
Shanghai Haohai Biological Technology Co., Ltd.
SSE:688366.SS
51.96 (CNY) • At close June 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 616.399 | 617.292 | 665.94 | 754.087 | 642.792 | 666.692 | 676.082 | 698.37 | 608.961 | 520.879 | 626.292 | 490.893 | 470.77 | 487.552 | 420.502 | 465.588 | 380.662 | 432.271 | 396.191 | 342.349 | 153.615 | 450.793 | 359.39 | 473.025 | 312.29 | 392.376 | 392.376 | 380.537 | 380.537 | 369.866 | 369.866 | 302.562 | 302.562 | 239.111 | 239.111 | 186.468 | 186.468 | 175.403 | 175.403 | 156.556 | 156.556 | 141.828 | 141.828 | 116.142 | 116.142 | 108.338 | 108.338 | 92.206 | 92.206 |
Kosten van de omzet
| 188.524 | 230.698 | 199.677 | 249.417 | 198.872 | 256.941 | 182.604 | 232.318 | 200.586 | 182.664 | 184.367 | 168.524 | 189.052 | 197.982 | 145.009 | 138.47 | 114.703 | 126.647 | 87.704 | 82.326 | 37.328 | 104.483 | 75.156 | 107.549 | 76.81 | 87.978 | 87.978 | 79.166 | 79.166 | 80.09 | 80.09 | 63.644 | 63.644 | 39.643 | 39.643 | 31.133 | 31.133 | 29.131 | 29.131 | 23.406 | 23.406 | 17.874 | 17.874 | 15.068 | 15.068 | 13.868 | 13.868 | 13.55 | 13.55 |
Brutowinst
| 427.875 | 386.594 | 466.263 | 504.67 | 443.92 | 409.752 | 493.479 | 466.053 | 408.375 | 338.216 | 441.924 | 322.369 | 281.718 | 289.57 | 275.493 | 327.118 | 265.959 | 305.625 | 308.488 | 260.023 | 116.287 | 346.31 | 284.233 | 365.476 | 235.48 | 304.398 | 304.398 | 301.371 | 301.371 | 289.776 | 289.776 | 238.919 | 238.919 | 199.468 | 199.468 | 155.335 | 155.335 | 146.273 | 146.273 | 133.15 | 133.15 | 123.955 | 123.955 | 101.074 | 101.074 | 94.47 | 94.47 | 78.656 | 78.656 |
Brutowinstmarge
| 0.694 | 0.626 | 0.7 | 0.669 | 0.691 | 0.615 | 0.73 | 0.667 | 0.671 | 0.649 | 0.706 | 0.657 | 0.598 | 0.594 | 0.655 | 0.703 | 0.699 | 0.707 | 0.779 | 0.76 | 0.757 | 0.768 | 0.791 | 0.773 | 0.754 | 0.776 | 0.776 | 0.792 | 0.792 | 0.783 | 0.783 | 0.79 | 0.79 | 0.834 | 0.834 | 0.833 | 0.833 | 0.834 | 0.834 | 0.85 | 0.85 | 0.874 | 0.874 | 0.87 | 0.87 | 0.872 | 0.872 | 0.853 | 0.853 |
Onderzoek- en ontwikkelingskosten
| 48.418 | 51.102 | 62.736 | 55.204 | 64.9 | 63.219 | 52.764 | 45.12 | 50.977 | 60.971 | 44.51 | 28.212 | 42.541 | 49.519 | 35.943 | 34.05 | 33.618 | 54.155 | 27.529 | 28.218 | 28.355 | 47.94 | 28.105 | 26.933 | 24.386 | 33.227 | 33.227 | 19.537 | 19.537 | 25.38 | 25.38 | 16.061 | 16.061 | 13.48 | 13.48 | 10.363 | 10.363 | 9.741 | 9.741 | 7.887 | 7.887 | 6.33 | 6.33 | 6.901 | 6.901 | 7.167 | 7.167 | 4.594 | 4.594 