
Guangdong Jiayuan Technology Co.,Ltd.
SSE:688388.SS
18.46 (CNY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,452.397 | 1,941.165 | 2,593.525 | 2,542.258 | 2,813.545 | 2,426.409 | 2,325.854 | 2,134.095 | 690.333 | 987.135 | 1,595.007 | 1,258.984 | 1,448.885 | 1,514.37 | 1,471.649 | 1,049.992 | 931.673 | 896.145 | 782.155 | 701.242 | 275.496 | 199.033 | 158.386 | 48.58 | 47.302 | 39.929 | -22.476 | 22.476 | -134.14 | 134.14 | 23.922 | 29.337 | 70.274 | 5.683 | 24.634 | 51.812 | 11.555 |
Kortetermijnbeleggingen
| 56.807 | 106.61 | 35.177 | 436.521 | 138.769 | 244.583 | 283.724 | 433.507 | 34.187 | 34.747 | 82.752 | 467.144 | 430.216 | 480.348 | 67.503 | 20.053 | 105.451 | 675.502 | 894.496 | 926.24 | 1,250.14 | 0 | 0 | 0 | 0 | 0 | 44.953 | 0 | 268.28 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,509.204 | 2,047.776 | 2,628.702 | 2,978.779 | 2,952.314 | 2,670.992 | 2,609.578 | 2,567.602 | 724.521 | 1,021.882 | 1,677.76 | 1,726.128 | 1,879.101 | 1,994.718 | 1,539.152 | 1,070.044 | 1,037.124 | 1,571.647 | 1,676.651 | 1,627.482 | 1,525.636 | 199.033 | 158.386 | 48.58 | 47.302 | 39.929 | 22.476 | 22.476 | 134.14 | 134.14 | 23.922 | 29.337 | 70.274 | 15.683 | 24.634 | 51.812 | 11.555 |
Nettovorderingen
| 1,753.74 | 1,373.921 | 1,097.201 | 1,230.677 | 1,443.363 | 792.68 | 1,008.972 | 1,148.575 | 1,173.84 | 781.5 | 715.067 | 707.152 | 577.432 | 468.215 | 348.683 | 302.732 | 371.281 | 217.402 | 102.704 | 94.622 | 0 | 173.859 | 0 | 230.063 | 147.724 | 96.067 | 0 | 81.655 | 0 | 45.925 | 44.719 | 29.807 | 30.118 | 44.704 | 38.927 | 42.011 | 0 |
Voorraad
| 1,262.696 | 1,215.668 | 861.548 | 954.153 | 993.714 | 894.27 | 1,035.814 | 936.603 | 689.457 | 619.291 | 331.317 | 323.166 | 287.14 | 234.458 | 316.605 | 149.975 | 206.291 | 178.609 | 167.624 | 155.132 | 83.737 | 124.171 | 131.004 | 102.794 | 110.904 | 116.896 | 0 | 87.639 | 0 | 42.69 | 48.448 | 44.138 | 44.562 | 30.483 | 24.924 | 18.426 | 39.768 |
Overige vlottende activa
| 437.246 | 530.492 | 424.06 | 452.758 | 327.839 | 283.436 | 294.73 | 371 | 166.96 | 168.352 | 74.992 | 557.563 | 730.711 | 749.214 | 1,134.054 | 260.4 | 379.236 | 84.669 | 58.478 | 139.213 | 11.135 | 6.803 | 160.912 | 0 | 108.581 | 15.863 | 0 | 13.267 | 0 | 4.491 | 3.503 | 1.363 | 15.549 | 9.139 | 14.351 | 4.921 | 6.298 |
Totaal vlottende activa
| 4,962.885 | 5,117.683 | 5,011.512 | 5,616.367 | 5,717.23 | 4,641.378 | 4,949.094 | 5,023.78 | 2,754.777 | 2,591.026 | 2,799.136 | 3,314.008 | 3,474.385 | 3,446.605 | 3,338.494 | 1,783.152 | 1,993.932 | 2,052.328 | 2,005.458 | 2,016.448 | 1,946.028 | 503.866 | 452.111 | 382.439 | 360.221 | 268.754 | 22.476 | 205.037 | 134.14 | 227.246 | 120.592 | 104.645 | 160.502 | 100.01 | 102.836 | 117.171 | 93.854 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,876.493 | 5,899.064 | 5,908.13 | 5,954.876 | 5,618.329 | 5,293.971 | 5,040.713 | 4,836.194 | 3,731.264 | 3,472.721 | 2,278.272 | 2,084.669 | 1,327.26 | 1,112.268 | 954.806 | 966.736 | 733.446 | 570.945 | 571.523 | 578.646 | 561.577 | 571.615 | 573.661 | 586.237 | 590.253 | 624.303 | 0 | 527.137 | 0 | 390.583 | 394.176 | 395.737 | 397.509 | 398.218 | 382.629 | 384.585 | 402.665 |
