
Jilin OLED Material Tech Co., Ltd.
SSE:688378.SS
18.17 (CNY) • At close April 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q1 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 274.622 | 320.505 | 226.344 | 311.352 | 513.251 | 477.216 | 425.087 | 444.088 | 541.449 | 632.336 | 690.612 | 615.091 | 830.599 | 779.724 | 713.38 | 206.168 | 233.156 | 324.087 | 1,209.064 | 133.113 | -196.874 | 196.874 | -50.319 | 50.655 | 50.655 | 36.108 | 36.108 | 5.182 | 5.182 | 17.496 | 17.496 |
Kortetermijnbeleggingen
| 83.826 | 15.035 | 103.102 | 70.16 | 0 | 0 | 28.142 | 47.344 | 47.004 | 35.008 | 40.087 | 48.106 | 80.643 | 191.097 | 222.282 | 803.462 | 837.902 | 847.729 | 0 | 0 | 393.748 | 0 | 100.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 358.448 | 335.54 | 329.446 | 381.512 | 513.251 | 477.216 | 453.229 | 491.432 | 588.453 | 667.344 | 730.699 | 663.197 | 911.242 | 970.821 | 935.662 | 1,009.63 | 1,071.058 | 1,171.816 | 1,209.064 | 133.113 | 196.874 | 196.874 | 50.319 | 50.655 | 50.655 | 36.108 | 36.108 | 5.182 | 5.182 | 17.496 | 17.496 |
Nettovorderingen
| 221.475 | 0 | 252.869 | 256.605 | 285.194 | 222.309 | 199.475 | 154.029 | 176.558 | 0 | 144.805 | 114.705 | 132.758 | 144.47 | 155.774 | 123.554 | 91.779 | 62.612 | 82.973 | 60.619 | 0 | 68.118 | 0 | 23.987 | 23.987 | 14.666 | 14.666 | 11.713 | 11.713 | 12.7 | 12.7 |
Voorraad
| 234.287 | 240.377 | 230.677 | 232.398 | 177.234 | 238.92 | 197.129 | 189.688 | 178.728 | 224.962 | 200.368 | 201.671 | 169.511 | 213 | 177.117 | 201.322 | 185.802 | 190.765 | 190.859 | 158.55 | 0 | 163.807 | 0 | 141.001 | 141.001 | 78.116 | 78.116 | 32.377 | 32.377 | 23.28 | 23.28 |
Overige vlottende activa
| 28.514 | 246.175 | 41.964 | 29.918 | 41.043 | 35.349 | 83.179 | 103.342 | 108.137 | 182.06 | 26.156 | 24.845 | 41.172 | 43.736 | 37.851 | 28.453 | 26.366 | 25.245 | 44.708 | 36.768 | 0 | 83.583 | 0 | 23.623 | 23.623 | 12.281 | 12.281 | 16.313 | 16.313 | 6.946 | 6.946 |
Totaal vlottende activa
| 842.724 | 822.092 | 854.956 | 888.992 | 1,000.684 | 964.525 | 882.732 | 869.812 | 984.684 | 1,074.366 | 1,108.899 | 1,011.227 | 1,254.683 | 1,344.449 | 1,306.404 | 1,362.959 | 1,375.004 | 1,450.437 | 1,519.465 | 378.447 | 196.874 | 444.264 | 50.319 | 239.266 | 239.266 | 141.171 | 141.171 | 65.585 | 65.585 | 60.422 | 60.422 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 978.664 | 975.257 | 932.486 | 947.62 | 877.104 | 898.57 | 836.067 | 845.081 | 789.718 | 782.698 | 718.105 | 682.769 | 686.042 | 644.799 | 569.684 | 496.713 | 432.991 | 401.789 | 308.376 | 292.294 | 0 | 258.95 | 0 | 184.461 | 184.461 | 139.872 | 139.872 | 92.11 | 92.11 | 73.049 | 73.049 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 191.151 | 188.633 | 184.316 | 179.547 | 176.08 | 171.265 | 109.165 | 103.254 | 98.131 | 94.83 | 96.624 | 104.004 | 99.74 | 87.702 | 91.608 | 85.776 | 80.619 | 75.191 | 80.868 | 74.945 | 0 | 75.755 | 0 | 7.023 | 7.023 | 7.145 | 7.145 | 7.249 | 7.249 | 7.354 | 7.354 |
Goodwill en immateriële activa
| 191.151 | 188.633 | 184.316 | 179.547 | 176.08 | 171.265 | 109.165 | 103.254 | 98.131 | 94.83 | 96.624 | 104.004 | 99.74 | 87.702 | 91.608 | 85.776 | 80.619 | 75.191 | 80.868 | 74.945 | 0 | 75.755 | 0 | 7.023 | 7.023 | 7.145 | 7.145 | 7.249 | 7.249 | 7.354 | 7.354 |
Langetermijnbeleggingen