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 97.204 | 82.468 | 108.886 | 112.824 | 100.318 | 100.318 | 81.046 | 107.673 | 108.293 | 108.293 | 99.801 | 76.628 | 54.95 | 54.95 | 52.31 | 68.091 | 44.829 | 46.388 | 90.242 | 66.849 | 59.877 | 48.442 | 67.105 | 67.105 | 54.101 | 54.101 | 64.496 | 64.496 | 32.882 | 32.882 | 32.493 | 32.493 | 12.602 | 12.602 | 18.831 | 18.831 | 10.609 | 10.609 | 15.383 | 15.383 | 9.097 | 9.097 | 10.176 | 10.176 | 6.935 | 6.935 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 205.924 | 199.348 | 188.827 | 204.735 | 220.571 | 200.375 | 181.815 | 184.261 | 156.728 | 156.728 | 195.485 | 163.758 | 126.549 | 126.549 | 101.652 | 153.106 | 186.102 | 114.868 | 148.165 | 146.114 | 153.833 | 96.016 | 120.55 | 120.55 | 126.988 | 126.988 | 100.374 | 100.374 | 106.668 | 106.668 | 78.96 | 78.96 | 64.919 | 64.919 | 72.285 | 72.285 | 48.765 | 48.765 | 52.727 | 52.727 | 40.869 | 40.869 | 43.039 | 43.039 | 28.619 | 28.619 |
Verkoop-, algemene en administratieve kosten
| 282.097 | 269.731 | 306.068 | 303.128 | 282.293 | 255.234 | 317.558 | 304.158 | 272.777 | 262.86 | 291.935 | 282.903 | 194.852 | 264.816 | 203.92 | 175.684 | 158.481 | 160.685 | 209.699 | 241.397 | 160.705 | 242.175 | 214.375 | 213.735 | 142.828 | 187.655 | 187.655 | 181.088 | 181.088 | 164.87 | 164.87 | 139.549 | 139.549 | 111.453 | 111.453 | 77.521 | 77.521 | 91.116 | 91.116 | 59.374 | 59.374 | 68.11 | 68.11 | 49.966 | 49.966 | 53.214 | 53.214 | 35.554 | 35.554 |
Overige kosten
| -6.594 | -19.106 | -0.615 | -12.133 | 0.565 | -1.881 | 5.557 | -4.937 | 0.067 | -53.028 | 21.305 | -25.564 | 0.196 | 0.406 | 0.281 | -0.44 | 0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 337.109 | 339.939 | 369.419 | 370.465 | 346.627 | 320.334 | 400.988 | 354.214 | 323.686 | 263.701 | 376.812 | 336.679 | 237.196 | 313.929 | 239.582 | 210.174 | 191.659 | 193.538 | 247.508 | 248.131 | 183.881 | 261.15 | 210.69 | 235.407 | 161.692 | 189.927 | 189.927 | 186.433 | 186.433 | 185.986 | 185.986 | 142.988 | 142.988 | 120.133 | 120.133 | 80.841 | 80.841 | 84.741 | 84.741 | 53.517 | 53.517 | 65.344 | 65.344 | 53.728 | 53.728 | 53.319 | 53.319 | 38.484 | 38.484 |
Bedrijfsresultaat
| 90.766 | 46.655 | 96.844 | 134.205 | 97.293 | 89.417 | 138.923 | 111.838 | 84.689 | 18.463 | 131.583 | -14.31 | 44.522 | -24.359 | 35.912 | 116.944 | 74.301 | 87.893 | 69.892 | 8.077 | -73.03 | 30.725 | 70.75 | 127.028 | 73.807 | 88.595 | 88.595 | 100.747 | 100.747 | 102.801 | 102.801 | 83.309 | 83.309 | 74.751 | 74.751 | 67.451 | 67.451 | 45.417 | 45.417 | 65.89 | 65.89 | 50.155 | 50.155 | 43.568 | 43.568 | 33.837 | 33.837 | 37.558 | 37.558 |
