10.074 | -15.589 | 36.835 | 82.815 | 149.671 | 113.996 | 174.022 | 155.734 | 149.981 | 133.604 | 110.64 | 69.91 | 58.897 | 33.887 | 23.72 | 61.445 | 87.624 | 100.608 | 80.053 | 70.133 | 55.7 | 25.107 | 25.49 | 20.831 | 27.375 | 19.578 | 17.408 | 27.846 | 12.991 | 11.591 | 10.101 | 8.667 | 3.679 | 4.829 | 1.732 |
Afschrijvingen & Amortisatie
| 0 | 77.394 | 77.394 | 73.758 | -100.971 | 56.265 | 56.265 | 41.743 | 41.743 | 33.665 | 33.665 | 23.386 | 23.386 | 17.778 | 17.613 | 48.435 | -23.581 | 23.581 | 0 | 45.99 | -23.606 | 23.606 | 13.647 | 48.087 | -22.575 | 21.704 | 0.871 | 37.196 | -17.132 | 17.132 | 0 | 33.222 | -16.061 | 16.061 | 0 | 31.857 | -14.034 | 14.034 | 7.943 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 516.506 | -538.998 | 0 | 1,422.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 18.425 | 0 | 40.959 | -27.102 | 27.102 | 0 | 61.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -522.334 | 0 | -619.777 | -399.367 | 399.367 | 0 | -1,442.931 | 409.821 | -409.821 | 0 | -252.573 | 143.206 | -143.206 | 0 | -176.734 | 148.579 | -148.579 | 0 | 80.487 | 18.658 | -18.658 | 33.144 | -151.298 | 44.783 | -44.783 | 0 | -106.648 | 17.632 | -17.632 | 0 | -9.84 | 21.048 | -21.048 | 0 | 29.143 | 2.421 | -2.421 | 6.175 |
Vorderingen
| 0 | -267.4 | 0 | -585.757 | -357.034 | 357.034 | 0 | -829.493 | 113.696 | -113.696 | 0 | -114.967 | 58.724 | -58.724 | 0 | -181.891 | 125.102 | -125.102 | 0 | 132.825 | -2.719 | 2.719 | 0 | -136.143 | 15.526 | -15.526 | 0 | -63.751 | 19.08 | -19.08 | 0 | 16.476 | 12.622 | -12.622 | 0 | 15.984 | 8.933 | -8.933 | 0 |
Voorraden
| 0 | -254.933 | 0 | -34.02 | -42.333 | 42.333 | 0 | -613.437 | 296.125 | -296.125 | 0 | -148.379 | 84.483 | -84.483 | 0 | 5.157 | 23.477 | -23.477 | 0 | -52.337 | 21.377 | -21.377 | -28.21 | -15.155 | 29.257 | -29.257 | 0 | -42.897 | -1.448 | 1.448 | 0 | -26.316 | 8.427 | -8.427 | 0 | 13.16 | -6.512 | 6.512 | 2.952 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.755 | 32.086 | -32.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.755 | -32.086 | 32.086 | 0 | 10.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.224 |
Overige Niet-Contante Posten
| -17.827 | -639.802 | -39.644 | 268.29 | 47.863 | 455.732 | -56.265 | -82.815 | -451.564 | 262.16 | -174.022 | -155.734 | -149.981 | -133.604 | -110.64 | -69.91 | -58.897 | -33.887 | -23.72 | -61.445 | -87.624 | -100.608 | 9.5 | -70.133 | -55.7 | -25.107 | -25.49 | 10.354 | -4.67 | -25.113 | 20.259 | 61.458 | -20.104 | -1.58 | -7.742 | -19.646 | 11.061 | -18.754 | 2.541 |
Kasstroom uit Operationele Activiteiten
| -56.622 | -774.599 | -87.439 | 182.243 | 47.003 | 383.879 | 36.835 | 82.815 | 149.671 | -0 | -0 | 166.77 | -17.326 | 253.778 | -61.614 | 223.783 | -86.327 | -41.916 | -4.407 | 291.022 | -15.639 | 60.405 | 136.345 | 5.654 | 83.393 | 47.057 | -1.178 | -38.267 | 23.205 | -6.035 | 37.667 | 112.686 | -2.125 | 5.023 | 2.359 | 50.022 | 3.127 | -2.312 | 18.391 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -73.517 | -154.69 | -320.254 | -286.714 | -285.673 | -327.123 | -382.383 | -811.902 | -514.05 | -860.48 | -390.618 | -542.705 | -388.133 | -161.832 | -90.209 | -234.701 | -242.879 | -11.139 | -27.15 | -43.517 | -8.675 | -0.423 | -10.587 | 6.208 | -49.824 | -22.718 | -43.132 | -20.269 | -89.03 | -13.179 | -44.944 | -28.214 | -38.201 | -3.099 | -17.027 | -4.074 | -5.519 | -2.285 | -5.307 |
Netto Overnames
| 0 | 5.909 | 2.5 | 27.073 | 5.01 | 1.299 | 0.087 | -100 | -74.608 | 0 | 0 | -33.632 | 338.676 | 161.832 | 0 | -0 | -0 | -0 | 0 | 43.517 | 0 | 0 | 0 | 0 | 0 | 30.962 | -30.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.007 | -3.6 | 0 | -6 |
Aankoop van Beleggingen