Goodwill
| 22.69 | 22.69 | 22.69 | 22.69 | 22.69 | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 396.168 | 395.314 | 397.306 | 399.414 | 285.674 | 287.029 | 288.264 | 277.039 | 278.242 | 279.744 | 99.912 | 106.485 | 107.237 | 74.183 | 73.978 | 59.102 | 53.199 | 40.799 | 41.099 | 41.393 | 23.101 | 24.244 | 24.487 | 24.621 | 21.704 | 21.908 | 0 | 22.25 | 0 | 22.61 | 16.024 | 16.135 | 16.239 | 16.338 | 16.597 | 16.441 | 16.805 |
Goodwill en immateriële activa
| 418.859 | 418.004 | 419.996 | 422.105 | 308.365 | 308.229 | 309.464 | 298.239 | 299.442 | 300.944 | 121.112 | 127.685 | 128.437 | 74.183 | 73.978 | 59.102 | 53.199 | 40.799 | 41.099 | 41.393 | 23.101 | 24.244 | 24.487 | 24.621 | 21.704 | 21.908 | 0 | 22.25 | 0 | 22.61 | 16.024 | 16.135 | 16.239 | 16.338 | 16.597 | 16.441 | 16.805 |
Langetermijnbeleggingen
| 852.384 | 638.441 | 400.201 | 444.249 | 110.055 | 4.241 | -34.9 | -184.683 | 257.542 | 256.983 | 153.981 | -285.411 | -315.216 | -420.348 | -7.503 | 29.947 | -55.451 | -665.502 | -884.496 | 12.596 | 12.652 | 13.233 | 13.974 | 14.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 72.048 | 93.369 | 57.783 | 75.124 | 17.407 | 15.068 | 8.049 | 8.043 | 10.777 | 8.257 | 4.614 | 2.308 | 3.178 | 2.323 | 3.422 | 3.34 | 3.046 | 2.579 | 2.428 | 2.614 | 3.475 | 3.289 | 3.481 | 3.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 |
Overige niet-vlottende activa
| 423.674 | 448.99 | 373.674 | 314.653 | 617.355 | 731.652 | 779.519 | 814.2 | 819.821 | 500.629 | 670.188 | 817.178 | 714.769 | 607.683 | 181.34 | 99.073 | 184.454 | 709.935 | 927.719 | 2.064 | 8.221 | 6.821 | 5.012 | 1.663 | 1.58 | 3.466 | -22.476 | 44.317 | -134.14 | 104.768 | 84.382 | 51.217 | 28.567 | 2.082 | 18.21 | 9.078 | 0.751 |
Totaal niet-vlottende activa
| 7,643.458 | 7,497.869 | 7,159.784 | 7,211.006 | 6,671.511 | 6,353.161 | 6,102.845 | 5,771.992 | 5,118.847 | 4,539.534 | 3,228.167 | 2,746.429 | 1,858.429 | 1,376.109 | 1,206.043 | 1,158.198 | 918.695 | 658.755 | 658.273 | 637.313 | 609.027 | 619.201 | 620.615 | 630.918 | 613.537 | 649.677 | -22.476 | 593.705 | -134.14 | 517.961 | 494.582 | 463.089 | 442.315 | 416.637 | 417.436 | 410.104 | 420.549 |
Totaal activa
| 12,606.343 | 12,615.552 | 12,171.295 | 12,827.373 | 12,388.74 | 10,994.54 | 11,051.939 | 10,795.772 | 7,873.624 | 7,130.56 | 6,027.303 | 6,060.438 | 5,332.814 | 4,822.714 | 4,544.537 | 2,941.349 | 2,912.627 | 2,711.084 | 2,663.731 | 2,653.761 | 2,555.055 | 1,123.066 | 1,072.726 | 1,013.357 | 973.757 | 918.431 | 0 | 798.742 | 0 | 745.207 | 615.174 | 567.734 | 602.818 | 516.647 | 520.272 | 527.274 | 514.403 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 760.821 | 726.696 | 1,028.073 | 960.273 | 1,938.435 | 1,049.004 | 1,078.036 | 814.058 | 765.762 | 839.766 | 319.399 | 293.977 | 55.901 | 81.536 | 42.896 | 74.153 | 38.465 | 33.429 | 27.078 | 27.125 | 32.642 | 40.281 | 40.32 | 28.181 | 71.591 | 20.753 | 0 | 31.52 | 0 | 14.266 | 16.992 | 14.298 | 11.563 | 11.697 | 4.515 | 7.098 | 6.212 |
Kortlopende schulden
| 496.075 | 716.321 | 378.113 | 1,685.799 | 604.752 | 349.042 | 674.718 | 716.656 | 1,433.128 | 1,235.492 | 825.554 | 1,059.225 | 643.673 | 436 | 386 | 113 | 215.95 | 95.089 | 0 | 0 | 0 | 162 | 138.95 | 142.7 | 133.3 | 156.85 | 0 | 82.75 | 0 | 65.4 | 66.9 | 50.4 | 21 | 21 | 22.5 | 24 | 18 |