Bedrijfsresultaat ratio
| 0.147 | 0.076 | 0.145 | 0.178 | 0.151 | 0.134 | 0.205 | 0.16 | 0.139 | 0.035 | 0.21 | -0.029 | 0.095 | -0.05 | 0.085 | 0.251 | 0.195 | 0.203 | 0.176 | 0.024 | -0.475 | 0.068 | 0.197 | 0.269 | 0.236 | 0.226 | 0.226 | 0.265 | 0.265 | 0.278 | 0.278 | 0.275 | 0.275 | 0.313 | 0.313 | 0.362 | 0.362 | 0.259 | 0.259 | 0.421 | 0.421 | 0.354 | 0.354 | 0.375 | 0.375 | 0.312 | 0.312 | 0.407 | 0.407 |
Totaal overige inkomsten en kosten netto
| 12.676 | 32.144 | 27.328 | -0.31 | 16.872 | 29.493 | 0.63 | 25.863 | 0.83 | 1.689 | -19.498 | -2.696 | 24.084 | 46.527 | 48.228 | 42.626 | 40.278 | 54.545 | 33.67 | 29.4 | 42.696 | 82.421 | 53.165 | 8.208 | 16.874 | 41.184 | 41.184 | 32.068 | 32.068 | 20.26 | 20.26 | 27.715 | 27.715 | 19.167 | 19.167 | 21.574 | 21.574 | 32.241 | 32.241 | 16.777 | 16.777 | 9.66 | 9.66 | 4.425 | 4.425 | 8.621 | 8.621 | 3.218 | 3.218 |
Inkomen voor belasting
| 103.442 | 78.8 | 124.172 | 148.054 | 114.134 | 118.975 | 139.552 | 137.412 | 112.06 | 26.215 | 112.084 | 27.32 | 68.606 | 22.168 | 84.139 | 159.57 | 114.579 | 142.438 | 103.563 | 41.102 | -30.076 | 113.145 | 93.718 | 142.345 | 85.141 | 129.779 | 129.779 | 132.814 | 132.814 | 119.787 | 119.787 | 111.024 | 111.024 | 93.918 | 93.918 | 89.025 | 89.025 | 77.658 | 77.658 | 82.666 | 82.666 | 59.815 | 59.815 | 47.993 | 47.993 | 42.458 | 42.458 | 40.776 | 40.776 |
Inkomen voor belasting ratio
| 0.168 | 0.128 | 0.186 | 0.196 | 0.178 | 0.178 | 0.206 | 0.197 | 0.184 | 0.05 | 0.179 | 0.056 | 0.146 | 0.045 | 0.2 | 0.343 | 0.301 | 0.33 | 0.261 | 0.12 | -0.196 | 0.251 | 0.261 | 0.301 | 0.273 | 0.331 | 0.331 | 0.349 | 0.349 | 0.324 | 0.324 | 0.367 | 0.367 | 0.393 | 0.393 | 0.477 | 0.477 | 0.443 | 0.443 | 0.528 | 0.528 | 0.422 | 0.422 | 0.413 | 0.413 | 0.392 | 0.392 | 0.442 | 0.442 |
Belastingkosten
| 19.516 | 19.444 | 25.624 | 23.158 | 21.676 | 33.61 | 21.272 | 13.966 | 27.144 | 2.143 | 19.915 | 17.008 | 6.329 | -6.032 | 4.066 | 21.931 | 15.402 | 18.51 | 13.264 | 0.58 | 1.668 | 8.99 | 17.981 | 19.923 | 11.078 | 16.401 | 16.401 | 18.652 | 18.652 | 13.101 | 13.101 | 17.704 | 17.704 | 14.326 | 14.326 | 13.304 | 13.304 | 11.226 | 11.226 | 12.445 | 12.445 | 8.839 | 8.839 | 7.179 | 7.179 | 6.074 | 6.074 | 6.399 | 6.399 |
Nettowinst