| -390 | -14.955 | -64.804 | -596.2 | -106 | -100 | -0.087 | -559.018 | 74.608 | -5.811 | -122.5 | -222 | -343 | -424 | -1,214.99 | -265 | -515 | -808 | -1,026 | -987.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.241 | 0 | 402.069 | 100 | 210.934 | 151.204 | 301.622 | -0.771 | 0.796 | 40.91 | 957.353 | 222.902 | 539.575 | 370.964 | 326.498 | 478.373 | 757.729 | 1,004.82 | 1,138.471 | 1,192.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.068 | -8.449 | -197.022 | -44.377 | -6.5 | 60.572 | -4.333 | 67.834 | 13.726 | -67.454 | -0 | -13.424 | -388.133 | -132.459 | -29.373 | 0 | 0 | 0 | 45 | -88.517 | -1,249.84 | -0.423 | -10.587 | 6.208 | -49.824 | -37.32 | -43.132 | -40.122 | -9.9 | 13.9 | -14 | -38.2 | 38.2 | -10 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -463.344 | -172.186 | -180.012 | -800.218 | -182.229 | -214.048 | -85.094 | -1,403.857 | -499.529 | -892.834 | 444.235 | -588.859 | -241.016 | -185.495 | -1,008.074 | -21.328 | -0.15 | 185.681 | 130.321 | 116.552 | -1,258.515 | -0.423 | -10.587 | 6.208 | -49.824 | -60.039 | -74.094 | -60.392 | -98.93 | 0.721 | -58.944 | -66.414 | -0.001 | -13.099 | -17.027 | -20.081 | -9.119 | -2.285 | -11.307 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -72.591 | 401.994 | 817.639 | -115.576 | 540.821 | 150.648 | 254.06 | -364.721 | 510.855 | 413.08 | -128.39 | 1,457.632 | -1,020.46 | 1,277.632 | 273 | 0 | 123 | 0 | 0 | 0 | -162 | -38.2 | -13.3 | -7.3 | -22.8 | 29.85 | 82.25 | 20 | 46.1 | -1.5 | 16.5 | 0 | 0 | -9.5 | -1.5 | -6.9 | 5.3 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 52.044 | -52.044 | 0 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,227.632 | 0 | -1,227.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -27.697 | -17.577 | -24.51 | -13.862 | -8.991 | -177.875 | -11.42 | -165.343 | -10.631 | -170.934 | -11.537 | -8.293 | -4.559 | -64.384 | -4.741 | -2.825 | -0.996 | -99.775 | 0 | -1.828 | -1.187 | -21.131 | -2.652 | -3.284 | -3.395 | -4.176 | -2.217 | -2.258 | -1.65 | -0.891 | -0.637 | -0.87 | 0 | -0.775 | -0.911 | -0.98 | -0.964 | -0.98 | -0.957 |
Overige Financieringsactiviteiten
| 170.178 | -5.394 | 201.258 | -279.46 | -44.159 | -37.51 | -32.441 | 3,473.178 | -57.432 | 2.218 | 0 | -1,219.798 | 1,227.451 | -1,227.851 | 1,225.584 | -81.31 | -0 | 70 | 0 | 20 | 1,513.804 | -5.004 | 0 | -0 | -0 | -0 | -0 | 0.528 | 0 | 117.922 | 0 | -86.339 | 66.717 | -0.6 | -10.1 | 25.43 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 69.89 | 379.023 | 996.888 | -426.897 | 487.671 | -64.738 | 210.199 | 3,099.501 | 442.792 | 304.395 | -139.927 | 226.546 | 202.431 | -22.599 | 1,493.844 | -84.135 | 122.004 | -29.775 | 0 | 18.172 | 1,350.618 | -64.335 | -15.952 | -10.584 | -26.195 | 25.674 | 80.033 | 18.27 | 44.45 | 115.531 | 15.863 | -87.209 | 66.717 | -10.875 | -12.511 | 17.55 | 4.336 | -0.98 | -0.957 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.948 | -0.255 | -0.017 | -0.039 | 0.032 | -0.009 | 17.828 | -346.415 | -334.923 | -134.01 | 31.716 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -449.128 | -652.359 | 728.762 | -271.288 | 352.477 | 103.879 | 179.768 | 1,432.044 | -241.989 | -722.449 | 336.023 | -203.446 | -65.485 | 42.721 | 421.658 | 118.319 | 35.527 | 113.99 | 125.914 | 425.746 | 76.463 | -4.353 | 109.806 | 1.278 | 7.374 | 12.692 | 4.76 | -80.389 | -31.275 | 110.218 | -5.414 | -40.937 | 64.59 | -18.95 | -27.179 | 47.49 | -1.655 | -5.578 | 6.126 |
Kaspositie aan het Einde van de Periode
| 1,365.445 | 1,941.165 | 2,971.143 | 2,542.258 | 2,698.738 | 2,346.261 | 2,242.382 | 2,062.614 | 630.569 | 872.558 | 1,595.007 | 1,245.44 | 1,448.885 | 1,514.37 | 1,471.649 | 1,049.992 | 931.673 | 896.145 | 782.155 | 656.242 | 230.496 | 154.033 | 158.386 | 48.58 | 47.302 | 39.929 | 27.237 | 22.476 | 102.866 | 134.14 | 23.922 | 29.337 | 70.274 | 5.683 | 24.634 | 51.812 | 4.322 | 5.977 | 11.555 |