Belastingschulden
| 50.067 | 20.565 | 47.778 | 46.986 | 24.421 | 20.23 | 15.111 | 50.974 | 37.691 | 13.002 | 20.614 | 12.68 | 37.64 | 26.337 | 15.218 | 9.516 | 5.649 | 2.037 | 0.578 | 3.707 | 23.832 | 18.038 | 13.165 | 16.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.875 |
Uitgestelde opbrengsten
| 0 | 15.595 | 91.36 | 17.074 | 74.051 | 65.943 | 1.843 | 4.224 | 7.857 | 0 | 0 | 98.544 | 145.677 | 38.458 | 29.087 | 30.642 | 18.858 | 7.657 | 0 | 0 | 0 | 22.375 | 18.011 | 25.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196.865 |
Overige kortlopende verplichtingen
| 486.977 | 410.313 | 30.453 | 1,443.25 | 267.648 | 92.254 | 128.077 | 340.149 | 185.244 | 162.396 | 89.074 | 188.694 | 161.064 | 160.783 | 62.262 | 52.422 | 28.54 | 16.338 | 5.917 | 15.018 | 5.552 | 5.404 | 48.815 | 25.927 | 23.37 | 56.085 | 0 | 87.289 | 0 | 160.85 | 52.59 | 44.074 | 178 | 108.043 | 123.323 | 186.552 | 200.638 |
Totaal kortlopende verplichtingen
| 1,793.939 | 1,873.895 | 1,534.299 | 2,819.163 | 2,837.367 | 1,642.416 | 1,899.63 | 1,921.838 | 2,450.106 | 2,184.932 | 1,269.004 | 1,556.083 | 1,044.293 | 707.435 | 511.94 | 252.428 | 292.024 | 147.845 | 33.573 | 45.849 | 62.025 | 225.724 | 241.25 | 213.404 | 228.261 | 233.688 | 0 | 201.559 | 0 | 240.516 | 136.483 | 108.772 | 210.563 | 140.74 | 150.338 | 217.65 | 223.975 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,349.572 | 3,222.531 | 3,124.026 | 2,495.175 | 1,945.01 | 1,778.82 | 1,419.542 | 1,256.445 | 1,261.126 | 950.961 | 900.528 | 834.16 | 1,026.814 | 1,018.399 | 998.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.95 | 70.8 | 62.705 | 86.75 | 0 | 48.75 | 0 | 0 | 0 | 0 | 13.9 | 15.4 | 18.4 | 18.4 | 24.4 |
Uitgestelde opbrengsten niet-vlottend
| 185.444 | 186.794 | 171.757 | 173.886 | 172.457 | 170.915 | 164.007 | 99.586 | 73.107 | 71.023 | 48.017 | 50.429 | 52.377 | 54.257 | 56.571 | 55.35 | 56.783 | 58.215 | 59.653 | 61.081 | 27.524 | 28.916 | 26.569 | 22.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8.335 | 36.755 | 8.714 | 35.26 | 8.735 | 8.754 | 9.731 | 9.772 | 10.011 | 10.011 | 10.517 | 11.006 | 10.801 | 2.666 | 2.67 | 2.784 | 2.898 | 3.012 | 3.126 | 3.24 | 3.354 | 3.468 | 3.569 | 3.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.829 |
Overige niet-vlottende verplichtingen
| 119.018 | 312.175 | 114.51 | 182.93 | 220.997 | 263.747 | 208.203 | 213.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 20.492 | 0 | 21.529 | 0 | 0 | 0 | 0 | 19.353 | 14.506 | 15.82 | 15.048 | 7.404 |
Totaal niet-vlottende verplichtingen
| 3,662.368 | 3,375.926 | 3,419.006 | 2,530.435 | 2,236.7 | 2,066.789 | 1,697.381 | 1,469.904 | 1,344.244 | 1,031.994 | 959.062 | 895.595 | 1,089.992 | 1,075.322 | 1,057.416 | 58.134 | 59.681 | 61.228 | 62.779 | 64.321 | 30.878 | 32.384 | 48.088 | 96.618 | 112.295 | 107.242 | 0 | 70.279 | 0 | 0 | 0 | 0 | 33.253 | 29.906 | 34.22 | 33.448 | 31.804 |
Totaal passiva