| 90.312 | 79.558 | 105.605 | 137.742 | 97.542 | 89.318 | 121.568 | 124.057 | 81.178 | 18.72 | 90.72 | 10.089 | 60.941 | 41.74 | 79.472 | 134.03 | 96.993 | 117.425 | 85.12 | 52.383 | -24.855 | 119.731 | 68.48 | 115.977 | 66.591 | 101.559 | 101.559 | 105.712 | 105.712 | 98.319 | 98.319 | 87.889 | 87.889 | 76.765 | 76.765 | 75.762 | 75.762 | 66.292 | 66.292 | 70.445 | 70.445 | 50.977 | 50.977 | 40.815 | 40.815 | 36.384 | 36.384 | 34.377 | 34.377 |
Nettowinstmarge
| 0.147 | 0.129 | 0.159 | 0.183 | 0.152 | 0.134 | 0.18 | 0.178 | 0.133 | 0.036 | 0.145 | 0.021 | 0.129 | 0.086 | 0.189 | 0.288 | 0.255 | 0.272 | 0.215 | 0.153 | -0.162 | 0.266 | 0.191 | 0.245 | 0.213 | 0.259 | 0.259 | 0.278 | 0.278 | 0.266 | 0.266 | 0.29 | 0.29 | 0.321 | 0.321 | 0.406 | 0.406 | 0.378 | 0.378 | 0.45 | 0.45 | 0.359 | 0.359 | 0.351 | 0.351 | 0.336 | 0.336 | 0.373 | 0.373 |
WPA (Winst Per Aandeel)
| 0.39 | 0.35 | 0.45 | 0.59 | 0.59 | 0.53 | 0.71 | 0.73 | 0.47 | 0.11 | 0.53 | 0.041 | 0.25 | 0.17 | 0.32 | 0.76 | 0.55 | 0.68 | 0.5 | 0.28 | -0.14 | 0.69 | 0.43 | 0.72 | 0.42 | 0.63 | 0.63 | 0.66 | 0.66 | 0.61 | 0.61 | 0.55 | 0.55 | 0.48 | 0.48 | 0.47 | 0.47 | 0.41 | 0.41 | 0.53 | 0.53 | 0.42 | 0.42 | 0.34 | 0.34 | 0.3 | 0.3 | 0.29 | 0.29 |
Verwaterde WPA
| 0.39 | 0.35 | 0.45 | 0.59 | 0.59 | 0.53 | 0.71 | 0.73 | 0.47 | 0.11 | 0.53 | 0.041 | 0.25 | 0.17 | 0.32 | 0.76 | 0.55 | 0.68 | 0.5 | 0.28 | -0.14 | 0.69 | 0.43 | 0.72 | 0.42 | 0.63 | 0.63 | 0.66 | 0.66 | 0.61 | 0.61 | 0.55 | 0.55 | 0.48 | 0.48 | 0.47 | 0.47 | 0.41 | 0.41 | 0.53 | 0.53 | 0.42 | 0.42 | 0.34 | 0.34 | 0.3 | 0.3 | 0.29 | 0.29 |
EBITDA
| 105.962 | 141.209 | 178.953 | 202.193 | 166.091 | 169.871 | 140.442 | 190.798 | 163.876 | 84.79 | 163.914 | 78.184 | 117.153 | 73.663 | 134.539 | 192.002 | 148.054 | 116.238 | 140.947 | 35.338 | -48.81 | 54.945 | 91.038 | 150.451 | 94.095 | 109.762 | 109.762 | 120.155 | 120.155 | 120.816 | 120.816 | 98.796 | 98.796 | 84.137 | 84.137 | 75.587 | 75.587 | 54.173 | 54.173 | 73.773 | 73.773 | 57.679 | 57.679 | 47.081 | 47.081 | 37.113 | 37.113 | 40.244 | 40.244 |
EBITDA ratio
| 0.172 | 0.229 | 0.269 | 0.268 | 0.258 | 0.255 | 0.208 | 0.273 | 0.269 | 0.163 | 0.262 | 0.159 | 0.249 | 0.151 | 0.32 | 0.412 | 0.389 | 0.269 | 0.356 | 0.103 | -0.318 | 0.122 | 0.253 | 0.318 | 0.301 | 0.28 | 0.28 | 0.316 | 0.316 | 0.327 | 0.327 | 0.327 | 0.327 | 0.352 | 0.352 | 0.405 | 0.405 | 0.309 | 0.309 | 0.471 | 0.471 | 0.407 | 0.407 | 0.405 | 0.405 | 0.343 | 0.343 | 0.436 | 0.436 |