| 17.314 | 82.422 | -8.004 | 97.04 | 98.309 | 104.903 | 70.15 | 46.444 | 47.542 | 59.969 | 53.189 | 40.052 | -48.577 | -134.653 | -164.576 | -758.462 | -792.902 | -802.729 | 6.249 | 6.937 | 0 | 7.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 79.461 | 79.333 | 75.286 | 70.267 | 66.653 | 66.999 | 65.629 | 60.645 | 55.08 | 58.998 | 45.446 | 42.891 | 38.964 | 35.379 | 31.277 | 29.743 | 26.256 | 26.795 | 15.129 | 14.421 | 0 | 10.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 100.65 | 30.925 | 141.57 | 6.393 | 60.097 | 6.859 | 115.922 | 82.758 | 100.8 | 77.519 | 90.451 | 103.262 | 114.663 | 210.965 | 237.308 | 814.959 | 865.116 | 873.989 | 52.653 | 42.276 | 788.247 | 27.792 | -50.319 | 31.589 | 31.589 | 36.305 | 36.305 | 13.431 | 13.431 | 14.543 | 14.543 |
Totaal niet-vlottende activa
| 1,367.24 | 1,356.571 | 1,325.654 | 1,300.866 | 1,278.243 | 1,248.596 | 1,196.933 | 1,138.183 | 1,091.271 | 1,074.013 | 1,003.814 | 972.978 | 890.832 | 844.191 | 765.301 | 668.729 | 612.081 | 575.036 | 463.275 | 430.872 | 788.247 | 380.736 | -50.319 | 223.072 | 223.072 | 183.322 | 183.322 | 112.79 | 112.79 | 94.946 | 94.946 |
Totaal activa
| 2,209.963 | 2,178.662 | 2,180.61 | 2,189.859 | 2,278.928 | 2,213.12 | 2,079.665 | 2,007.995 | 2,075.955 | 2,148.38 | 2,112.713 | 1,984.205 | 2,145.516 | 2,188.64 | 2,071.705 | 2,031.688 | 1,987.085 | 2,025.472 | 1,982.741 | 809.319 | 788.247 | 825 | 0 | 462.339 | 462.339 | 324.493 | 324.493 | 178.375 | 178.375 | 155.368 | 155.368 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 114.69 | 152.874 | 140.049 | 150.053 | 109.689 | 119.28 | 73.193 | 86.01 | 80.93 | 81.899 | 86.808 | 88.859 | 80.374 | 75.022 | 54.163 | 48.203 | 46.913 | 32.697 | 38.874 | 22.043 | 0 | 27.391 | 0 | 41.635 | 41.635 | 22.622 | 22.622 | 10.229 | 10.229 | 3.78 | 3.78 |
Kortlopende schulden
| 60.78 | 60.78 | 58.471 | 69.586 | 66.322 | 66.279 | 16.352 | 50.038 | 50.832 | 50.04 | 27.347 | 11.185 | 12.011 | 12.532 | 0 | 0 | 0 | 0 | 20 | 30 | 0 | 35 | 0 | 48.333 | 48.333 | 56.167 | 56.167 | 19.667 | 19.667 | 37 | 37 |
Belastingschulden
| 2.976 | 1.465 | 1.747 | 0.41 | 23.133 | 0.992 | 9.143 | 2.382 | 8.153 | 12.913 | 4.996 | 4.413 | 28.277 | 18.167 | 7.555 | 6.559 | 14.955 | 18.667 | 0.304 | 7.661 | 0 | 10.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 26.386 | 33.507 | 26.947 | 69.798 | 86.211 | 49.067 | 5.89 | 151.132 | 151.25 | 71.725 | 0 | 246.059 | 157.023 | 172.949 | 105.917 | 0 | 0.304 | 7.661 | 0 | 12.562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 39.441 | 31.644 | 20.287 | 9.258 | 34.067 | 90.203 | 80.381 | 50.584 | 16.635 | 177.685 | 158.228 | 76.145 | 103.913 | 38.517 | 163.846 | 186.721 | 114.435 | 212.66 | 200.852 | 110.237 | 0 | 178.756 | 0 | 244.092 | 244.092 | 114.795 | 114.795 | 2.399 | 2.399 | 0.811 | 0.811 |
Totaal kortlopende verplichtingen
| 217.887 | 246.764 | 246.941 | 262.814 | 233.21 | 276.753 | 179.069 | 189.015 | 156.55 | 322.537 | 277.38 | 180.602 | 224.575 | 352.983 | 225.564 | 241.482 | 176.304 | 264.023 | 260.03 | 169.942 | 0 | 251.37 | 0 | 334.06 | 334.06 | 193.584 | 193.584 | 32.295 | 32.295 | 41.591 | 41.591 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 73.087 | 30.069 | 0.972 | 0.897 | 0.889 | 0.882 | 0 | 0.157 | 0.274 | 0.45 | 0.68 | 11.81 | 11.854 | 12.077 | 21.138 | 21.138 | 21.138 | 22.08 | 21.138 | 20.138 | 0 | 0 | 0 | 16 | 16 | 16 | 16 | 35 | 35 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 181.464 | 164.055 | 173.637 | 177.66 | 174.576 | 158.065 | 137.047 | 148.351 | 152.139 | 155.38 | 158.88 | 159.287 | 164.393 | 167.604 | 160.336 | 153.377 | 153.596 | 156.388 | 154.32 | 125.897 | 0 | 122.