| 5,456.307 | 5,249.821 | 4,953.306 | 5,349.598 | 5,074.067 | 3,709.205 | 3,597.011 | 3,391.743 | 3,794.35 | 3,216.927 | 2,228.065 | 2,451.678 | 2,134.285 | 1,782.757 | 1,569.355 | 310.563 | 351.705 | 209.073 | 96.352 | 110.17 | 92.903 | 258.108 | 289.338 | 310.022 | 340.556 | 340.93 | 0 | 271.838 | 0 | 240.516 | 136.483 | 108.772 | 243.816 | 170.646 | 184.558 | 251.098 | 255.779 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 426.238 | 426.238 | 426.238 | 426.238 | 426.238 | 426.238 | 304.456 | 304.456 | 234.198 | 234.196 | 234.196 | 234.192 | 231.006 | 230.876 | 230.876 | 230.876 | 230.876 | 230.876 | 230.876 | 230.876 | 230.876 | 173.076 | 173.076 | 173.076 | 173.076 | 173.076 | 0 | 173.076 | 0 | 150.076 | 150.076 | 150.076 | 135.076 | 135.076 | 135.076 | 116.176 | 116.176 |
Ingehouden winsten
| 1,160.144 | 1,198.995 | 1,262.743 | 1,310.569 | 1,331.996 | 1,321.922 | 1,505.083 | 1,468.249 | 1,393.019 | 1,243.348 | 1,294.695 | 1,120.673 | 1,019.021 | 869.04 | 793.155 | 682.515 | 631.254 | 572.357 | 637.746 | 614.026 | 585.679 | 498.055 | 416.485 | 336.432 | 305.112 | 249.411 | 0 | 198.814 | 0 | 150.678 | 131.1 | 113.621 | 86.298 | 73.307 | 61.715 | 51.092 | 29.559 |
Overige gereserveerde algehele resultaten
| 5,285.437 | 497.929 | 5,266.258 | 479.504 | 5,432.034 | 460.384 | 5,345.825 | 433.282 | 2,334.239 | 446.158 | 2,070.31 | 364.142 | 1,707.191 | 321.148 | 1,697.343 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 526.904 | 0 | 377.857 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Overige totale aandeelhoudersvermogen
| 121.952 | 5,394.807 | 5,398.204 | 5,428.361 | 0 | 5,418.903 | 181.931 | 5,080.302 | 0 | 2,318.186 | 181.957 | 2,235.798 | 228.674 | 1,606.306 | 233.823 | 1,697.343 | 0 | 1,678.694 | 1,678.694 | 1,750.605 | 1,645.597 | 193.827 | 193.827 | 193.827 | 155.014 | 155.014 | 0 | 155.014 | 104.046 | 77.103 | 77.103 | 77.103 | 33.603 | 33.603 | 33.603 | 5.253 | 8.467 |
Totaal eigen vermogen van aandeelhouders
| 6,993.772 | 7,020.04 | 7,087.184 | 7,165.168 | 7,190.268 | 7,167.063 | 7,337.295 | 7,286.287 | 3,961.457 | 3,795.731 | 3,781.158 | 3,590.662 | 3,185.892 | 3,027.37 | 2,955.197 | 2,610.734 | 2,540.824 | 2,481.927 | 2,547.316 | 2,523.596 | 2,462.152 | 864.959 | 783.388 | 703.335 | 633.202 | 577.501 | 526.904 | 526.904 | 481.903 | 377.857 | 358.278 | 340.8 | 254.977 | 241.985 | 230.394 | 172.52 | 154.202 |
Totaal eigen vermogen
| 7,150.035 | 7,178.937 | 7,217.99 | 7,303.89 | 7,314.673 | 7,285.334 | 7,454.928 | 7,404.029 | 4,079.274 | 3,913.634 | 3,799.237 | 3,608.759 | 3,198.529 | 3,039.957 | 2,975.182 | 2,630.787 | 2,560.922 | 2,502.011 | 2,567.379 | 2,543.591 | 2,462.152 | 864.959 | 783.388 | 703.335 | 633.202 | 577.501 | 526.904 | 526.904 | 481.903 | 481.903 | 461.976 | 444.146 | 359.002 | 346.002 | 335.714 | 276.176 | 258.624 |
Totaal passiva en aandeelhoudersvermogen
| 12,606.343 | 12,615.552 | 12,171.295 | 12,827.373 | 12,388.74 | 10,994.54 | 11,051.939 | 10,795.772 | 7,873.624 | 7,130.56 | 6,027.303 | 6,060.438 | 5,332.814 | 4,822.714 | 4,544.537 | 2,941.349 | 2,912.627 | 2,711.084 | 2,663.731 | 2,653.761 | 2,555.055 | 1,123.066 | 1,072.726 | 1,013.357 | 973.757 | 918.431 | 526.904 | 798.742 | 481.903 | 722.42 | 598.459 | 552.918 | 602.818 | 516.647 | 520.272 | 527.274 | 514.403 |