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.133 | 0.122 | 0.047 | 0.1 | 0.12 | 0.164 | 0.231 | 0.18 | 0.111 | 0.129 | 0.161 | 0.183 | 0.345 | 0.476 | 0.741 | 1.528 | 0.633 | 0.592 | 0.304 | 0.404 | 0 | 0.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -177.66 | 0 | 158.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.834 | 0 | 0 | 292.064 | 0 | 0 | 47.681 | 47.681 | 47.985 | 47.985 | 38.606 | 38.606 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 254.685 | 194.246 | 174.656 | 0.996 | 175.585 | 1.046 | 137.278 | 148.688 | 152.524 | 155.959 | 159.722 | 171.281 | 176.592 | 180.157 | 182.215 | 176.042 | 175.367 | 178.142 | 175.762 | 146.439 | 292.064 | 122.478 | 0 | 63.681 | 63.681 | 63.985 | 63.985 | 73.606 | 73.606 | 0 | 0 |
Totaal passiva
| 472.572 | 441.01 | 421.597 | 263.81 | 408.796 | 277.799 | 316.346 | 337.702 | 309.074 | 478.496 | 437.102 | 351.883 | 401.167 | 533.14 | 407.779 | 417.524 | 351.671 | 442.166 | 435.792 | 316.381 | 292.064 | 373.848 | 0 | 397.742 | 397.742 | 257.569 | 257.569 | 105.9 | 105.9 | 41.591 | 41.591 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 208.148 | 208.148 | 208.148 | 208.148 | 148.677 | 148.677 | 148.677 | 143.726 | 102.661 | 102.661 | 102.661 | 102.661 | 73.137 | 73.137 | 73.137 | 73.137 | 73.137 | 73.137 | 73.137 | 54.853 | 0 | 54.853 | 0 | 44.853 | 44.853 | 44.853 | 44.853 | 44.853 | 44.853 | 44.853 | 44.853 |
Ingehouden winsten
| 261.65 | 236.214 | 259.787 | 250.349 | 372.492 | 277.478 | 270.224 | 269.967 | 370.035 | 275.228 | 284.91 | 247.61 | 368.79 | 282.695 | 302.423 | 256.032 | 280.75 | 228.643 | 194.514 | 200.742 | 0 | 158.956 | 0 | -23.433 | -23.433 | -21.105 | -21.105 | -15.555 | -15.555 | -11.931 | -11.931 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 1,291.078 | 50.768 | 1,348.962 | 52.508 | 1,344.418 | 42.042 | 1,294.185 | 36.372 | 1,288.041 | 26.88 | 1,302.517 | 24.352 | 1,288.367 | 9.679 | 1,281.527 | 0 | 0 | 0 | 451.152 | -0 | 152.357 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,267.593 | 1,293.29 | 0 | 1,289.891 | 0 | 1,354.26 | 0 | 1,258.424 | 0 | 1,255.622 | 0 | 1,283.308 | 0 | 1,275.317 | 0 | 1,275.317 | 0 | 1,281.527 | 1,279.298 | 237.344 | 45.032 | 237.344 | 0 | 43.177 | 43.177 | 43.177 | 43.177 | 43.177 | 43.177 | 43.177 | 43.177 |
Totaal eigen vermogen van aandeelhouders
| 1,737.391 | 1,737.652 | 1,759.013 | 1,748.388 | 1,870.132 | 1,777.256 | 1,763.319 | 1,670.292 | 1,766.881 | 1,669.883 | 1,675.612 | 1,632.774 | 1,744.444 | 1,655.501 | 1,663.927 | 1,614.164 | 1,635.414 | 1,583.307 | 1,546.949 | 492.938 | 496.184 | 451.152 | 152.357 | 64.597 | 64.597 | 66.924 | 66.924 | 72.475 | 72.475 | 76.098 | 76.098 |
Totaal eigen vermogen
| 1,737.391 | 1,737.652 | 1,759.013 | 1,748.388 | 1,870.132 | 1,777.256 | 1,763.319 | 1,670.292 | 1,766.881 | 1,669.883 | 1,675.612 | 1,632.322 | 1,744.349 | 1,655.501 | 1,663.927 | 1,614.164 | 1,635.414 | 1,583.307 | 1,546.949 | 492.938 | 496.184 | 451.152 | 152.357 | 64.597 | 64.597 | 66.924 | 66.924 | 72.475 | 72.475 | 76.098 | 76.098 |
Totaal passiva en aandeelhoudersvermogen
| 2,209.963 | 2,178.662 | 2,180.61 | 2,189.859 | 2,278.928 | 2,213.12 | 2,079.665 | 2,007.995 | 2,075.955 | 2,148.38 | 2,112.713 | 1,984.205 | 2,145.516 | 2,188.64 | 2,071.705 | 2,031.688 | 1,987.085 | 2,025.472 | 1,982.741 | 809.319 | 788.247 | 825 | 152.357 | 462.339 | 462.339 | 324.493 | 324.493 | 178.375 | 178.375 | 117.69 | 117.69 |